OTC : CNRIF

Condor Resources Inc. — Financials

$0.13 USD

$0.02 (18.18%)

Volume
24K
Average Volume
32.72K
Market Capitalization
$19.54M
P/E Ratio
-20.59
Dividend Yield
0.00%
Price Target
Year High
$0.44
Year Low
$0.07
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.37
CNRIF Financial Statements
date 2026-02-28 2025-02-28 2024-02-28 2023-02-28 2022-02-28 2021-02-28 2020-02-28 2019-02-28 2018-02-28 2017-02-28
revenue - - - - - - - - - -
costOfRevenue - 111.09K 39897 53.94 51.69 60.42 29.3 117.83 82.5 40.95
grossProfit - -111.09K -39897 -53.94 -51.69 -60.42 -29.3 -117.83 -82.5 -40.95
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 905.89K 676.2K 318.26K 676.75K 262.11K 565.79K 260.65K 287.17K 568.72K 325.05K
sellingAndMarketingExpenses - - -244.34K -489.86K -258.5K 820 - 10283 22569 11044
sellingGeneralAndAdministrativeExpenses 905.89K 676.2K 73919 186.88K 3605 566.61K 260.65K 297.45K 591.29K 336.1K
otherExpenses 918.12K 326.88K 89194 1.78M 623.88K 82428 571.21K 63921 -13694 153.06K
operatingExpenses 1.82M 1M 73919 186.88K 360.12K 566.61K 288.74K 297.45K 739.95K 400.55K
costAndExpenses 1.82M 1M 113.82K 782.76K 360.12K 670.19K 334.12K 439.08K 673.79K 400.55K
netInterestIncome 68.99 303.74K - - - - - - - -
interestIncome 68.99 303.74K 44542 - 530 3190 - 1070 4587 -
interestExpense - - - - - - - - - 3868
depreciationAndAmortization - 712.74K 30469 389.61K 48082 627.04K 318.04K 1 - 1.37M
ebitda -1.82M -1M -113.82K -228K -215.35K -3.59M 24133 -415.28K -674K 990.08K
ebit -1.82M -1M -144.28K -630K -48082 -627K -318K -415.28K -674K -377K
nonOperatingIncomeExcludingInterest - 712.74K 30469 389.61K -7210 -43153 - - - -
operatingIncome -1.82M -1M -113.82K -241K -55292 -627K -318K -415.28K -674K -377K
totalOtherIncomeExpensesNet 350.02K -3.73M 1.34M 680.23K 479.65K 3M 196.88K -22482 -76844 130.1K
incomeBeforeTax -1.47M -4.74M 1.22M 439.4K 119.53K 2.33M -121K -437.76K -751K -247K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1.47M -4.74M 1.22M 439.4K 119.53K 2.33M -121K -437.76K -751K -247K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.47M -4.74M 1.22M 439.4K 119.53K 2.33M -121K -437.76K -751K -247K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.47M -4.74M 1.22M 439.4K 119.53K 2.33M -121K -437.76K -751K -247K
eps -0.01 -0.03 0.01 0.0 0.0 0.02 -0.0 -0.0 -0.01 -0.0
date 2026-02-28 2025-02-28 2024-02-28 2023-02-28 2022-02-28 2021-02-28 2020-02-28 2019-02-28 2018-02-28 2017-02-28
cashAndCashEquivalents 175.91K 238.23K 1.7M 537.99K 269.82K 555.34K 61088 113.44K 389.78K 944.96K
shortTermInvestments - 30587 583.67K 133.05K 90000 228K 158.65K 212K - -
cashAndShortTermInvestments 175.91K 268.81K 2.28M 671.04K 359.82K 783.34K 219.74K 325.44K 389.78K 944.96K
netReceivables 24681 8408 1.76M 905.1K 446.94K 9282 - - - -
accountsReceivables - 8408 5152 2630 1600 9282 10356 7771 10348 2636
otherReceivables 24681 - 1.76M 902.46K 445.34K - - - - -
inventory - - - - - - - - - -
prepaids 42850 25218 67398 17536 10102 12493 11230 13376 15611 10783
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 243.44K 302.44K 4.11M 1.59M 816.86K 805.12K 241.32K 346.59K 415.73K 958.38K
