OTC : AHFD

Active Health Foods, Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
25K
Average Volume
2.92M
Market Capitalization
$488
P/E Ratio
-100.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
AHFD Financial Statements
date 2020-12-31 2019-12-31 2013-12-31 2012-12-31 2011-12-31 2011-03-15
revenue - - 29483 75683 - -
costOfRevenue - - 31655 62695 - -
grossProfit - - -2172 12988 - -
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 6560 104.3K 814.67K 5.06M 98108 10120
sellingAndMarketingExpenses - - 12522 28399 2528 8962
sellingGeneralAndAdministrativeExpenses 6560 104.3K 827.19K 5.09M 100.64K 19082
otherExpenses - - - - - -
operatingExpenses 6560 104.3K 827.19K 5.09M 100.64K 19082
costAndExpenses 6560 104.3K 858.85K 5.15M 100.64K 19082
netInterestIncome - - -418.24K -5967 - -
interestIncome - - - - - -
interestExpense - - 418.24K 5967 - -
depreciationAndAmortization 6560 104.3K 829.36K 101.34K - -
ebitda - - -829.36K -5.08M -100.64K -19082
ebit -6560 -104.3K -942.57K -5.22M -100.64K -19082
nonOperatingIncomeExcludingInterest - - 113.21K 43951 - -
operatingIncome -6560 -104.3K -829.36K -5.18M -100.64K -19082
totalOtherIncomeExpensesNet - - -531.45K -49918 - -
incomeBeforeTax -6560 -104.3K -1.36M -5.23M -100.64K -19082
incomeTaxExpense - - - - - -
netIncomeFromContinuingOperations -6560 -104.3K -1.36M -5.23M -100.64K -19082
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -6560 -104.3K -1.36M -5.23M -100.64K -19082
netIncomeDeductions - - - - - -
bottomLineNetIncome -6560 -104.3K -1.36M -5.23M -100.64K -19082
eps - - -2.33 -7171.43 -51.06 -8.39
date 2020-12-31 2019-12-31 2013-12-31 2012-12-31 2011-12-31 2011-03-15
cashAndCashEquivalents - - 138 4459 1130 150
shortTermInvestments - - - - - -
cashAndShortTermInvestments - - 138 4459 1130 150
netReceivables - - 39 28697 - -
accountsReceivables - - 39 28697 - -
otherReceivables - - - - - -
inventory - - 41555 20546 33476 -
prepaids - - - - - -
otherCurrentAssets - - - - 10512 -
totalCurrentAssets - - 41732 53702 45118 150
propertyPlantEquipmentNet - - - - - -
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets - - - - - -
totalNonCurrentAssets - - - - - -
otherAssets - - - - - -
totalAssets - - 41732 53702 45118 150
totalPayables 166.36K 166.36K 220.51K 289.68K 10000 10292
accountPayables 166.36K 166.36K 19691 47865 10000 10292
otherPayables - - 200.82K 241.82K - -
accruedExpenses 12810 12810 6807 5967 - -
shortTermDebt 275.27K 135.8K 55724 267K 84000 84000
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - 207.62K 247.78K - -
otherCurrentLiabilities 1.3M 1.29M 110K 34106 230.42K 159.97K
totalCurrentLiabilities 1.76M 1.61M 393.03K 596.76K 324.42K 254.26K
longTermDebt - - - - - -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - - - - - -
totalNonCurrentLiabilities - - - - - -
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 1.76M 1.61M 393.03K 596.76K 324.42K 254.26K
treasuryStock - - - - - -
preferredStock - - - 50000 25000 -
commonStock 6.31M 6.31M 29248 729.96K 800.35K 2.28M
retainedEarnings -11.61M -11.47M -6.97M -5.6M -376.6K -275.96K
additionalPaidInCapital 3.55M 3.55M 6.58M 4.28M -728.05K -900
date 2020-12-31 2019-12-31 2013-12-31 2012-12-31 2011-12-31 2011-03-15
netIncome -6.56 -104 -1.36M -5.23M -100.64K -19082
depreciationAndAmortization - - - - - -
deferredIncomeTax - - - - - -
stockBasedCompensation - - 700.86 4.88M 50200 -
changeInWorkingCapital - - 18871 -62778 -44280 -4208
accountsReceivables - - 28658 -28697 - -
inventory - - -21009 -88414 -33476 -
accountsPayables - - - - - -
otherWorkingCapital - - 11222 54333 -10804 -
otherNonCashItems 6.56 104.3 1.21M 146.3K 4499 -
netCashProvidedByOperatingActivities - - -132.82K -268.58K -90217 -23290
investmentsInPropertyPlantAndEquipment - - - - - -
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - - - - - -
netCashProvidedByInvestingActivities - - - - - -
netDebtIssuance - - 160.5K 210.5K - 20022
longTermNetDebtIssuance - - - - 65947 20022
shortTermNetDebtIssuance - - 160.5K 210.5K - -
netStockIssuance - - 9000 50000 25250 -
netCommonStockIssuance - - 9000 50000 25250 -
commonStockIssuance - - 9000 50000 25250 -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - - -41000 11412 65947 -
netCashProvidedByFinancingActivities - - 128.5K 271.91K 91197 20022
date 2021-09-30 2020-12-31 2020-09-30 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31
revenue - - - 22589 2256 4428 -9128 13454 11717 13440
costOfRevenue - - - 28463 3133 3569 2904 8007 9722 11022
grossProfit - - - -5874 -877 859 -12032 5447 1995 2418
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1640 1640 1640 340.09K 1.89M 1.35M 235.12K 134.44K 401.51K 53158
