OTC : ABDBY

Alm. Brand A/S — Financials

$5 USD

$0 (0.0%)

Volume
100
Average Volume
86
Market Capitalization
$3.42B
P/E Ratio
26.72
Dividend Yield
3.86%
Price Target
Year High
$6.21
Year Low
$4.04
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
ABDBY Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 12.83B 13.58B - - - - - 8.01B - -
costOfRevenue - - - - - - - - - -
grossProfit 12.83B 13.58B - - - - - 8.01B - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 162M - - - - - 1.26B - -
sellingAndMarketingExpenses - 2.05B - - - - - - - -
sellingGeneralAndAdministrativeExpenses - 2.21B - - - - - 1.26B - -
otherExpenses 11.31B - - - - - - 6.57B - -
operatingExpenses 11.31B 2.21B - - - - - 7.83B - -
costAndExpenses 11.31B 2.21B - - - - - 7.83B - -
netInterestIncome -172.13M -98M - - - - - -12M - -
interestIncome - - - - - - - -8M - -
interestExpense 172.13M 98M - - - - - 4M - -
depreciationAndAmortization - 579M - 238M 46M 283M 262M 238M - 158M
ebitda 1.7B 579M - 238M 46M 283M 262M 961M - 158M
ebit 1.7B - - - - - - 723M - -
nonOperatingIncomeExcludingInterest -172.13M 11.36B - - - - - -544M - -
operatingIncome 1.52B 11.36B - - - - - 179M - -
totalOtherIncomeExpensesNet - -10.23B - - - - - 496M - -
incomeBeforeTax 1.52B 1.13B - - - - - 675M - -
incomeTaxExpense 397.14M 335M - - - - - 106M - -
netIncomeFromContinuingOperations 1.13B 798M - - - - - 569M - -
netIncomeFromDiscontinuedOperations 174.05M -21M - - - - - - - -
otherAdjustmentsToNetIncome -23.08M - - - - - - - - -
netIncome 1.28B 777M - - - - - 569M - -
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.28B 769M - - - - - 569M - -
eps 1.78 1.02 0.8 -0.05 2.04 2.3 1.42 1.76 2.46 2.46
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 606.95M 295M 579M 458M 110M 524M 1.04B 1.09B 500M 923M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 606.95M 40.96M 579M 458M 110M 524M 1.04B 1.09B 500M 923M
netReceivables 484.96M - - - - - - - - -
accountsReceivables 484.96M - - - - - - - - -
otherReceivables - - 473M 484M - 266M 219M 206M 215M 244M
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets -444 - - - - - - - - -
totalCurrentAssets 1.09B 82.07M 579M 458M 110M 524M 1.04B 1.09B 500M 923M
propertyPlantEquipmentNet 623.95M 748M 844M 914M 132M 883M 1.78B 1.59B 1.63B 1.52B
goodwill 7.33B 7.33B 7.74B 7.74B - - - - - -
intangibleAssets 1.85B 2.13B 2.6B 3.03B 43M 9M 187M 211M 3M -
goodwillAndIntangibleAssets 9.18B 9.46B 10.34B 10.76B 43M 9M 187M 211M 3M -
longTermInvestments 20.1B 3.19B 22.55B 22.1B - 28.99B 31.68B - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.02B 25.23B 1.61B 1.35B 42.06B 2.38B 7.11B 36.13B 32.52B 32.68B
totalNonCurrentAssets 30.93B 35.44B 35.35B 35.13B 42.24B 32.26B 40.76B 37.93B 34.15B 34.2B
otherAssets - - -357M - - - - - - -266M
totalAssets 32.02B 35.44B 35.57B 35.59B 42.34B 32.78B 41.8B 39.02B 34.65B 34.86B
totalPayables - - 598M 914M - 765M 848M 776M 87M 38M