propertyPlantEquipmentNet - 5.62M 5.06M 3.24M 2.98M 2.51M 7057 8868 3937.0 1688
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 5.97M 3.87M 1.34M 2.36M 2.54M 2.71M 1.98M 1.75M 1.81M 1.58M
totalNonCurrentAssets 5.97M 5.62M 6.39M 5.6M 5.52M 5.22M 1.99M 1.76M 1.81M 1.58M
otherAssets - - - - - - - - - -
totalAssets 6.21M 5.92M 10.5M 7.19M 6.33M 6.02M 2.23M 2.11M 2.23M 2.54M
totalPayables - 162.01K 43992 47.27 57869 66546 - 73.88 - 57664
accountPayables - 162.01K 43992 47.27 57869 66546 - 73.88 - 57664
otherPayables - - - - - - - - - -
accruedExpenses - - - - 44000 41176 - - - 188.92K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 507.08K 219.02K 87485 141.7K 101.87K 0.0 102.07K 113.68K 43728 -
totalCurrentLiabilities 507.08K 219.02K 131.48K 141.75K 101.87K 107.72K 102.13K 113.75K 43766 246.59K
longTermDebt - - - 40000 40000 40000 - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - -40000.0 - - - - - -
totalNonCurrentLiabilities - - 0.0 0.0 40000 40000 - - - -
otherLiabilities - - -0.0 -0.0 - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 507.08K 219.02K 131.48K 141.75K 141.87K 147.72K 102.13K 113.75K 43766 246.59K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 25.77M 24.58M 24.58M 22.37M 22.37M 22.06M 20.83M 20.59M 20.4M 20.09M
retainedEarnings -24.31M -22.84M -18.11M -19.33M -19.77M -19.89M -22.22M -22.1M -21.66M -20.91M
additionalPaidInCapital 4.25M 3.96M 3.9M 4.01M 3.59M 3.7M 3.52M 3.51M 3.45M 3.12M
date 2026-02-28 2025-02-28 2024-02-28 2023-02-28 2022-02-28 2021-02-28 2020-02-28 2019-02-28 2018-02-28 2017-02-28
netIncome -1.47M -4.74M 1.22M 439.4K 119.53K 2.33M -121.16K -437.76K -750.64K -246.94K
depreciationAndAmortization - - 30.47 389.61 - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 65166 - 419.85K 25356 292.42K 28769 60814 333.8K 134.75K
changeInWorkingCapital 257.61K 121.48K -16726 -13728 -425 -522 -10865 69137 -73492 99895
accountsReceivables -16274 -3256 -2522 -1030 7682.0 1074 -2584 2576 -7712 24686
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 273.88K 124.74K -14204 -12698 -8107.0 -1596 -8281 66561 -65780 75209
otherNonCashItems 82485 3.78M -1.62M -1.25M -485.88K -3M -222.14K -3964 37060 3864
netCashProvidedByOperatingActivities -1.13M -764.58K -413.84K -399.84K -341.42K -377.68K -325.39K -311.78K -453.27K -8433
investmentsInPropertyPlantAndEquipment -858.51K -874.29K -2.24M -897K -741.73K -836.69K -636.79K -614.55K -492.08K -369.24K
acquisitionsNet - 408.51K 269K 230.52K - 115.64K - - - -
purchasesOfInvestments - -68815 - - - - - - - -
salesMaturitiesOfInvestments 25080 233.03K 19000 21000 - 95160 82277 38043 - -
otherInvestingActivities 837.52K -1.27M 1.46M 1.31M 626.62K 333.58K 601.55K 424.45K 233.79K 514.26K
netCashProvidedByInvestingActivities 4093 -692.76K -492.7K 668.02K -115.11K -292.32K 47036 -152.06K -258.29K 145.02K
netDebtIssuance - - -30000 - - 40000 - - - -45387
longTermNetDebtIssuance - - -30000 - - 40000 - - - -
shortTermNetDebtIssuance - - - - - - - - - -45387
