OTC : AGIN

American Graphite Technologies, Inc. — Financials

$0.0022 USD

$0 (0.0%)

Volume
1K
Average Volume
69.09K
Market Capitalization
$211.38K
P/E Ratio
11.00
Dividend Yield
0.00%
Price Target
Year High
$0.01
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
AGIN Financial Statements
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-06-30 2020-06-30 2015-06-30 2014-06-30 2013-06-30 2012-06-30
revenue 54450 - - - - - - - - -
costOfRevenue 49953 - - - - - - - - -
grossProfit 4497 - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - 45601 - -
generalAndAdministrativeExpenses - - - 19596 - - 183.52K 507.6K 550.15K 45942
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 36015 56448 24842 19596 4184 25863 183.52K 507.6K 550.15K 45942
otherExpenses - - - - - - - - - -
operatingExpenses 36015 56448 24842 19596 4184 25863 209.17K 553.2K 574.62K 45942
costAndExpenses 85968 56448 -24842 19596 -4184 -25863 209.17K 553.2K 574.62K 45942
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - 767 110
depreciationAndAmortization - - - - - - - - - -
ebitda -31517 18262 -24842 -24741 -4184 -25863 -209.17K -209.17K -553.2K -574.62K
ebit -31517 18262 -24842 -4184 -4184 -25863 - -229.01K -722.12K -574.62K
nonOperatingIncomeExcludingInterest - -74710 - - - - - 19845 168.92K -
operatingIncome -31517 -56448 -24842 -24741 -4184 -25863 -209.17K -553.2K -574.62K -45942
totalOtherIncomeExpensesNet - 74706 - 5145 - - -19845 -19845 -168.92K -767
incomeBeforeTax -31517 18258 -24842 -19596 -4184 -25863 -229.01K -722.12K -575.38K -
incomeTaxExpense - - - - - - - - - 46052
netIncomeFromContinuingOperations -31517 18258 -24842 -19597 -4184 -25863 -229.01K -229.01K -722.12K -575.38K
netIncomeFromDiscontinuedOperations - 6265 -3596 - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -31517 24523 -28438 -19597 -4184 -25863 -229.01K -722.12K -575.38K -46052
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -31517 24523 -28438 -19597 -4184 -25863 -229.01K -229.01K -722.12K -575.38K
eps - 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.01 -0.01 -0.0
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2015-06-30 2014-06-30 2013-06-30 2012-06-30 2011-06-30 2010-06-30
cashAndCashEquivalents 352 3715 6728 - 114.6K 307.69K 116.59K 30042 176 12000
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 352 3715 6728 - 114.6K 307.69K 116.59K 30042 176 12000
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - 49953 - - - 336.49K 336.49K 170K - -
otherCurrentAssets - - 33832 - - - - - - -
totalCurrentAssets 352 53668 40560 - 451.1K 644.19K 286.59K 32455 176 12000
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 6869 11873 - - - - - - - -
totalNonCurrentAssets 6869 11873 - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 7221 65541 40560 - 451.1K 644.19K 286.59K 32455 176 12000
totalPayables 116.25K 98096 78063 - - 48876 32795 8806 2695 6000
accountPayables 116.25K 98096 78063 - - - 8806 2695 2695 6000
otherPayables - - - - - - 47978 12222 - -
accruedExpenses - - - - - - - - - -
shortTermDebt 88330 88330 88330 175.48K - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 93895 138.86K 150.5K 78057 - -16081 -23989 - 2583 1438
totalCurrentLiabilities 298.48K 325.28K 316.89K 253.54K 48876 32795 8806 45739 8583 5438
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - 554.83K - - - -
totalNonCurrentLiabilities - - - - 574.67K 554.83K - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 298.48K 325.28K 316.89K 253.54K 623.55K 587.62K 8806 45739 8584 5438
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 419.34K 419.34K 419.34K 165.08K 96083 96083 78359 77438 12000 12000
retainedEarnings -120.42K -88906 -113.43K -3.23M -1.63M -1.4M -674.84K -99460 -20408 -5438
additionalPaidInCapital -590.18K -590.18K -590.18K 2.81M 1.36M 1.36M 1.36M 789.27K - -
date 2024-10-31 2022-10-31 2015-06-30 2014-06-30 2013-06-30 2012-06-30 2011-06-30 2010-06-30
netIncome 18258 -19597 -229.01K -722.12K -575.38K - - -
depreciationAndAmortization - - - - - - - -
deferredIncomeTax - - - - - - - -
stockBasedCompensation - - - 87313 187.2K - - -
changeInWorkingCapital 67780 19572 16081 -142.5K -164.52K -2674 2000 4000
accountsReceivables - - - - - - - -
inventory - - - - - - - -
accountsPayables 20034 - - - - 2695 - -
otherWorkingCapital 47746 19572 - - - -5369 - -
otherNonCashItems -86159 - 19845 168.92K 44250 -46052 -14970 -5438
netCashProvidedByOperatingActivities -120 -25 -193.09K -608.39K -508.45K -48726 -12970 -1438
investmentsInPropertyPlantAndEquipment - - - - - - - -
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities -2802 - - - - - - -