sellingAndMarketingExpenses - - - - - - 2737 200 - -
sellingGeneralAndAdministrativeExpenses 1640 1640 1640 340.09K 1.89M 1.35M 237.85K 134.64K 401.51K 53158
otherExpenses - - - - - - - - - -
operatingExpenses 316.92K 1640 1640 340.09K 1.89M 1.35M 237.85K 134.64K 401.51K 53158
costAndExpenses 316.92K 1640 1640 368.56K 1.89M 1.35M 240.76K 142.65K 411.23K 64180
netInterestIncome - - - -46137 -5280 -144.18K -124.74K -39147 -102.93K -151.42K
interestIncome - - - - - - - - - -
interestExpense - - - 46137 5280 144.18K 124.74K 39147 102.93K 151.42K
depreciationAndAmortization 1640 1640 1640 632.75K 1.89M 1.49M 249.88K 129.2K 399.52K -
ebitda -315.28K - - -33786 -1.87M -1.35M - 4697 -399.52K -50740
ebit -1640 -1640 -1640 -33786 -1.87M -1.37M -4580 -85351 -613.93K -242.78K
nonOperatingIncomeExcludingInterest - - - -312.18K -20312 27126 -245.3K -43844 214.41K 192.04K
operatingIncome -1640 -1640 -1640 -345.97K -1.89M -1.35M -249.88K -129.2K -399.52K -50740
totalOtherIncomeExpensesNet -315.28K - - 266.04K 15032 -171.31K 120.57K 4697 -317.35K -343.47K
incomeBeforeTax -316.92K -1640 -1640 -79923 -1.88M -1.52M -129.32K -124.5K -716.86K -394.21K
incomeTaxExpense - - - - - - - - - 28
netIncomeFromContinuingOperations -316.92K -1640 -1640 -79923 -1.88M -1.52M -129.32K -124.5K -716.86K -394.24K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -316.92K -1640 -1640 -79923 -1.88M -1.52M -129.32K -124.5K -716.86K -394.24K
netIncomeDeductions - - - - - 915.76K - - - -
bottomLineNetIncome -316.92K -1640 -1640 -79923 -1.88M -2.43M -129.32K -124.5K -716.86K -394.24K
eps -0.0 -0.0 -0.0 -0.04 -3.49 -31.38 -4.46 -28.94 -394.1 -345.52
date 2021-09-30 2020-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31
cashAndCashEquivalents - - 214 1631 2074 138 105 1400 31870 4459
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - 214 1631 2074 138 105 1400 31870 4459
netReceivables - - 21889 462 3495 39 29189 39555 34027 28697
accountsReceivables - - 21889 462 3495 39 29189 39555 34027 28697
otherReceivables - - - - - - - - - -
inventory - - 75641 43971 39022 41555 19019 19484 22818 20546
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets - - 97744 46064 44591 41732 48313 60439 88715 53702
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets - - 97744 46064 44591 41732 48313 60439 88715 53702
totalPayables 168K 166.36K 166.36K 156.16K 1.37M 220.51K 266.62K 286.2K 317.96K 289.68K
accountPayables 168K 166.36K 166.36K 13244 1.19M 19691 47865 47865 47865 47865
otherPayables - - - 142.92K 185.05K 200.82K 218.76K 238.34K 270.1K 241.82K
accruedExpenses 12810 12810 12810 8425 6461 6807 11176 7713 3753 5967
shortTermDebt 25273 275.27K 325.04K 225.55K 81029 55724 132.15K 137.28K 105.89K 267K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - 114.73K 151.34K 191.51K 207.62K 229.93K 246.05K 273.85K 247.78K
otherCurrentLiabilities 1.03M 1.3M 1.29M 1.59M 24311 110K 243.67K 247.21K 108.66K 34106
totalCurrentLiabilities 1.23M 1.76M 1.8M 1.98M 1.48M 393.03K 653.62K 678.4K 536.26K 596.76K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.23M 1.76M 1.8M 1.98M 1.48M 393.03K 653.62K 678.4K 536.26K 596.76K
treasuryStock - - - - - - - - - -
preferredStock 10 - - - - - - - - 50000
commonStock 7.95M 6.31M 4.88M 1.56M 67046 29248 5650 3022 1.14M 729.96K
retainedEarnings -10.83M -11.61M -11.25M -11.17M -8.48M -6.97M -6.84M -6.72M -6M -5.6M
additionalPaidInCapital 1.65M 3.55M 4.66M 7.69M 6.98M 6.58M 6.23M 6.09M 4.41M 5.01M
date 2021-09-30 2020-12-31 2020-09-30 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31
netIncome -316.92K -1640 -1640 -79923 -2.68M -1.52M -129.32K -120.4K -716.86K -394.24K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 313.88K 1.25M 16056 270K 106.86K 324K -
changeInWorkingCapital - - - 139.86K 136.93K 1.16M 6695 14294 1949 -4067
accountsReceivables - - - -21426 3032 -3456 29150 10366 -5528 -5330
inventory - - - -31670 -4949 2533 -22536 327 3472 -2272
accountsPayables - - - - - -35500 - - - -
otherWorkingCapital - - - 192.95K 138.85K 2.4M 81 3601 4005 3535
otherNonCashItems 316.92K 1640 1640 -559.18K 1.03M 277.16K 140.59K -15472 313.2K 339.93K
netCashProvidedByOperatingActivities - - - -185.37K -265.81K -62795 17973 -14716 -77708 -58370
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - 92434 293K 45000 - 33000 70000 57500
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - 92434 293K 45000 - 33000 70000 57500
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 91522 -27632 19731 -17940 -19579 -22762 28281
netCashProvidedByFinancingActivities - - - 183.96K 265.37K 64731 -17940 13421 47238 85781