OTC : ATIG

Atlantis Internet Group Corp. — Financials

$0.0001 USD

$0 (0.0%)

Volume
0
Average Volume
16.17M
Market Capitalization
$296.48K
P/E Ratio
-13.10
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01
ATIG Financial Statements
date 2024-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31
revenue - - - - - - 11500 30800
costOfRevenue - 9420 9420 7977 3396 4936 6667 512.62K
grossProfit - -9420 -9420 -7977 -3396 -4936 4833 -481.82K
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - -
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 67515 534.6K 544.11K 1.56M 2.47M 995.15K 1.96M 124.84K
otherExpenses - - - - - - - -
operatingExpenses 67515 534.6K 544.11K 1.56M 2.47M 995.15K 1.96M 124.84K
costAndExpenses 67515 -544.02K -553.53K -1.57M -2.47M -1M -1.97M -637.46K
netInterestIncome -46300 -28688 -28688 -28688 -34777 -31614 - -
interestIncome - - - - - - - -
interestExpense 46300 28688 28688 28688 34777 31614 - -
depreciationAndAmortization - 9420 9420 7977 3396 4936 6667 6667
ebitda -67515 -534.6K -531.81K -1.56M -2.75M -1.27M -1.95M -599.99K
ebit -67515 -544.02K -541.23K -1.57M -2.75M -1.28M -1.96M -606.66K
nonOperatingIncomeExcludingInterest - - -12300 - 284.76K 277.49K - -
operatingIncome -67515 -544.02K -553.53K -1.57M -2.47M -1M -1.96M -606.66K
totalOtherIncomeExpensesNet -46300 -28688 -16388 -28688 -319.54K -309.11K - -
incomeBeforeTax -113.82K -572.71K -569.92K -1.6M -2.79M -1.31M -1.96M -606.66K
incomeTaxExpense - - - - - - - -
netIncomeFromContinuingOperations -113.82K -572.71K -569.92K -1.6M -2.79M -1.31M -1.96M -606.66K
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -113.82K -572.71K -569.92K -1.6M -2.79M -1.31M -1.96M -606.66K
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -113.82K -572.71K -569.92K -1.6M -2.79M -1.31M -1.96M -606.66K
eps - -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2024-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31
cashAndCashEquivalents 7290 558 3806 9619 21611 15859 87749 1240
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 7290 558 3806 9619 21611 15859 87749 1240
netReceivables - - - - - - - -
accountsReceivables - - - - - - - -
otherReceivables - - - - - - - -
inventory - - - - - - - -
prepaids - - - - - - - -
otherCurrentAssets - - - - - - - -
totalCurrentAssets 7290 558 3806 9619 21611 15859 87749 1240
propertyPlantEquipmentNet 247.7K 50583 60003 69423 59839 25889 2777 9444
goodwill - - - - - - - -
intangibleAssets - - - - - 110K 110K -
goodwillAndIntangibleAssets - - - - - 110K 110K -
longTermInvestments - - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets 5303 5169.0 5169.0 5544.0 - - - -
totalNonCurrentAssets 253K 55751 65171 74966 59838 135.89K 112.78K 9444.0
otherAssets - - - - - - - -
totalAssets 260.29K 56310 68978 84586 81450 151.75K 200.53K 10684
totalPayables - - - - - - - 555.54K
accountPayables - - - - - - - 555.54K
otherPayables - - - - - - - -
accruedExpenses 100000 1.7M 1.37M 1.82M 1.82M 1.52M 986.4K 1.34M
shortTermDebt 375K 266.89K 266.89K 286.89K 286.89K 372.77K 353.94K 218.63K
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 249.81K 745.56K 710.4K 381.27K 227.89K 146.76K 602.76K -
totalCurrentLiabilities 724.81K 2.71M 2.34M 2.49M 2.33M 2.04M 1.94M 2.12M
longTermDebt 636K - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities 636K - - - - - - -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 1.36M 2.71M 2.34M 2.49M 2.33M 2.04M 1.94M 2.12M
