OTC : CWVWF

Storm Exploration Inc. — Financials

$0.31 USD

$0 (0.0%)

Volume
500
Average Volume
20.71K
Market Capitalization
$6.41M
P/E Ratio
5.19
Dividend Yield
0.00%
Price Target
Year High
$0.48
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.97
CWVWF Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 555.15K 489.34K 469.38K 1.15M 777.38K 477.52K 473.06K 938K 3.31M 214.56K
sellingAndMarketingExpenses 66503 181.07K 345.74K 491.89K 257.29K 47012 115.76K 441.28K 98678 4848
sellingGeneralAndAdministrativeExpenses 621.66K 1.34M 1.17M 1.65M 1.03M 524.53K 588.81K 1.38M 3.41M 219.41K
otherExpenses 1.24M - - 2.21M 3.62M 110.82K -126.4K - - -
operatingExpenses 1.86M 1.34M 1.17M 3.86M 4.66M 635.36K 462.42K 1.14M 1.15M 225.92K
costAndExpenses 1.86M 1.34M 1.17M 3.86M 4.66M 635.36K 462.42K 1.14M 1.47M 225.92K
netInterestIncome -17203 -60392 -38333 7106 2810 - - - - -
interestIncome - - - 7106 2810 - 3798 15552 5155 -
interestExpense 17246 60392 - - - - - - - -
depreciationAndAmortization 1.82M 1.34M 1.17M 3.86M 4.64M 4.12M 4.12M 1.5M 1.47M 301.3K
ebitda -1.86M -937.99K -895.16K -4.04M -4.66M 3.48M -637K -1.51M -3.48M -301K
ebit -1.86M -1.34M -1.17M -3.86M -4.64M -635K -4.75M -1.5M -1.47M -301K
nonOperatingIncomeExcludingInterest - - - - - - 4.12M - - -
operatingIncome -1.86M -1.34M -1.17M -3.86M -4.64M -635K -637K -1.5M -1.47M -301K
totalOtherIncomeExpensesNet 6.2M -73665 -60535 179.35K 152.89K -51158 -4.13M -17511 -2.02M -
incomeBeforeTax 4.34M -1.41M -1.24M -3.68M -4.48M -687K -4.78M -1.52M -3.48M -301K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 4.34M -1.41M -1.24M -3.68M -4.48M -687K -4.78M -1.52M -3.48M -301K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 4.34M -1.41M -1.24M -3.68M -4.48M -687K -4.78M -1.52M -3.48M -301K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 4.34M -1.41M -1.24M -3.68M -4.48M -687K -4.78M -1.52M -3.48M -301K
eps 0.22 -0.1 -0.03 -0.11 -0.21 -0.04 -0.36 -0.12 -0.48 -0.12
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 111.72K 91151 28158 255.78K 2.31M 146.05K 81902 877.54K 3.41M 154.64K
shortTermInvestments 2.31M - - - - - - - - -
cashAndShortTermInvestments 2.42M 91151 28158 255.78K 2.31M 146.05K 81902 877.54K 3.41M 154.64K
netReceivables - - - 47372 253.06K 7548 27657 - - -
accountsReceivables - - - 47372 253.06K 7548 10506 - - -
otherReceivables - - - - - - 17151 - - -
inventory - - - - - - - 0.35 - -9300.34
prepaids 162.71K 1085 1093 151.34K 112.85K 1000 44196 5171 218.13K -
otherCurrentAssets 2.37M 2221 9821 - - - - - - -
totalCurrentAssets 4.95M 94457 39072 454.5K 2.68M 154.6K 153.76K 916.03K 3.61M 161.62K
propertyPlantEquipmentNet - - - - - 411.09K 352.84K 3.06M 747.84K 171.96K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 768.75K - - - - - - - - 99637
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - -104.95K -769.57K -167.78K -43021
totalNonCurrentAssets 768.75K - - - - 411.09K 247.89K 2.29M 580.06K 228.58K
otherAssets - - - - - - - - - -
totalAssets 5.72M 94457 39072 336.05K 2.14M 123K 355.92K 3.21M 4.19M 390.2K
totalPayables 1.25M 803.88K 467.21K 155.45K 971.09K 252.25K 104.5K 382.84K 349.24K 1647
accountPayables 1.25M 803.88K 467.21K 155.45K 971.09K 252.25K 104.5K 382.84K 349.24K 1647
otherPayables - - - - - - - - - -
accruedExpenses - - 244.23K - - - - - - -
shortTermDebt - - - 55368 - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 431.11K 168.27K 75987 -44475 161.68K 185.79K -83952 -68268 86379
totalCurrentLiabilities 1.25M 1.23M 879.71K 286.81K 926.62K 413.93K 290.29K 298.88K 280.97K 88026
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.25M 1.23M 879.71K 212.06K 926.62K 413.93K 290.29K 298.88K 280.97K 88026
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 19.27M 18.19M 17.22M 17M 15.37M 9.37M 8.9M 5.99M 6.17M 519.54K
retainedEarnings -17.6M -21.94M -20.53M -19.29M -15.62M -11.13M -10.44M -3.97M -2.94M -228.62K
