NYSE : BACA

Berenson Acquisition Corp. I — Financials

$10.65 USD

$0.01 (0.09%)

Volume
16.8K
Average Volume
5.94K
Market Capitalization
$84.59M
P/E Ratio
-7.77
Dividend Yield
0.00%
Price Target
Year High
$10.74
Year Low
$10.20
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01
BACA Financial Statements
date 2023-12-31 2022-12-31 2021-12-31
revenue - - -
costOfRevenue - - -
grossProfit - - -
researchAndDevelopmentExpenses - - -
generalAndAdministrativeExpenses - 1.42M 275.44K
sellingAndMarketingExpenses - - -
sellingGeneralAndAdministrativeExpenses 2.37M 1.42M 275.44K
otherExpenses 113.25K 200K 117.31K
operatingExpenses 2.49M 1.62M 392.75K
costAndExpenses 2.49M 1.62M 392.75K
netInterestIncome - 3.87M 5128
interestIncome 3.75M 3.87M 5128
interestExpense - - -
depreciationAndAmortization 167.9K - 7.93M
ebitda -2.49M -1.62M -392.75K
ebit - -1.62M 392.75K
nonOperatingIncomeExcludingInterest - - -785.5K
operatingIncome -2.49M -1.62M -392.75K
totalOtherIncomeExpensesNet -17.56M 13.3M 8.72M
incomeBeforeTax -20.05M 11.67M 8.32M
incomeTaxExpense 766.12K 749.16K -
netIncomeFromContinuingOperations -20.81M 10.92M 8.32M
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - - -
netIncome -20.81M 10.92M 8.32M
netIncomeDeductions - - -
bottomLineNetIncome -20.81M 10.92M 8.32M
eps -1.37 0.32 0.24
date 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 115.44K 250.45K 670.76K
shortTermInvestments - - -
cashAndShortTermInvestments 115.44K 250.45K 670.76K
netReceivables 47350 - -
accountsReceivables - - -
otherReceivables 47350 - -
inventory - - -
prepaids - - 413.34K
otherCurrentAssets 37533 162.93K -
totalCurrentAssets 200.32K 413.38K 1.08M
propertyPlantEquipmentNet - - -
goodwill - - -
intangibleAssets - - -
goodwillAndIntangibleAssets - - -
longTermInvestments 11.21M 278.78M 275.11M
taxAssets - - -
otherNonCurrentAssets - - 250.79K
totalNonCurrentAssets 11.21M 278.78M 275.36M
otherAssets - - -
totalAssets 11.41M 279.2M 276.44M
totalPayables 2.69M 937.48K 152.5K
accountPayables 222.61K 82872 35194
otherPayables 2.47M 854.6K 117.31K
accruedExpenses 1.9M 531.23K 56600
shortTermDebt - - -
capitalLeaseObligationsCurrent - - -
taxPayables 392.5K 854.6K 117.31K
deferredRevenue - - -
otherCurrentLiabilities 21.92M - -
totalCurrentLiabilities 26.51M 1.47M 209.1K
longTermDebt 100000 - -
capitalLeaseObligationsNonCurrent - - -
deferredRevenueNonCurrent - 9.63M -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities 712.73K 850.9K 19.91M
totalNonCurrentLiabilities 812.73K 10.48M 19.91M
otherLiabilities - - -
capitalLeaseObligations - - -
totalLiabilities 27.33M 11.95M 20.12M
treasuryStock - - -
preferredStock 100 - -
commonStock 11.22M 275.1M 275.1M
retainedEarnings -34.21M -7.85M -18.78M
additionalPaidInCapital 7.08M - -
date 2023-12-31 2022-12-31 2021-12-31
netIncome -20.81M 10.92M 8.32M
depreciationAndAmortization - - -
deferredIncomeTax - - -
stockBasedCompensation - - -
changeInWorkingCapital 1.13M 1.76M -455.02K
accountsReceivables -47350 - -
inventory - - -
accountsPayables 139.74K 47678 35194
otherWorkingCapital 1.04M 1.71M -490.21K
otherNonCashItems -4.44M -13.29M -8.75M
netCashProvidedByOperatingActivities -24.03M -608.73K -847.77K