accountPayables - - 8M 1M - 147M 121M 155M 87M 38M
otherPayables - - 590M 913M - 618M 727M 621M - -
accruedExpenses - 114M - - 15M - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - 65M 76M 85M 72M -
deferredRevenue - - - -139M - 46M - - - -
otherCurrentLiabilities - -114M -598M -775M -15M -811M -848M -776M -87M -38M
totalCurrentLiabilities - - - - - - 848M 776M 87M 38M
longTermDebt 1.73B 1.44B 1.59B 1.59B 1.44B 1.47B 1.41B 1.01B 906M 1.27B
capitalLeaseObligationsNonCurrent 242.98M - 796M 957M 134M 127M 176M - - -
deferredRevenueNonCurrent - - - - - 46M 41M - - -
deferredTaxLiabilitiesNonCurrent 627.95M - 863M - - -46M -41M - - -
otherNonCurrentLiabilities 17.45B 20.59B 18.37B 20.3B 27.08B 27.16B 36.76B 33.7B 29.14B 29.08B
totalNonCurrentLiabilities 20.05B 22.03B 21.62B 22.84B 28.66B 28.81B 38.39B 34.71B 30.05B 30.35B
otherLiabilities - - 21.62B 21.74B - - -2.01B -1.21B -419M -732M
capitalLeaseObligations 242.98M - 796M 957M 134M 127M 176M - - -
totalLiabilities 20.05B 22.03B 21.62B 21.74B 28.66B 27.61B 37.22B 34.28B 29.72B 29.66B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1.45B 1.54B 1.54B 1.54B 1.54B 1.54B 1.58B 1.61B 1.66B 1.74B
retainedEarnings 10.52B 11.46B 10.07B 10.35B 12.16B 1.15B 1.14B 1.27B 1.4B 1.24B
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 1.1B 777M 88.8M -38M 506M 561M 467M 569M 811M 826M
depreciationAndAmortization - 579M - 238M 46M 283M 262M - - 158M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - 4M 5M 5M - - 4M
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -87.51M -651M -633M 43.94M 366M 373M 695M - - 399M
netCashProvidedByOperatingActivities 1.02B 705M -633M 243.94M 922M 1.22B 1.43B 569M 811M 1.39B
investmentsInPropertyPlantAndEquipment -46.16M -117M - -161M -38M -1M -38M -135M -142M -160M
acquisitionsNet - - 431M -22.89B -8.3B -542M 301M -792M 120M -380M
purchasesOfInvestments -187.51M - - - - - - - - -
salesMaturitiesOfInvestments 2.66B - - - - - - - - -
otherInvestingActivities -532.73M 556M 33M 23.5B -961M 1.78B -1.72B -350M 178M 1.3B
netCashProvidedByInvestingActivities 1.9B 439M 464M 447M -9.3B 1.24B -1.45B -1.28B 156M 761M
netDebtIssuance -445.22M - 6M -180M 1.11B 353M - - - -5M
longTermNetDebtIssuance -60.58M - 6M -180M 1.11B 353M - - - -5M
shortTermNetDebtIssuance -384.64M - - - - - - - - -
netStockIssuance -1.44B -470M -51M -7M 10.25B -29M -157M -218M -262M -287M
netCommonStockIssuance -1.44B -470M -26M -7M 10.25B -29M -157M -218M -262M -287M
commonStockIssuance - - - - 10.25B - - - - -
commonStockRepurchased -1.44B -470M -26M -7M - -29M -157M -218M -262M -287M
netPreferredStockIssuance - - -25M - - - - - - -
netDividendsPaid -830.82M -848M -462M -462M -2.31B - -368M -480M -831M -500M
commonDividendsPaid -830.82M -848M -462M -462M -2.31B - -368M -480M -813M -500M
preferredDividendsPaid - - - - - - - - -18M -
otherFinancingActivities -8.65M 6M 25M 266M -910M -277M 493M 342M -532M -1.06B
