OTC : CESSF

Chesser Resources Limited — Financials

$0.0121 USD

-$0.06 (-82.96%)

Volume
25K
Average Volume
462
Market Capitalization
$7.58M
P/E Ratio
-12.50
Dividend Yield
0.00%
Price Target
Year High
$0.12
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.84
CESSF Financial Statements
date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30
revenue 66938 1896 17566 13402 1396 3803 - - - -
costOfRevenue 952.42K 203.52K - - - - - - - -
grossProfit -885K -202K 17566 13402 1396 - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 2.5M 2.99M 1.15M 669.57K 672.58K 571.52K 343.03K 256.94K 1.26M 1.51M
sellingAndMarketingExpenses 1.12M - 859K - 32599 32302 - - - -
sellingGeneralAndAdministrativeExpenses 3.62M 2.99M 2.01M 669.57K 928.76K 810.62K 343.03K 256.94K 1.26M 1.51M
otherExpenses 30735 672.28K 629.9K 449.46K 1.36M -12696 378 51269 528.32K 289.98K
operatingExpenses 4M 3.66M 2.64M 1.12M 2.02M 942.45K 698.02K 566.47K 2.08M 2.27M
costAndExpenses 4.96M 3.6M 2.76M 1.15M 2.02M 942.45K 698.02K 566.47K 2.01M 10.13M
netInterestIncome 42211 -737 -4983 -2547 -2598 -2205 3662 62274 191.92K 77092
interestIncome 66938 1896 1360 1060 1396 3803 3662 62274 191.92K 77092
interestExpense 24727 2633 6343 3607 3994 6008 - - - -
depreciationAndAmortization 5776 2821 116.99K 71116 53379 22151 22816 19312 27520 30950
ebitda -4.88M -3.59M -2.45M -1.06M -2.05M -929.19K -698K -547K -1.98M -10.1M
ebit -4.89M -3.6M -2.57M -1.13M -2.1M -951.34K - - -2.01M -10.13M
nonOperatingIncomeExcludingInterest 51676 41964 97098 91279 86000 63752 - - - -
operatingIncome -4.84M -3.55M -2.47M -1.04M -2.01M -887.59K -639K -377K -2.01M -10.13M
totalOtherIncomeExpensesNet -76403 -44597 -103K -14109 -3994 -69760 -55205 -75832 720.25K -60656
incomeBeforeTax -4.92M -3.6M -2.75M -1.14M -2.02M -957.35K -694K -453K -1.29M -9.77M
incomeTaxExpense - 2633 -97098 -10502 3994 -8893 - - -20.47M -3.27M
netIncomeFromContinuingOperations -4.92M -3.6M -2.65M -1.13M -2.02M -957.35K -694K -453K 18.99M -6.57M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -4.92M -3.6M -2.65M -1.13M -2.02M -957.35K -694K -453K 18.99M -6.57M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -4.92M -3.6M -2.65M -1.13M -2.02M -957.35K -694K -453K 18.99M -6.57M
eps -0.01 -0.01 -0.01 -0.0 -0.01 -0.0 -0.01 -0.0 0.08 -0.03
date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30
cashAndCashEquivalents 3.46M 11.75M 8.09M 1.28M 1.24M 2.39M 3.31M 3.96M 7.89M 1.07M
shortTermInvestments - - - - - - - - - 539.36K
cashAndShortTermInvestments 3.46M 11.75M 8.09M 1.28M 1.24M 2.39M 3.31M 3.96M 7.89M 1.61M
netReceivables 95293 - 43957 80819 58819 17565 21623 - - 401.19K
accountsReceivables - - - - - - - - - -
otherReceivables 95293 405.1K 43957 80819 58819 17565 21623 - 46179 401.19K
inventory - - - - - - - - - -
prepaids 123.9K 322.06K 97631 51869 28099 45194 13620 12306 - 203.03K
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 3.68M 12.48M 8.23M 1.41M 1.33M 2.45M 3.35M 3.98M 7.94M 2.21M