treasuryStock - - - - - - - -
preferredStock - 36 31 31 - - - -
commonStock 14.91M 7.82M 7.83M 3.9M 2.34M 852.22K 553.22K 463.92K
retainedEarnings -19.12M -17.17M -16.59M -16.02M -14.43M -11.6M -10.43M -8.47M
additionalPaidInCapital 3.11M 6.69M 6.49M 9.71M 9.84M 8.86M 8.13M 5.9M
date 2024-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31
netIncome -113.82K -1.6M -2.79M -1.31M -1.96M -606.66K
depreciationAndAmortization - 7977 3396 4936 6667 6667
deferredIncomeTax - - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital 63991 156.57K 244.93K 370.72K -309.01K 235.52K
accountsReceivables - - - - - -
inventory - - - - - -
accountsPayables - - - - 47220 42022
otherWorkingCapital 63991 156.57K 244.93K 370.72K -356.23K 193.5K
otherNonCashItems - 28688 1.37M 189.12K 1.74M 259.69K
netCashProvidedByOperatingActivities -49824 -1.4M -1.17M -744.43K -515.2K -104.78K
investmentsInPropertyPlantAndEquipment - -17561 -37346 -28048 -110K -
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - - - - - -
netCashProvidedByInvestingActivities - -17561 -37346 -28048 -110K -
netDebtIssuance - - -25000 -125.54K 135.6K 52430
longTermNetDebtIssuance - - - - - -
shortTermNetDebtIssuance - - -25000 -125.54K 135.6K 52430
netStockIssuance 43968 1.41M 1.23M 398.46K 576.1K 50000
netCommonStockIssuance 43968 - - - - -
commonStockIssuance 43968 1.41M 1.23M 398.46K 576.1K 50000
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - - - -9000.0 - -
netCashProvidedByFinancingActivities 43968 1.41M 1.21M 263.92K 711.7K 102.43K
date 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2015-03-31 2014-03-31 2012-06-30 2012-03-31 2011-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - 2350 2350 281 3396 849
grossProfit - - - - - -2350 -2350 -281 -3396 -849
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2947 3733 15914 17850 30017 143.08K 133.16K 455.48K 371.22K 1.57M
otherExpenses - - - - - - - - - -
operatingExpenses 2947 3733 15914 17850 30017 143.08K 133.16K 455.48K 371.22K 1.57M
costAndExpenses 2947 3733 15914 17850 30017 -145.43K -135.51K -455.76K -374.61K -1.58M
netInterestIncome -11575 -11575 -11575 -11575 -11575 -7172 -7172 - - -
interestIncome - - - - - - - - - -
interestExpense 11575 11575 11575 11575 11575 7172 7172 - - -
depreciationAndAmortization - - - - - 2350 2350 281 3396 849
ebitda -2947 -3733 -15914 -17850 -30017 -133.1K -133.16K -455.48K -371.22K -1.67M
ebit -2947 -3733 -15914 -17850 -30017 -135.45K -135.51K -455.76K -374.61K -1.67M
nonOperatingIncomeExcludingInterest - - - - - -9980 - - - 97053
operatingIncome -2947 -3733 -15914 -17850 -30017 -145.43K -135.51K -455.76K -374.61K -1.58M
totalOtherIncomeExpensesNet -11575 -11575 -11574 -11575 -11575 2983 -7172 - - -306.59K
incomeBeforeTax -14522 -15308 -27489 -29425 -41592 -142.45K -142.68K -455.76K -374.61K -1.88M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -14522 -15308 -27489 -29425 -41592 -142.45K -142.68K -455.76K -374.61K -1.88M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -14522 -15308 -27489 -29425 -41592 -142.45K -142.68K -455.76K -374.61K -1.88M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -14522 -15308 -27489 -29425 -41592 -142.45K -142.68K -455.76K -374.61K -1.88M
eps - - - - - -0.0 -0.0 -0.0 -0.0 -0.0