netCashProvidedByFinancingActivities -2.73B -1.31B -482M -383M 8.14B 47M -32M -356M -1.62B -1.85B
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 3.22B 3.08B 3.8B 3.28B 3.63B 3.26B - - - -
costOfRevenue - - - - - - - - - -
grossProfit 3.22B 3.08B 3.8B - 3.63B 3.26B - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - 62M - - - -
sellingAndMarketingExpenses - - - - - 534M - - - -
sellingGeneralAndAdministrativeExpenses - - - - - 596M - - - -
otherExpenses 3.17B 2.76B 3.36B - 3.17B - - - - -
operatingExpenses 3.17B 2.76B 3.36B - 3.17B 596M - - - -
costAndExpenses 3.17B 2.76B 3.36B 2.68B 3.17B 596M - - - -
netInterestIncome -14.24M -17.28M -104.06M -16M 41M -36M - - - -
interestIncome - - - - 41M - - - - -
interestExpense 14.24M 17.28M 104.06M 15.95M - 36M - - - -
depreciationAndAmortization - - - - - 83M 317M - 89M -
ebitda 65.1M 335.48M 540.12M 466.42M 457M 83M 317M - 89M -
ebit 65.1M 335.48M 540.12M 466.42M 457M - - - - -
nonOperatingIncomeExcludingInterest -14.24M -17.28M -104.06M 134.54M - 2.67B - - - -
operatingIncome 50.86M 318.2M 436.06M 600.96M 457M 2.67B - - - -
totalOtherIncomeExpensesNet - - - -150M - -2.43B - - - -
incomeBeforeTax 50.86M 318.2M 436.06M 450.47M 457M 236M - - - -
incomeTaxExpense 18.31M 90.48M 102.08M 124.58M 115M 70M - - - -
netIncomeFromContinuingOperations 32.55M 227.72M 333.98M 325.89M 342M 166M - - - -
netIncomeFromDiscontinuedOperations - - - - - 181M - - - -
otherAdjustmentsToNetIncome - - -5.95M - - - - - - -
netIncome 32.55M 227.72M 328.03M 325.89M 342M 347M - - - -
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 32.55M 227.72M 328.03M 325.89M 342M 159M - - - -
eps 0.05 0.32 0.46 0.46 0.48 0.22 0.3 0.42 0.05 0.26
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 266.01M 174.17M 95.45M 71.15M 62.93M 56.18M 40.96M 611M 942M 1.19B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 266.01M 174.17M 95.45M 71.15M 62.93M 56.18M 40.96M 611M 942M 1.19B
netReceivables 541.03M 545.54M 76.26M 93.03M 98.18M - 41.1M - - -
accountsReceivables 541.03M 545.54M 76.26M 93.03M 98.18M - 41.1M - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - -611M 2B -
totalCurrentAssets 807.04M 719.71M 171.71M 164.18M 161.11M 56.18M 82.07M - 2.94B 1.19B
propertyPlantEquipmentNet 591.03M 611.6M 98.12M 103.73M 108.25M 719M 103.87M 780M 811M 815M
goodwill - - 1.15B - - - 1.02B - - -
intangibleAssets 9.05B 9.13B 290.9M 1.46B 1.47B 9.39B 295.21M 9.54B 9.63B 10.26B
goodwillAndIntangibleAssets 9.05B 9.13B 1.44B 1.46B 1.47B 9.39B 1.31B 9.54B 9.63B 10.26B
longTermInvestments 21.48B 22.09B 3.16B 3.29B 3.39B - 3.19B 23.27B 118M -526M
taxAssets - - - - - - - - - 661M
otherNonCurrentAssets 875.04M 970.96M 161.02M 146.08M 174.33M 23.86B 230.5M 2.83B 25.39B 25.67B
totalNonCurrentAssets 32B 32.8B 4.86B 4.99B 5.14B 33.96B 4.84B 36.42B 35.95B 36.22B
otherAssets - - - - - - - - -2.21B -217M
totalAssets 32.8B 33.52B 5.04B 5.16B 5.3B 34.02B 4.92B 36.42B 36.68B 37.19B