propertyPlantEquipmentNet 27.73M 20.42M 12.62M 6.79M 4.16M 3.36M - 38820 19312 23.12M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - -20.42M - - - - - - - 15000
totalNonCurrentAssets 27.73M 20.42M 12.62M 6.79M 4.16M 3.36M - 38820 19312 23.13M
otherAssets - - - - - - - - - -
totalAssets 31.41M 32.9M 20.85M 8.2M 5.49M 5.81M 3.35M 4.02M 7.96M 25.34M
totalPayables 1.13M 1.77M 536.81K 514K 315.1K 457.54K 137.49K 111.89K 116.22K 948.99K
accountPayables 527.01K 1.43M 197.61K 311.33K 249.73K 143.57K 122.49K 111.89K 79605 690.3K
otherPayables 603.94K 344.52K 339.2K 202.67K 65372 313.97K 15000 - 36616 258.7K
accruedExpenses - - - - - - - - - -
shortTermDebt 3M - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 247.59K 132.47K 26100 - - - - - - -
totalCurrentLiabilities 4.38M 1.9M 562.91K 514K 315.1K 457.54K 137.49K 111.89K 116.22K 948.99K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 4.38M 1.9M 562.91K 514K 315.1K 457.54K 137.49K 111.89K 116.22K 948.99K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 40.96M 40.96M 28.22M 14.24M 10.64M 8.84M 5.84M 5.84M 9.33M 42.48M
retainedEarnings -19.91M -15M -11.4M -8.65M -7.52M -5.5M -4.54M -3.85M -3.4M -18.49M
additionalPaidInCapital - - - - - - - - - -
date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30 2015-06-30 2014-06-30
netIncome -4.92M -3.6M -2.75M -1.14M -2.02M -957.35K -693.98K -452.92K 18.99M -6.57M
depreciationAndAmortization 5776 2821 116.99K 71116 786.33K 22151 - 19312 27520 30950
deferredIncomeTax -1.27M -1.45M -1.05M -66595 -4456 - - - - -
stockBasedCompensation - 1.56M 1.01M 32192 45710 - - - - -
changeInWorkingCapital - -113.27K 36863 34403 -41254 - - - - -
accountsReceivables 311.35K -113.27K 36863 34403 -41254 - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - -224.43K -45762 -23770 17096 - - - - -
otherNonCashItems 3.11M 1.48M 1.02M 116.37K 37805 935.2K 693.98K 433.61K -19.02M 6.54M
netCashProvidedByOperatingActivities -3.07M -2.11M -1.61M -948.2K -1.19M -1.92M -601.03K -414.61K -2.69M -3.24M
investmentsInPropertyPlantAndEquipment -8.21M -6.99M -5.82M -2.64M -1.74M -1.92M -38220 -38820 -1.4M -5.07M
acquisitionsNet - - - - - - - - 43.29M -
purchasesOfInvestments - - - - - - - - 44.97M -
salesMaturitiesOfInvestments - - - - - - - - 384.2K 1.17M
otherInvestingActivities - - - - - - - - -44.97M 236.7K
netCashProvidedByInvestingActivities -8.21M -6.99M -5.82M -2.64M -1.74M -1.92M -38220 -38820 42.28M -3.66M
netDebtIssuance 3M - - - - - - - - -
longTermNetDebtIssuance 3M - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 12.74M 14.26M 3.62M 1.8M 1.92M -13620 -3.49M -33.15M 6.69M
netCommonStockIssuance - 12.74M 14.26M 3.62M 1.8M 1.92M -13620 -3.49M -33.15M 6.69M
commonStockIssuance - 13.4M 15.17M 3.76M 1.88M 2.09M - - - 7.3M
commonStockRepurchased - -659.27K -906.7K -140.71K -79807 -171.89K -13620 -3.49M -33.15M -615.73K
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - 15000 - -
