NASDAQ : BUJA

Bukit Jalil Global Acquisition 1 Ltd — Financials

$3.66 USD

-$7.03 (-65.76%)

Volume
298.98K
Average Volume
31.77K
Market Capitalization
$18.09M
P/E Ratio
-3.24
Dividend Yield
0.00%
Price Target
Year High
$12.18
Year Low
$3.66
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01
BUJA Financial Statements
date 2024-12-31 2023-12-31 2022-12-31
revenue - - -
costOfRevenue - - -
grossProfit - -341K -
researchAndDevelopmentExpenses - - -
generalAndAdministrativeExpenses - - -
sellingAndMarketingExpenses - - -
sellingGeneralAndAdministrativeExpenses 259.53K 102.3K 18504
otherExpenses - - -
operatingExpenses 259.53K 102.3K 18504
costAndExpenses -260K 102.3K 18504
netInterestIncome - 334.41K -
interestIncome - 334.41K -
interestExpense - - -
depreciationAndAmortization - 125.35K -
ebitda 262.59K 232.11K -18500
ebit 262.59K -125K -18504
nonOperatingIncomeExcludingInterest - 23050 4
operatingIncome -1.19M -102K -18500
totalOtherIncomeExpensesNet 2.39M 334.41K -
incomeBeforeTax 1.2M 232.11K -18504
incomeTaxExpense - - -
netIncomeFromContinuingOperations 1.2M 232.11K -18504
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - - -
netIncome 1.2M 232.11K -18504
netIncomeDeductions - - -
bottomLineNetIncome 1.2M 232.11K -18504
eps -1.13 0.08 -0.0
date 2024-12-31 2023-12-31 2022-12-31
cashAndCashEquivalents 15265 295.37K -
shortTermInvestments - - -
cashAndShortTermInvestments 15265 295.37K -
netReceivables - - 70278
accountsReceivables - - -
otherReceivables - - 70278
inventory - - -
prepaids 5000 101.68K -
otherCurrentAssets - - 249.7K
totalCurrentAssets 20265 397.06K 319.98K
propertyPlantEquipmentNet - - -
goodwill - - -
intangibleAssets - - -
goodwillAndIntangibleAssets - - -
longTermInvestments - - -
taxAssets - - -
otherNonCurrentAssets 32.82M 59.88M 249.7K
totalNonCurrentAssets 32.82M 59.88M 249.7K
otherAssets - - -249.7K
totalAssets 32.84M 60.28M 319.98K
totalPayables 60229 157.6K 55260
accountPayables - - -
otherPayables 60229 - 70278
accruedExpenses - - -
shortTermDebt 1.61M 38676 258.23K
capitalLeaseObligationsCurrent - - -
taxPayables - - -
deferredRevenue - - -258.23K
otherCurrentLiabilities - 118.92K -
totalCurrentLiabilities 1.67M 157.6K 313.49K
longTermDebt - - -
capitalLeaseObligationsNonCurrent - - -
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities 1.15M 55.68M -
totalNonCurrentLiabilities 1.15M 55.68M -
otherLiabilities - - -
capitalLeaseObligations - - -
totalLiabilities 2.82M 55.83M 313.49K
treasuryStock - - -
preferredStock - - -
commonStock 32.82M 202 144
retainedEarnings -2.8M - -18504
additionalPaidInCapital - 4.45M 24856
date 2024-12-31 2023-12-31 2022-12-31
netIncome 1.2M 232.11K -55.51
depreciationAndAmortization - - -
deferredIncomeTax - - -
stockBasedCompensation - 125.35 -
changeInWorkingCapital -684 -5276.37 -
accountsReceivables - 70.28 -
inventory - - -
accountsPayables - - -
otherWorkingCapital -684 -5346.65 -
otherNonCashItems -2.39M -227.32K -
netCashProvidedByOperatingActivities -1.19M -361.65 -55.51
investmentsInPropertyPlantAndEquipment - - -
acquisitionsNet - - -
purchasesOfInvestments - - -
salesMaturitiesOfInvestments 30.15M - -
otherInvestingActivities -700K -58362.5 -
netCashProvidedByInvestingActivities 29.45M -58362.5 -
netDebtIssuance 1.61M -56607 -
longTermNetDebtIssuance - -56607 -
shortTermNetDebtIssuance 1.61M - -
netStockIssuance - - -
netCommonStockIssuance -30.15M - -
commonStockIssuance - 12.99M 18504
commonStockRepurchased -30.15M - -
netPreferredStockIssuance - - -
netDividendsPaid - - -
commonDividendsPaid -2.39M - -
preferredDividendsPaid - - -
otherFinancingActivities -30.15M 115.63K 55.51
netCashProvidedByFinancingActivities -28.55M 59019 55.51
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
revenue - - - - - - - - - -
costOfRevenue - 444.52K 238.01K 232.68K 82081 - - - - -
grossProfit - -445K -238K -233K -82081 -255K -4081 - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - 125.35K - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 61935 99704 50306 49267 17452 55142 125.35K 57 - -
otherExpenses 272.2K 444.52K 238.01K - - 255.16K 4081 - 18504 -
operatingExpenses 272.2K 444.52K 50306 49267 17452 255.16K 129.43K 57 18504 15000
costAndExpenses 272.2K 444.52K 238.01K 232.68K 82024 255.16K 129.43K 57 18504 15000
netInterestIncome - - - 165.4K 648 2585 157 347 - -
interestIncome - - - 165.4K 648 2585 157 347 - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 43276 - - 125.35K 41584 - 27081