totalPayables - - - - - - - 2.02B 2.65B 2.06B
accountPayables - - - - - - - - - -
otherPayables - - - - - - - 2.02B 2.65B 2.06B
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - 198M 60M 14M
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - -2.02B - -2.06B
totalCurrentLiabilities - - - - - - - - 2.65B 2.06B
longTermDebt 1.82B 1.43B 233.66M 227.77M 291.07M 1.44B 270.36M 1.44B 1.53B 1.63B
capitalLeaseObligationsNonCurrent - - 90.41M - - - 97.48M - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 605.03M 615.61M 98.75M 109.4M 110.76M - 109.14M - - 842M
otherNonCurrentLiabilities 19.78B 19.45B 2.73B 2.96B 3.06B 19.73B 2.64B 21.67B 22.21B 20.72B
totalNonCurrentLiabilities 22.21B 21.5B 3.15B 3.3B 3.47B 21.17B 3.11B 23.12B 23.74B 23.19B
otherLiabilities - - - - - - - 23.12B -2.74B -2.06B
capitalLeaseObligations - - 90.41M - - - 97.48M - - -
totalLiabilities 22.21B 21.5B 3.15B 3.3B 3.47B 21.17B 3.11B 23.12B 23.66B 23.19B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1.41B 1.45B 228.47M 228.72M 228.61M 1.54B 213.98M 1.54B 1.54B 1.54B
retainedEarnings 8.1B 9.47B 1.48B 1.46B 1.43B 10.85B 1.44B 10.27B 10B 10.97B
additionalPaidInCapital - - - - - - - - - -
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome 32.55M 227.72M 328.03M 325.89M 51.95M 347M 222M 318M 35M 202M
depreciationAndAmortization - - - - - - 579M - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 174.86M 1.67B -590.71M -324.34M -5.63M 753M -1.55B -981M 439M 1.44B
netCashProvidedByOperatingActivities 207.41M 1.9B -262.68M 1.55M 46.47M 1.1B -751M -663M 474M 1.64B
investmentsInPropertyPlantAndEquipment 8.21M -28.47M -15.6M -16M -10M -6M -22M -21M -37M -37M
acquisitionsNet - - - - -807M - - - - -856M
purchasesOfInvestments 958.14M -2.09B -102.76M -44M - - - - - -
salesMaturitiesOfInvestments - 5.08M 595.69M 750M - - - - - -
otherInvestingActivities 8.17M 15.25M 76M -5.38M 914.86M 57M 825M 216M 402M -31M
netCashProvidedByInvestingActivities 974.52M -2.1B 553.33M 684.62M 97.86M 51M 803M 195M 365M -924M
netDebtIssuance 25.62M -57.95M 11.99M -8M -2.13M - - - - 38M
longTermNetDebtIssuance 25.62M -57.95M 97.95M -8M -2.13M - - - - 38M
shortTermNetDebtIssuance - - -85.96M - - - - - - -
netStockIssuance -529.89M -182.99M -167.81M -206M -34.15M -962M -90M -47M -158M -146M
netCommonStockIssuance -529.89M -182.99M -167.81M -206M -34.15M -962M -90M -47M -158M -146M
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -529.89M -182.99M -167.81M -206M -34.15M -962M -90M -47M -158M -146M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -946.46M - -4.29M -29M -125.8M - -29M - - -
commonDividendsPaid -946.46M - -4.29M -29M -125.8M - -29M - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 363.24M -4.07M 19.28M -392M -1.68M -64M -132M 184M -928M -4M
netCashProvidedByFinancingActivities -1.09B -245.01M -140.83M -635M -163.87M -1.03B -251M 137M -1.09B -112M