NASDAQ : BUJA
-$7.03 (-65.76%)
| date | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| revenue | - | - | - |
| costOfRevenue | - | - | - |
| grossProfit | - | -341K | - |
| researchAndDevelopmentExpenses | - | - | - |
| generalAndAdministrativeExpenses | - | - | - |
| sellingAndMarketingExpenses | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 259.53K | 102.3K | 18504 |
| otherExpenses | - | - | - |
| operatingExpenses | 259.53K | 102.3K | 18504 |
| costAndExpenses | -260K | 102.3K | 18504 |
| netInterestIncome | - | 334.41K | - |
| interestIncome | - | 334.41K | - |
| interestExpense | - | - | - |
| depreciationAndAmortization | - | 125.35K | - |
| ebitda | 262.59K | 232.11K | -18500 |
| ebit | 262.59K | -125K | -18504 |
| nonOperatingIncomeExcludingInterest | - | 23050 | 4 |
| operatingIncome | -1.19M | -102K | -18500 |
| totalOtherIncomeExpensesNet | 2.39M | 334.41K | - |
| incomeBeforeTax | 1.2M | 232.11K | -18504 |
| incomeTaxExpense | - | - | - |
| netIncomeFromContinuingOperations | 1.2M | 232.11K | -18504 |
| netIncomeFromDiscontinuedOperations | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - |
| netIncome | 1.2M | 232.11K | -18504 |
| netIncomeDeductions | - | - | - |
| bottomLineNetIncome | 1.2M | 232.11K | -18504 |
| eps | -1.13 | 0.08 | -0.0 |
| date | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| cashAndCashEquivalents | 15265 | 295.37K | - |
| shortTermInvestments | - | - | - |
| cashAndShortTermInvestments | 15265 | 295.37K | - |
| netReceivables | - | - | 70278 |
| accountsReceivables | - | - | - |
| otherReceivables | - | - | 70278 |
| inventory | - | - | - |
| prepaids | 5000 | 101.68K | - |
| otherCurrentAssets | - | - | 249.7K |
| totalCurrentAssets | 20265 | 397.06K | 319.98K |
| propertyPlantEquipmentNet | - | - | - |
| goodwill | - | - | - |
| intangibleAssets | - | - | - |
| goodwillAndIntangibleAssets | - | - | - |
| longTermInvestments | - | - | - |
| taxAssets | - | - | - |
| otherNonCurrentAssets | 32.82M | 59.88M | 249.7K |
| totalNonCurrentAssets | 32.82M | 59.88M | 249.7K |
| otherAssets | - | - | -249.7K |
| totalAssets | 32.84M | 60.28M | 319.98K |
| totalPayables | 60229 | 157.6K | 55260 |
| accountPayables | - | - | - |
| otherPayables | 60229 | - | 70278 |
| accruedExpenses | - | - | - |
| shortTermDebt | 1.61M | 38676 | 258.23K |
| capitalLeaseObligationsCurrent | - | - | - |
| taxPayables | - | - | - |
| deferredRevenue | - | - | -258.23K |
| otherCurrentLiabilities | - | 118.92K | - |
| totalCurrentLiabilities | 1.67M | 157.6K | 313.49K |
| longTermDebt | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - |
| deferredRevenueNonCurrent | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - |
| otherNonCurrentLiabilities | 1.15M | 55.68M | - |
| totalNonCurrentLiabilities | 1.15M | 55.68M | - |
| otherLiabilities | - | - | - |
| capitalLeaseObligations | - | - | - |
| totalLiabilities | 2.82M | 55.83M | 313.49K |
| treasuryStock | - | - | - |
| preferredStock | - | - | - |
| commonStock | 32.82M | 202 | 144 |
| retainedEarnings | -2.8M | - | -18504 |
| additionalPaidInCapital | - | 4.45M | 24856 |
| date | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| netIncome | 1.2M | 232.11K | -55.51 |
| depreciationAndAmortization | - | - | - |
| deferredIncomeTax | - | - | - |
| stockBasedCompensation | - | 125.35 | - |
| changeInWorkingCapital | -684 | -5276.37 | - |
| accountsReceivables | - | 70.28 | - |
| inventory | - | - | - |
| accountsPayables | - | - | - |
| otherWorkingCapital | -684 | -5346.65 | - |
| otherNonCashItems | -2.39M | -227.32K | - |
| netCashProvidedByOperatingActivities | -1.19M | -361.65 | -55.51 |
| investmentsInPropertyPlantAndEquipment | - | - | - |
| acquisitionsNet | - | - | - |
| purchasesOfInvestments | - | - | - |
| salesMaturitiesOfInvestments | 30.15M | - | - |