ebitda -272K -445K -238K -49270 -82024 -255K -4081 41527 -18504 12066
ebit -272K -445K 116.63K -233K -82024 -255K -129.43K -57 -18504 -15015
nonOperatingIncomeExcludingInterest - -99632 -167K -165K - - - - - 15000
operatingIncome -272K -445K -238K -233K -82024 -255K -129.43K -57 -18504 -15
totalOtherIncomeExpensesNet 373.67K 444.2K 789.82K 781.15K 786.8K 738.17K 157 347 - -14985
incomeBeforeTax 101.47K -323 551.81K 548.46K 704.78K 483.01K -129.27K 290 -18504 -15000
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 101.47K -323 551.81K 548.46K 704.78K 483.01K -129.27K 290 -18504 -15000
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 101.47K -323 551.81K 548.46K 704.78K 483.01K -129.27K 290 -18504 -15000
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 101.47K -323 551.81K 548.46K 149.96K 483.01K -129.27K 290 -18504 -15000
eps 0.03 -0.0 0.1 0.01 0.02 0.01 -0.09 0.0 -0.01 -0.01
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
cashAndCashEquivalents 15265 215.78K 54466 6657.09 295.37K 355.11K 681.63K 83442
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 15265 215.78K 54466 6657.09 295.37K 355.11K 681.63K 83442
netReceivables - - - - - - - -
accountsReceivables - - - - - - - -
otherReceivables - - - - - - - -
inventory - - - - - - - -
prepaids 5000 44417 76834 118.05K 101.68K 127.52K 120K -
otherCurrentAssets - - - - - - - 254.7K
totalCurrentAssets 20265 260.19K 131.3K 31599 397.06K 482.63K 801.63K 338.15K
propertyPlantEquipmentNet - - - - - - - -
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments - - - 12.82M - 12.59M 58.36M -
taxAssets - - - - - - - -
otherNonCurrentAssets 32.82M 32.15M 61.46M 60.67M 59.88M 46.51M 58.36M 254.7K
totalNonCurrentAssets 32.82M 32.15M 13.03M 12.82M 59.88M 59.1M 58.36M 254.7K
otherAssets - - 48.43M - - - - -254.7K
totalAssets 32.84M 32.41M 61.59M 12.85M 60.28M 59.58M 59.16M 338.15K
totalPayables 60229 239.95K 229.54K 142.78K 157.6K 161.8K 153.22K 5000
accountPayables - - - - - - - -
otherPayables 60229 - - - - - - -
accruedExpenses - - - - - - - -
shortTermDebt 1.61M 1.1M 133K 30524 38676 15438 15438 326.36K
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -326.36K
otherCurrentLiabilities - 239.95K - -30524 118.92K - - -
totalCurrentLiabilities 1.67M 1.34M 362.54K 30167 157.6K 161.8K 153.22K 331.36K
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 1.15M 1.15M 243.77K 242.97K 55.68M 1.15M 1.15M -
totalNonCurrentLiabilities 1.15M 1.15M 243.77K 242.97K 55.68M 1.15M 1.15M -
otherLiabilities - - 906.23K - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 2.82M 2.49M 1.51M 273.14K 55.83M 1.31M 1.3M 331.36K
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 32.82M 32.15M 61.46M 12.24M 202 51.22M 48.11M 144
retainedEarnings -2.8M -2.23M -1.38M - - - -147.49K -18214
additionalPaidInCapital - - - 337.99K 4.45M 7.05M 9.89M 24856
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
netIncome 101.47K -323 551.81K 116.13K 149.96K 483.01K -129.27K 290 -18504 -15000
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - 125.35K - - -
changeInWorkingCapital -140.31K 42832 41217 -6601.68 32791 -73950 -166.5K 65018 - -
accountsReceivables - - - - -234.38 -53995 -1094.82 70278 - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -140.31K 42832 41217 -6601.68 33025 -19955 -165.4K -5260 - -
otherNonCashItems -373.67K -444.2K -703.06K -165.4K -166.19K -735.58K 125.22K -70278 - -
netCashProvidedByOperatingActivities -412.51K -401.69K -110.04K -55869 16331 -326.52K -170.42K 65308 -18504 -15000
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - 194.64K 44.84M -57.45M - - -
salesMaturitiesOfInvestments - 30.15M - - - - - - - -
otherInvestingActivities -300K -400K - - - - -58362.5 - - -
netCashProvidedByInvestingActivities -300K 29.75M - - 194.64K 44.84M -57.45M - - -
netDebtIssuance 512K 963K 133K - - -15438 - 18134 - -
longTermNetDebtIssuance - - - - - -15438 - - - -
shortTermNetDebtIssuance 512K 963K 133K - - - -2696 18134 - -
netStockIssuance - - - - - -45.64M - - 25000 -
netCommonStockIssuance - -30.15M - - - -45.64M - - 25000 -
commonStockIssuance - - - - -223.94K -45.64M 58.44M 30491 25000 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - -1.23M - -781.15K - - - - - -
commonDividendsPaid - -1.23M - -781.15K - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1 -28.92M 133K - -224.87K 15438 59.13M -12358 -6496 15000
netCashProvidedByFinancingActivities 512K -29.19M 133K - -224.87K -45.44M 59.13M 18134 18504 15000