netCashProvidedByFinancingActivities 3M 12.74M 14.26M 3.62M 1.8M 1.92M -13620 -3.47M -33.15M 6.69M
date 2023-06-30 2022-12-30 2022-06-30 2021-12-30 2021-06-30 2020-12-30 2020-06-30 2019-12-30 2019-06-30 2018-12-30
revenue 42638 24300 -13952 15848 426 17138 - 962 - 5998
costOfRevenue 364.2K 588.22K 203.52K - - - - 5498 - 72452
grossProfit -321K -564K -218K 15848 426 17138 - -4536 - -66454
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.6M 896.89K 951.54K 581.61K 664.27K 484.36K 334.79K 347.41K 354.97K 317.61K
sellingAndMarketingExpenses 434.91K 686.09K 609.42K 1.03M 868.52K 158.65K -145.62K 56858 32600 79470
sellingGeneralAndAdministrativeExpenses 2.03M 1.58M 1.56M 1.61M 1.53M 643.01K 399.01K 404.27K 531.68K 397.08K
otherExpenses 30735 - - - - - - - - -
operatingExpenses 2.18M 1.83M 1.65M 1.74M 1.72M 1.04M 189.17K 581.45K 651.75K 1.29M
costAndExpenses 2.54M 2.41M 203.18K 1.74M 1.72M 1.04M 189.17K -575.95K 651.75K 1.36M
netInterestIncome 42211 - -1452 -1181 -3612 -2730 -1803.5 -3588 -1997 -3332
interestIncome 65546 1392 - - - - - - - -
interestExpense 23335 1392 1452 1181 3612 2730 1803.5 3588 1997 3332
depreciationAndAmortization 3166 2610 1558 1263 71674 45310 35558 31584 26688 718.92K
ebitda -2.5M -2.39M -1.89M -1.72M -1.65M -696K -508.75K -554.4K -627.31K -586K
ebit -2.5M -2.39M -1.87M -1.72M -1.72M -1.02M -544.3K -585.99K -654K -1.36M
nonOperatingIncomeExcludingInterest 1936 49740 -17320 59286 -12288 280.18K 57604 31890 30758 53906
operatingIncome -2.5M -2.34M -1.89M -1.67M -1.73M -740K -486.7K -554.1K -624K -1.3M
totalOtherIncomeExpensesNet -25271 -51132 15868 -60467 8676 -282K -59408 -35478 -386K -57238
incomeBeforeTax -2.52M -2.39M -1.87M -1.73M -1.72M -1.02M -546.11K -589.58K -656K -1.36M
incomeTaxExpense - - - - - - -6524.5 - 1117.5 -
netIncomeFromContinuingOperations -2.52M -2.39M -1.87M -1.73M -1.72M -1.02M -567.84K -589.58K -1.01M -1.36M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.52M -2.39M -1.87M -1.73M -1.72M -1.02M -546.11K -589.58K -656K -1.36M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.52M -2.39M -1.87M -1.73M -1.72M -1.02M -567.84K -589.58K -1.01M -1.36M
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.01
date 2023-06-30 2022-12-30 2022-06-30 2021-12-30 2021-06-30 2020-12-30 2020-06-30 2019-12-30 2019-06-30 2018-12-30
cashAndCashEquivalents 3.46M 6.13M 11.75M 5.44M 8.09M 12.85M 1.28M 1.59M 1.24M 1.15M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3.46M 6.13M 11.75M 5.44M 8.09M 12.85M 1.28M 1.59M 1.24M 1.15M
netReceivables 95293 39539 - - 43957 - 80819 - 58819 -
accountsReceivables - - - - - - - - - -
otherReceivables 95293 39539 405.1K - 43957 - 80819 - 58819 -
inventory - - - - - - - - - -
prepaids 123.9K - 322.06K - 97631 - 51869 - 28099 -
otherCurrentAssets - 274.16K - - - - - - - -
totalCurrentAssets 3.68M 6.45M 12.48M 5.87M 8.23M 13.12M 1.41M 1.71M 1.33M 1.19M