| otherInvestingActivities | -700K | -58362.5 | - |
| netCashProvidedByInvestingActivities | 29.45M | -58362.5 | - |
| netDebtIssuance | 1.61M | -56607 | - |
| longTermNetDebtIssuance | - | -56607 | - |
| shortTermNetDebtIssuance | 1.61M | - | - |
| netStockIssuance | - | - | - |
| netCommonStockIssuance | -30.15M | - | - |
| commonStockIssuance | - | 12.99M | 18504 |
| commonStockRepurchased | -30.15M | - | - |
| netPreferredStockIssuance | - | - | - |
| netDividendsPaid | - | - | - |
| commonDividendsPaid | -2.39M | - | - |
| preferredDividendsPaid | - | - | - |
| otherFinancingActivities | -30.15M | 115.63K | 55.51 |
| netCashProvidedByFinancingActivities | -28.55M | 59019 | 55.51 |
| date | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - | - | - | - | - |
| costOfRevenue | - | 444.52K | 238.01K | 232.68K | 82081 | - | - | - | - | - |
| grossProfit | - | -445K | -238K | -233K | -82081 | -255K | -4081 | - | - | - |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | - | - | - | - | 125.35K | - | - | - |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 61935 | 99704 | 50306 | 49267 | 17452 | 55142 | 125.35K | 57 | - | - |
| otherExpenses | 272.2K | 444.52K | 238.01K | - | - | 255.16K | 4081 | - | 18504 | - |
| operatingExpenses | 272.2K | 444.52K | 50306 | 49267 | 17452 | 255.16K | 129.43K | 57 | 18504 | 15000 |
| costAndExpenses | 272.2K | 444.52K | 238.01K | 232.68K | 82024 | 255.16K | 129.43K | 57 | 18504 | 15000 |
| netInterestIncome | - | - | - | 165.4K | 648 | 2585 | 157 | 347 | - | - |
| interestIncome | - | - | - | 165.4K | 648 | 2585 | 157 | 347 | - | - |
| interestExpense | - | - | - | - | - | - | - | - | - | - |
| depreciationAndAmortization | - | - | - | 43276 | - | - | 125.35K | 41584 | - | 27081 |
| ebitda | -272K | -445K | -238K | -49270 | -82024 | -255K | -4081 | 41527 | -18504 | 12066 |
| ebit | -272K | -445K | 116.63K | -233K | -82024 | -255K | -129.43K | -57 | -18504 | -15015 |
| nonOperatingIncomeExcludingInterest | - | -99632 | -167K | -165K | - | - | - | - | - | 15000 |
| operatingIncome | -272K | -445K | -238K | -233K | -82024 | -255K | -129.43K | -57 | -18504 | -15 |
| totalOtherIncomeExpensesNet | 373.67K | 444.2K | 789.82K | 781.15K | 786.8K | 738.17K | 157 | 347 | - | -14985 |
| incomeBeforeTax | 101.47K | -323 | 551.81K | 548.46K | 704.78K | 483.01K | -129.27K | 290 | -18504 | -15000 |
| incomeTaxExpense | - | - | - | - | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | 101.47K | -323 | 551.81K | 548.46K | 704.78K | 483.01K | -129.27K | 290 | -18504 | -15000 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | 101.47K | -323 | 551.81K | 548.46K | 704.78K | 483.01K | -129.27K | 290 | -18504 | -15000 |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | 101.47K | -323 | 551.81K | 548.46K | 149.96K | 483.01K | -129.27K | 290 | -18504 | -15000 |
| eps | 0.03 | -0.0 | 0.1 | 0.01 | 0.02 | 0.01 | -0.09 | 0.0 | -0.01 | -0.01 |
| date | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 15265 | 215.78K | 54466 | 6657.09 | 295.37K | 355.11K | 681.63K | 83442 |
| shortTermInvestments | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 15265 | 215.78K | 54466 | 6657.09 | 295.37K | 355.11K | 681.63K | 83442 |
| netReceivables | - | - | - | - | - | - | - | - |
| accountsReceivables | - | - | - | - | - | - | - | - |
| otherReceivables | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - |
| prepaids | 5000 | 44417 | 76834 | 118.05K | 101.68K | 127.52K | 120K | - |
| otherCurrentAssets | - | - | - | - | - | - | - | 254.7K |
| totalCurrentAssets | 20265 | 260.19K | 131.3K | 31599 | 397.06K | 482.63K | 801.63K | 338.15K |
| propertyPlantEquipmentNet | - | - | - | - | - | - | - | - |
| goodwill | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - | - |
| longTermInvestments | - | - | - | 12.82M | - | 12.59M | 58.36M | - |