date 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2015-03-31 2012-06-30 2012-03-31 2011-12-31 2011-09-30
cashAndCashEquivalents 7343 7290 6624 5538 3298 829 18246 10228 21612 85252
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 7343 7290 6624 5538 3298 829 18246 10228 21612 85252
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 7343 7290 6624 5538 3298 829 18246 10228 21612 85252
propertyPlantEquipmentNet 247.7K 247.7K 247.7K 247.7K 247.7K 48233 62183 58325 59839 30395
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - 17691 17691 17691 - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 5304 5303 5304 5304 5304 5169 - - -1.0 -
totalNonCurrentAssets 253K 253K 270.69K 270.69K 270.69K 53402 62183 58325 59837 30395
otherAssets - - - - - - - - - -
totalAssets 260.35K 260.29K 277.32K 276.23K 273.99K 54231 80429 68553 81450 115.65K
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses 100000 100000 100000 100000 100000 1.74M 1.81M 1.82M 1.82M 767.86K
shortTermDebt 375K 375K 375K 375K 375K 367.89K 382.55K 382.55K 382.55K 381.28K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 261.39K 249.81K 235.84K 224.26K 212.69K 750.56K 100.75K 118.39K 94329 631.45K
totalCurrentLiabilities 736.39K 724.81K 710.84K 699.26K 687.69K 2.85M 2.29M 2.32M 2.29M 1.78M
longTermDebt 636K 636K 636K 636K 636K - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - 20M 20M - -
totalNonCurrentLiabilities 636K 636K 636K 636K 636K - 20M 20M - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.37M 1.36M 1.35M 1.34M 1.32M 2.85M 22.29M 22.32M 2.29M 1.78M
treasuryStock - - - - - - - - - -
preferredStock - - - - - 36 - - - 300
commonStock 14.91M 14.91M 14.91M 14.91M 14.91M 7.82M 2.96M 2.55M 2.09M 2.05M
retainedEarnings -19.13M -19.12M -19.1M -19.07M -19.04M -17.31M -35.22M -34.76M -14.55M -13.01M
additionalPaidInCapital 3.11M 3.11M 3.13M 3.11M 3.09M 6.69M 10.05M 9.96M 10.09M 9.29M
date 2024-12-31 2024-09-30 2024-03-31 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31
netIncome -15308 -27489 -41592 -455.76K -374.61K -1.88M -352.92K -563K -154.03K
depreciationAndAmortization - - - 281 3396 849 849 850 848
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital 31666 11575 9176 -33363 31715 635.52K -199.55K -170.2K 104.95K
accountsReceivables - - - - - - - - -
inventory - - - - - - - - -
accountsPayables - - - - - - - - -
otherWorkingCapital 31666 11575 9176 -33363 31715 635.52K -199.55K -170.2K 104.95K
otherNonCashItems - - - 110.5K 19501 102.34K 67547 27389 -
netCashProvidedByOperatingActivities 16358 -15914 -32416 -378.34K -320K -1.14M -484.08K -704.96K -48232
investmentsInPropertyPlantAndEquipment - - - -4638 -1383 -20995 -7053 - -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - - - - - - - -
netCashProvidedByInvestingActivities - - - -4638 -1383 -20995 -7053 - -
netDebtIssuance - - - - - -42407 -86138 -12751 15756
longTermNetDebtIssuance - - - - - - - - -
shortTermNetDebtIssuance - - - - - -42407 -86138 -12751 15756
netStockIssuance -15691 17000 22568 391K 310K -998.39K 594.92K 776.43K 25500
netCommonStockIssuance -15691 17000 22568 - - - - - -
commonStockIssuance -15691 17000 22568 391K 310K -998.39K 594.92K 776.43K 25500
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - - - - - -9000 - - -
netCashProvidedByFinancingActivities -15691 17000 22568 391K 310K -1.05M 508.78K 763.68K 41256