investmentsInPropertyPlantAndEquipment - - -
acquisitionsNet - - -
purchasesOfInvestments - - -275.1M
salesMaturitiesOfInvestments 271.31M 188.42K -
otherInvestingActivities 21.92M 188.42K -
netCashProvidedByInvestingActivities 293.23M 188.42K -275.1M
netDebtIssuance 100000 - -
longTermNetDebtIssuance 100000 - -
shortTermNetDebtIssuance - - -
netStockIssuance -269.43M - -
netCommonStockIssuance -269.43M - -
commonStockIssuance - - 276.62M
commonStockRepurchased -269.43M - -
netPreferredStockIssuance - - -
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities - - 276.62M
netCashProvidedByFinancingActivities -269.33M - 276.62M
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.01M 565.96K 172.17K 625.56K 405.61K 215.01K 421.13K 380.88K 273.91K 1530
sellingAndMarketingExpenses - - - - - - - - -2700 -
sellingGeneralAndAdministrativeExpenses 1.01M 565.96K 172.17K 625.56K 405.61K 215.01K 421.13K 380.88K 271.21K 1530
otherExpenses -36750 50000 50000 50804 50000 50000 50000 50000 -32690 150K
operatingExpenses 972.51K 615.96K 222.17K 676.36K 455.61K 265.01K 471.13K 430.88K 238.52K 151.53K
costAndExpenses 972.51K -615.96K -222.17K 676.36K 455.61K 265.01K 471.13K 430.88K 238.52K 151.53K
netInterestIncome 151.45K 354.06K 318.67K 2.93M 2.32M 1.15M 375.37K 22452 5128 -
interestIncome 151.45K 354.06K 318.67K 2.93M 2.32M 1.15M 375.37K 22452 5128 -
interestExpense - - - - - - - - - -
depreciationAndAmortization 43812 - - - - - - - 9.64M 1.71M
ebitda -972.51K -615.96K -222.17K -676.36K -455.61K -265.01K -471.13K -430.88K -238.52K 1.56M
ebit -972.51K -615.96K -222.17K -676.36K -455.61K -265.01K -471.13K -430.88K 546.98K -151.53K
nonOperatingIncomeExcludingInterest -541.98K 1.23M 444.33K 1.35M - 530.02K 942.26K 861.76K -785.5K -
operatingIncome -972.51K 615.96K 222.17K 676.36K -455.61K 265.01K 471.13K 430.88K -238.52K -151.53K
totalOtherIncomeExpensesNet -21.36M -773.71K -274.46K 2.36M 2.53M 2.54M 2.2M 3.7M 10.43M -1.71M
incomeBeforeTax -22.87M -157.74K -52297 3.04M 2.07M 2.8M 2.67M 4.13M 10.19M -1.87M
incomeTaxExpense 42323 62629 57222 603.94K 478.59K 270.58K - - - -
netIncomeFromContinuingOperations -22.92M -220.37K -109.52K 2.43M 1.6M 2.53M 2.67M 4.13M 10.19M -1.87M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -22.92M -220.37K -109.52K 2.43M 1.6M 2.53M 5.24M 7.85M 10.19M -1.87M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -22.92M -220.37K -109.52K 2.43M 1.6M 2.53M 2.67M 4.13M 10.19M -1.87M
eps -1.49 -0.02 -0.01 0.07 0.05 0.07 0.15 0.23 0.3 -0.24
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
cashAndCashEquivalents 115.44K 14422 168.16K 35948 250.45K 147.48K 190.34K 466.38K 670.76K 719.17K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 115.44K 14422 168.16K 35948 250.45K 147.48K 190.34K 466.38K 670.76K 719.17K
netReceivables 47350 - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables 47350 - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - 279.99K - 532K - 545.87K
otherCurrentAssets 37533 30033 70033 110.03K 162.93K - 405.38K - 413.34K -
totalCurrentAssets 200.32K 44455 238.19K 145.98K 413.38K 427.46K 595.72K 998.38K 1.08M 1.27M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 11.21M 11.36M 27.08M 28.22M 278.78M 276.66M 275.5M 275.13M 275.11M 250M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - 276.66M - - 250.79K 250.79K