| taxAssets | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | 32.82M | 32.15M | 61.46M | 60.67M | 59.88M | 46.51M | 58.36M | 254.7K |
| totalNonCurrentAssets | 32.82M | 32.15M | 13.03M | 12.82M | 59.88M | 59.1M | 58.36M | 254.7K |
| otherAssets | - | - | 48.43M | - | - | - | - | -254.7K |
| totalAssets | 32.84M | 32.41M | 61.59M | 12.85M | 60.28M | 59.58M | 59.16M | 338.15K |
| totalPayables | 60229 | 239.95K | 229.54K | 142.78K | 157.6K | 161.8K | 153.22K | 5000 |
| accountPayables | - | - | - | - | - | - | - | - |
| otherPayables | 60229 | - | - | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | - | - | - |
| shortTermDebt | 1.61M | 1.1M | 133K | 30524 | 38676 | 15438 | 15438 | 326.36K |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | -326.36K |
| otherCurrentLiabilities | - | 239.95K | - | -30524 | 118.92K | - | - | - |
| totalCurrentLiabilities | 1.67M | 1.34M | 362.54K | 30167 | 157.6K | 161.8K | 153.22K | 331.36K |
| longTermDebt | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | 1.15M | 1.15M | 243.77K | 242.97K | 55.68M | 1.15M | 1.15M | - |
| totalNonCurrentLiabilities | 1.15M | 1.15M | 243.77K | 242.97K | 55.68M | 1.15M | 1.15M | - |
| otherLiabilities | - | - | 906.23K | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - |
| totalLiabilities | 2.82M | 2.49M | 1.51M | 273.14K | 55.83M | 1.31M | 1.3M | 331.36K |
| treasuryStock | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - |
| commonStock | 32.82M | 32.15M | 61.46M | 12.24M | 202 | 51.22M | 48.11M | 144 |
| retainedEarnings | -2.8M | -2.23M | -1.38M | - | - | - | -147.49K | -18214 |
| additionalPaidInCapital | - | - | - | 337.99K | 4.45M | 7.05M | 9.89M | 24856 |
| date | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | 101.47K | -323 | 551.81K | 116.13K | 149.96K | 483.01K | -129.27K | 290 | -18504 | -15000 |
| depreciationAndAmortization | - | - | - | - | - | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - | 125.35K | - | - | - |
| changeInWorkingCapital | -140.31K | 42832 | 41217 | -6601.68 | 32791 | -73950 | -166.5K | 65018 | - | - |
| accountsReceivables | - | - | - | - | -234.38 | -53995 | -1094.82 | 70278 | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | -140.31K | 42832 | 41217 | -6601.68 | 33025 | -19955 | -165.4K | -5260 | - | - |
| otherNonCashItems | -373.67K | -444.2K | -703.06K | -165.4K | -166.19K | -735.58K | 125.22K | -70278 | - | - |
| netCashProvidedByOperatingActivities | -412.51K | -401.69K | -110.04K | -55869 | 16331 | -326.52K | -170.42K | 65308 | -18504 | -15000 |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | 194.64K | 44.84M | -57.45M | - | - | - |
| salesMaturitiesOfInvestments | - | 30.15M | - | - | - | - | - | - | - | - |
| otherInvestingActivities | -300K | -400K | - | - | - | - | -58362.5 | - | - | - |
| netCashProvidedByInvestingActivities | -300K | 29.75M | - | - | 194.64K | 44.84M | -57.45M | - | - | - |
| netDebtIssuance | 512K | 963K | 133K | - | - | -15438 | - | 18134 | - | - |
| longTermNetDebtIssuance | - | - | - | - | - | -15438 | - | - | - | - |
| shortTermNetDebtIssuance | 512K | 963K | 133K | - | - | - | -2696 | 18134 | - | - |
| netStockIssuance | - | - | - | - | - | -45.64M | - | - | 25000 | - |
| netCommonStockIssuance | - | -30.15M | - | - | - | -45.64M | - | - | 25000 | - |
| commonStockIssuance | - | - | - | - | -223.94K | -45.64M | 58.44M | 30491 | 25000 | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | -1.23M | - | -781.15K | - | - | - | - | - | - |
| commonDividendsPaid | - | -1.23M | - | -781.15K | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | 1 | -28.92M | 133K | - | -224.87K | 15438 | 59.13M | -12358 | -6496 | 15000 |
| netCashProvidedByFinancingActivities | 512K | -29.19M | 133K | - | -224.87K | -45.44M | 59.13M | 18134 | 18504 | 15000 |