netCashProvidedByInvestingActivities -2802 - - - - - - -
netDebtIssuance - - - - - -40000 40000 -
longTermNetDebtIssuance - - - - - -40000 40000 -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance - - - - - - 5190 -
netCommonStockIssuance - - - - - - 5190 -
commonStockIssuance - - - 799.5K 635K 5190 - 12000
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - - - 799.5K 595K 635K -44044 13438
netCashProvidedByFinancingActivities - - - 799.5K 595K 78592 1146 13438
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-04-30 2025-01-31 2025-01-31 2024-07-31 2024-04-30
revenue - - - - - - 54450 54450 8554 5003
costOfRevenue - - - - - - 49953 49953 8554 5003
grossProfit - - - - - - 4497 4497 - -
researchAndDevelopmentExpenses - 38697 - - - - - - - -
generalAndAdministrativeExpenses - - - - 3955 3955 - - - -
sellingAndMarketingExpenses - - - - 1822 1822 - - - -
sellingGeneralAndAdministrativeExpenses 27750 9214 15779 6937 5777 5777 7521 7521 -3605 23673
otherExpenses - - - - - - - - - -
operatingExpenses 27750 47911 15779 6937 5777 5777 7521 7521 -3605 23673
costAndExpenses 27750 47911 15779 6937 5777 5777 57474 57474 31788 -23673
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - - - - -
ebitda -27750 -47911 -15779 -6937 -5777 -5777 -3024 -3024 -23235 -18670
ebit -27750 -47911 -15779 -6937 -5777 -5777 -3024 -3024 -23235 -18670
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -27750 -47911 -15779 -6937 -5777 -5777 -3024 -3024 -23235 -18670
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax -27750 -47911 -15779 -6937 -5777 -5777 -3024 -3024 -23235 -18670
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -27750 -47911 -15779 -6937 -5777 -5777 -3024 -3024 -23235 -18670
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -27750 -47911 -15779 -6937 -5777 -5777 -3024 -3024 -23235 -18670
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -27750 -47911 -15779 -6937 -5777 -5777 -3024 -3024 -23235 -18670
eps - - - - -0.0 - -0.0 - -0.0 -0.0
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-04-30 2025-01-31 2025-01-31 2024-07-31 2024-04-30
cashAndCashEquivalents 79 8890 352 406 2284 2284 3053 3053 10322 37055
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 79 8890 352 406 2284 2284 3053 3053 10322 37055
netReceivables - - - - - - - - 28393 28037
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - 28393 28037
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - 7242 7275
totalCurrentAssets 79 8890 352 406 2284 2284 3053 3053 45957 72367
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 4367 5618 6869 8120 9371 9371 10622 10622 13124 14374
totalNonCurrentAssets 4367 5618 6869 8120 9371 9371 10622 10622 13124 14374
otherAssets - - - - - - - - - -
totalAssets 4446 14508 7221 8526 11655 11655 13675 13675 59081 86742
totalPayables 161.4K 151.42K 116.25K 111.27K 162.74K 162.74K 103.7K 103.7K 106.4K 105.9K
accountPayables 161.4K 151.42K 116.25K 111.27K 107.46K 107.46K 103.7K 103.7K 106.4K 105.9K
otherPayables - - - - 55283 55283 - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 88330 88330 88330 88330 88330 88330 88330 88330 88330 88330
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 121.64K 113.92K 93895 84405 29122 29122 84405 84405 175.49K 180.75K
totalCurrentLiabilities 371.36K 353.68K 298.48K 284K 280.2K 280.2K 276.44K 276.44K 370.22K 374.98K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 371.36K 353.68K 298.48K 284K 280.2K 280.2K 276.44K 276.44K 370.22K 374.98K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 419.34K 419.34K 419.34K 419.34K 419.34K 419.34K 419.34K 419.34K 419.34K 419.34K
retainedEarnings -196.08K -168.34K -120.42K -104.64K -97707 -97707 -91930 -91930 -147.92K -124.69K
additionalPaidInCapital -590.18K -590.18K -590.18K -590.18K -590.18K -590.18K -590.18K -590.18K -590.18K -590.18K
date 2024-04-30 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31
netIncome -12048 -4336 493.69K -502.28K -16112 -373.07K -14504 -36176 -40251 -85170
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 24128 2656 26612 2281 -93432 308.86K 5527 5236 3106 805
accountsReceivables -664 -658 - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 6503 - - - - - 6000 - - -
otherWorkingCapital 18289 3314 - - - - -473 - - -
otherNonCashItems -5430 - -500K 500K -827 -6116 -22498 6439 5909 4435
netCashProvidedByOperatingActivities 6650 -1680 20302 -25.0 -110.37K -70330 -31475 -24501 -31236 -79930
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 18187 - - - - - - - - -
netCashProvidedByFinancingActivities 18187 - - - - - - - - -