netStockIssuance 1.07M - - - 171K 1.15M 233.5K 187.5K 158K 764.75K
netCommonStockIssuance 1.07M - 2.09M - 171K 1.15M 233.5K 187.5K 158K 764.75K
commonStockIssuance 1.07M - 2.09M - 171K 1.15M 233.5K 187.5K 158K 764.75K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 2.09M - - -29999 -7498 - -1629 -5631
netCashProvidedByFinancingActivities 1.07M - 2.06M - 171K 1.16M 226K 187.5K 156.37K 713.73K
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-28
revenue - - - - - - - - - -
costOfRevenue - - - - 22459 13063 9973 46376 41678 10468
grossProfit - - - - -22459 -13063 -9973 -46376 -41678 -10468
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 200.83K 333.44K 204.44K 228.87K 125.83K 258.26K 116.1K 171.79K 156.79K 144.28K
sellingAndMarketingExpenses - - - - - - 178.15K -31040 14402 -44520
sellingGeneralAndAdministrativeExpenses 200.83K 333.44K 534.63K 228.87K 125.83K 258.26K 294.25K 140.75K 171.2K 99758
otherExpenses 43328 380.98K 330.81K 131.08K 88658 -209.48K 93662 89240 69404 42823
operatingExpenses 244.15K 714.42K 534.63K 359.95K 214.48K 48782 294.25K 140.75K 171.2K 188.14K
costAndExpenses 244.15K 714.42K 534.63K 359.95K 214.48K 48782 304.22K 187.13K 212.87K 188.14K
netInterestIncome - 4 - - 65 1319 5543 6576 15966 15042
interestIncome - 4 - - 65 1319 5543 6576 15966 15042
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - 178.19K 178.19K 7617 7617 7617 7617
ebitda -244.15K -714.42K -525.76K -359.95K -214.48K -48782 291.89K -179.51K -210.38K -188.14K
ebit -244.15K -714.42K -525.76K -359.95K -214.48K -48782 284.28K -187.13K -218K -188.14K
nonOperatingIncomeExcludingInterest - - -8869 - 0.0 712.74K -588.5K - 5124 30469
operatingIncome -244.15K -714.42K -534.63K -359.95K -214.48K -48782 -304.22K -248K -212.87K -188.14K
totalOtherIncomeExpensesNet 229.75K 335.91K 8866 712 4518 -4.1M 389.69K -254K 37564 248.52K
incomeBeforeTax -14408 -378.51K -525.76K -359.24K -209.97K -4.14M 85469 -502K -175.31K 60376
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -14408 -378.51K -525.76K -359.24K -209.97K -4.14M 85469 -502K -175.31K 60376
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -14408 -378.51K -525.76K -359.24K -209.97K -4.14M 85469 -502K -175.31K 60376
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -14408 -378.51K -525.76K -359.24K -209.97K -4.14M 85469 -502K -175.31K 60376
eps - -0.0 -0.0 -0.0 -0.0 -0.03 0.0 -0.0 -0.0 0.0
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-28
cashAndCashEquivalents 109.94K 175.91K 35949 298.64K 771.66K 238.23K 498.07K 828.55K 1.55M 1.7M
shortTermInvestments - - - 7862 7862 30587 128.1K 308.04K 572.63K 583.67K
cashAndShortTermInvestments 109.94K 175.91K 35949 306.5K 779.52K 268.81K 626.17K 1.14M 2.13M 2.28M
netReceivables 9387 24681 6934 5756 7513 8408 1.4M 1.32M 1.3M 1.76M
accountsReceivables - - 6943 5756 7513 8408 8037 11023 6973 5152
otherReceivables 9387 24681 - - - - 1.39M 1.31M 1.29M 1.76M
inventory - - - - - - - - - -
prepaids 33542 42850 83451 23658 25620 25218 43151 88066 75930 67398
otherCurrentAssets - - 3 - - - - - - -
totalCurrentAssets 152.87K 243.44K 126.34K 335.92K 812.65K 302.44K 2.07M 2.55M 3.5M 4.11M