propertyPlantEquipmentNet 27.73M 23.61M 20.42M 15.03M 12.62M 8.83M 6.79M 5.5M 4.16M 3.12M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - -20.42M -15.03M - -8.83M - -5.5M - -3.12M
totalNonCurrentAssets 27.73M 23.61M 20.42M 15.03M 12.62M 8.83M 6.79M 5.5M 4.16M 3.12M
otherAssets - - - - - - - - - -
totalAssets 31.41M 30.05M 32.9M 20.91M 20.85M 21.95M 8.2M 7.21M 5.49M 4.31M
totalPayables 1.13M 417.99K 1.77M 162.42K 536.81K 823.54K 514K 297.95K 315.1K 191.49K
accountPayables 527.01K 417.99K 1.43M 162.42K 197.61K 823.54K 311.33K 297.95K 249.73K 191.49K
otherPayables 603.94K - 344.52K - 339.2K - 202.67K - 65372 -
accruedExpenses - - - - - - - - - -
shortTermDebt 3M - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 247.59K 457.62K 132.47K 191.17K 26100 357.58K - 260.69K - 134.6K
totalCurrentLiabilities 4.38M 875.61K 1.9M 353.58K 562.91K 1.18M 514K 558.64K 315.1K 326.09K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 4.38M 875.61K 1.9M 353.58K 562.91K 1.18M 514K 558.64K 315.1K 326.09K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 40.96M 40.96M 40.96M 29.2M 28.22M 27.83M 14.24M 12.69M 10.64M 8.84M
retainedEarnings -19.91M -17.39M -15M -13.13M -11.4M -9.68M -8.65M -8.11M -7.52M -6.86M
additionalPaidInCapital - - - - - - - - - -
date 2023-06-30 2022-12-30 2022-06-30 2021-12-30 2021-06-30 2020-12-30 2020-06-30 2019-12-30 2019-06-30 2018-12-30
netIncome -2.52M -2.39M -935.88K -2.66M -2.46M -283.92K -567.84K -567.84K -1.01M -1.01M
depreciationAndAmortization 3166 2610 779 2042 99207 17779 35558 35558 26688 26688
deferredIncomeTax -1.27M - -220.4K -1.23M -1.05M - - - - -
stockBasedCompensation -574.2K 574.2K 277.04K 1.28M 1.01M - - - - -
changeInWorkingCapital - - -168.85K 55583 36863 - - - - -
accountsReceivables 311.35K - -56634 -56633 36863 - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - -112.22K -112.22K -45762 - - - - -
otherNonCashItems 2.73M 380.1K 141.68K 1.34M 756.96K 266.14K 532.28K 532.28K 982.54K 982.54K
netCashProvidedByOperatingActivities -1.63M -1.43M -685.24K -1.43M -1.61M - - - - -
investmentsInPropertyPlantAndEquipment -4.03M -4.18M -2.05M -4.94M -5.16M -659.25K -1.32M -1.32M -871.93K -871.93K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - -422.2K 422.2K 844.4K 844.4K 274.78K 274.78K
netCashProvidedByInvestingActivities -4.03M -4.18M -2.05M -4.94M -5.59M -237.05K -474.1K -474.1K -597.16K -597.16K
netDebtIssuance 3M - - - - - - - - -
longTermNetDebtIssuance 3M - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - 12.74M 14.26M - - - - -
netCommonStockIssuance - - - 12.74M 14.26M - - - - -
commonStockIssuance - - - 13.4M 14.23M 940.28K 1.88M 1.88M 937.8K 937.8K
commonStockRepurchased - - - -659.27K -871.52K -35176.75 -70353.5 -70353.5 -39903.5 -39903.5
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 5.88M -5.88M 237.05K -237.05K 1.56M 2.06M -597.16K 134.6K
netCashProvidedByFinancingActivities 3M - 5.88M 6.86M 14.5M -237.05K -474.1K -474.1K -597.16K -597.16K