totalNonCurrentAssets 11.21M 11.36M 27.08M 28.22M 278.78M 276.66M 275.5M 275.13M 275.36M 250.25M
otherAssets - - - - - - - - - -
totalAssets 11.41M 11.41M 27.32M 28.37M 279.2M 277.08M 276.1M 276.13M 276.44M 251.52M
totalPayables 2.69M 623.61K 437.7K 1.5M 937.48K 368.85K 61717 62177 35194 151.53K
accountPayables 222.61K 243.44K 130.16K 97811 82872 19378 9375 12177 35194 1530
otherPayables 2.47M 380.17K 307.54K 1.4M 854.6K 349.47K 52342 50000 - 150K
accruedExpenses 1.9M 1.12M 824.32K 850.08K 531.23K 369.81K 310.07K 241.3K - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 392.5K 380.17K 307.54K 1.4M 854.6K 349.47K 52342 50000 117.31K 150K
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 21.92M - - - - - - - 173.91K -
totalCurrentLiabilities 26.51M 1.75M 1.26M 2.35M 1.47M 738.66K 371.79K 303.48K 209.1K 151.53K
longTermDebt 100000 - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - 9.63M 9.63M 9.63M 9.63M - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 712.73K 108.41K 212.57K 63771 850.9K 10.69M 12.6M 15.37M 19.91M 28.81M
totalNonCurrentLiabilities 812.73K 9.74M 9.84M 9.69M 10.48M 10.69M 12.6M 15.37M 19.91M 28.81M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 27.33M 11.48M 11.1M 12.04M 11.95M 11.43M 12.98M 15.67M 20.12M 28.97M
treasuryStock - - - - - - - - - -
preferredStock 100 - - - - - - - - -
commonStock 11.22M 5.67M 21.75M 21.75M 275.1M 275.1M 275.1M 275.1M 275.1M 250M
retainedEarnings -34.21M -5.75M -5.53M -5.42M -7.85M -9.45M -11.98M -14.65M -18.78M -27.45M
additionalPaidInCapital 7.08M - - - - - - - - -
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
netIncome -22.92M -220.37K -109.52K 2.43M 1.6M 2.53M 2.67M 4.13M 10.19M -1.87M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 717.72K 523.77K -1.05M 935.15K 847.1K 492.27K 194.94K 226.49K 190.11K -647.83K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -20832 113.28K 32345 14939 63494 10003 -2802 -23017 35194 -
otherWorkingCapital 785.9K 410.49K -1.08M 920.21K 783.61K 482.26K 197.74K 249.51K 98314 -645.13K
otherNonCashItems 8113 -457.13K -166.09K -3.71M -2.53M -1.15M -3.14M -4.56M -10.43M 1.71M
netCashProvidedByOperatingActivities -22.21M -153.73K -1.32M -344.2K -85443 -42862 -276.04K -204.39K -48408 -799.36K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - -25.1M -250M
salesMaturitiesOfInvestments 296.74K 16.07M 1.46M 253.48M 188.42K - - - - -
otherInvestingActivities 21.92M 16.07M 1.46M 253.48M 188.42K - - - -275.1M -
netCashProvidedByInvestingActivities 22.21M 16.07M 1.46M 253.48M 188.42K - - - -25.1M -250M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - -16.07M - -253.35M - - - - - -
netCommonStockIssuance - -16.07M - -253.35M - - - - - -
commonStockIssuance - - - - - - - - 25.1M 251.49M
commonStockRepurchased 269.43M -16.07M - -253.35M - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - -1.55M - - - -28.21M -
commonDividendsPaid - - - - -1.55M - - - -28.21M -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 100000 - - - 3.1M - - - 53.31M 251.49M
netCashProvidedByFinancingActivities 100000 -16.07M - -253.35M 1.55M - - - 25.1M 251.49M