propertyPlantEquipmentNet - - 1241 6.16M 5.8M 5.62M 6.11M 5.87M 5.44M 5.06M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 6.04M 5.97M 6.3M 4.48M 4.22M 3.87M 1.73M 1.39M 1.37M 1.34M
totalNonCurrentAssets 6.04M 5.97M 6.3M 6.16M 5.8M 5.62M 7.83M 7.26M 6.81M 6.39M
otherAssets - - - - - - - - - -
totalAssets 6.19M 6.21M 6.43M 6.49M 6.62M 5.92M 9.91M 9.81M 10.32M 10.5M
totalPayables - - - 100.02K 45882 162.01K 24487 51474 38168 43992
accountPayables - - - 100.02K 45882 162.01K 24487 51474 38168 43992
otherPayables - - - - - - - - - -
accruedExpenses - - - 117.57K - - - - - 87485
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 412.75K 507.08K 573.89K -0.0 93882 219.02K 56404 34203 77300 131.48K
totalCurrentLiabilities 412.75K 507.08K 573.89K 217.6K 93882 219.02K 80891 85677 115.47K 131.48K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - -23.03M - - - - -
totalNonCurrentLiabilities - - - - -23.03M - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 412.75K 507.08K 573.89K 217.6K -22.94M 219.02K 80891 85677 115.47K 131.48K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 25.87M 25.77M 25.6M 25.6M 25.59M 24.58M 24.58M 24.58M 24.58M 24.58M
retainedEarnings -24.35M -24.31M -23.91M -23.41M -23052 -22.84M -18.7M -18.78M -18.28M -18.11M
additionalPaidInCapital 4.26M 4.25M 4.16M 4.09M 3.99M 3.96M 3.94M 3.92M 3.9M 3.9M
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-28
netIncome -14408 -378.51K -525.76K -359.24K -209.97K -4.14M 85469 -502K -175.31K 60376
depreciationAndAmortization - - - - - 712.74K - - - 30.47
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 94679 107.05K 13496 18385 5075 34979 -6787 -234.6K
changeInWorkingCapital -61481 -57344 306.26K 121.25K -112.88K 17562 48551 -57474 -17713 -938
accountsReceivables 15312 -17740 -1185 1757 895 -371 2986 -4050 -1821 -453
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -76794.7 -39604 307.44K 119.49K -113.78K 17933 45565 -53424 -15892 -485
otherNonCashItems -143.06K -138.22K 85148 77878 14937 3.31M -351.03K 243.44K 10280 -257.59K
netCashProvidedByOperatingActivities -218.96K -574.08K -134.36K -130.94K -294.41K -82071 -211.93K -281.05K -189.53K -198.12K
investmentsInPropertyPlantAndEquipment -122.2K -8528.2 -167.23K -350.08K -146.5K -214.03K -175.57K -308.64K -285.12K -638.7K
acquisitionsNet - - - - - - - - 408.51K -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - 17273 - 7788 - 127.51K 41451 27812 19000
otherInvestingActivities 274.78K 700.53K -167.42K -344.21K -201.43K 36257 -246.06K -485.5K -388.7K 124.7K
netCashProvidedByInvestingActivities 152.58K 692K -149.95K -344.21K -193.64K -177.77K -118.55K -444.05K 47617 -495K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 280.18 21997 21974 2500 1.05M - - - - 3000
netCommonStockIssuance 280.18 21997 21974 2500 1.05M - - - - 3000
commonStockIssuance 280.18 21997 21974 2500 1.05M - - - - 3000
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - -375 -29516 - - - - -
netCashProvidedByFinancingActivities 280.18 21997 21974 2125 1.02M - - - - 3000