additionalPaidInCapital 2.8M 2.61M 2.46M 2.46M 1.76M 1.4M 1.24M 1.19M 872.84K 15000
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
netIncome 4.34M -1.41M -1.23M -3.68M -4.49M -686.51K -3.36M -1.14M -2.7M -225.92K
depreciationAndAmortization - - - - - - 4114 - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 191.4K 111.73K - 1.37M 752.38K 155.1K - 322.7K 796.19K -
changeInWorkingCapital 159.47K 353.12K 1.06M -335.52K 161.9K 170.38K -4597 186.34K -67790 78360
accountsReceivables - 7600 37551 152.09K -196.22K 15999 13064 -806.17 -27827 -6961.35
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 159.47K 345.52K 1.02M -487.61K 358.12K 119.56K -17661 187.15K -39963 85321
otherNonCashItems -4.66M 239.18K -8825 -328.06K -126.36K 73782 2.89M -81149 1.01M -
netCashProvidedByOperatingActivities 31178 -707.34K -181.26K -2.97M -3.7M -287.25K -472.63K -712.46K -962.16K -147.56K
investmentsInPropertyPlantAndEquipment - - - - - -58250 -988.75K -1.73M -446.68K -117.7K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - -58250 -988.75K -1.73M -446.68K -117.7K
netDebtIssuance - - -55368 -41844 - - - - - 50000
longTermNetDebtIssuance - - - -41844 - - - - - -
shortTermNetDebtIssuance - - -55368 - - - - - - 50000
netStockIssuance - 804K - 1M 6.07M 442.4K 978K - 6.07M 560K
netCommonStockIssuance - 804K - 1M 6.07M 442.4K 978K - 6.07M 560K
commonStockIssuance - 804K 9000 1M 6.07M 442.4K 978K 31236 6.07M 560K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -10611 -33662 9000 -45387 -207.25K -104.11K -282.72K 41731 -1.41M -190.1K
netCashProvidedByFinancingActivities -10611 770.34K -46368 914.03K 5.86M 338.29K 695.28K 31236 4.66M 419.9K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 207.12K - - 66598 195.73K 138.45K 156.45K 110.44K 152.8K 99152
sellingAndMarketingExpenses 40266 - - 4000 33039 35846 34865 77318 68245 60933
sellingGeneralAndAdministrativeExpenses 247.38K 228.53K 101.36K 70598 228.77K 174.3K 191.32K 187.75K 221.04K 160.08K
otherExpenses 539.26K - - 665.81K -10753 503.98K 9248 53099 49638 172.78K
operatingExpenses 786.64K 228.53K 101.36K 736.41K 218.02K 678.28K 200.56K 240.85K 270.68K 332.87K
costAndExpenses 786.64K 228.53K 101.36K 736.41K 218.02K 678.28K 200.56K 239.88K 270.68K 332.87K
netInterestIncome -1229 -8337.2 -7640 -6740 -12484 -18081 -23864 -5963 -39951 -
interestIncome - - - - - - - - - -
interestExpense 1232 8337.2 7640 6740 12484 18081 23864 5963 39951 -
depreciationAndAmortization - - - 725.8K 214.15K 683.12K 200.56K - 270.68K 330.37
ebitda -807.52K -228.53K -101.36K -726.53K -4381 -675K -208.83K -239.88K -278K -332.87K
ebit -807.52K -228.53K -101.36K -726.53K -218.53K -675.22K -200.56K -239.88K -278K -330.36K
nonOperatingIncomeExcludingInterest - - - -9880 514 -3067 - 2187 - -
operatingIncome -788.67K -228.53K -101.36K -736.41K -218.02K -678.28K -200.56K -240K -294K -330.36K
totalOtherIncomeExpensesNet 6.2M -8121 -8902 3140 -12998 -14041 -32129 -13524 -39012 5786
incomeBeforeTax 5.42M -236.65K -110.26K -733.27K -231.01K -693K -233K -254K -333K -324.58K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 5.42M -236.65K -110.26K -733.27K -231.01K -693K -233K -254K -333K -324.58K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 5.42M -236.65K -110.26K -733.27K -231.01K -693K -233K -254K -333K -324.58K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 5.42M -236.65K -110.26K -733.27K -231.01K -693K -233K -254K -333K -324.58K
eps 0.26 -0.01 -0.01 -0.16 -0.0 -0.01 -0.0 -0.01 -0.01 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 111.72K 7868 7926 36291 91151 119.22K 8883 28326 28158 18724
shortTermInvestments 2.31M - - - - - - - - -
cashAndShortTermInvestments 2.42M 7868 7926 36291 91151 119.22K 8883 28326 28158 18724
netReceivables - 26837 17801 9201 - - 6634 10461 - -
accountsReceivables - - 17801 9201 - - 6634 10461 - -
otherReceivables - 26837 - - - - - - - -
inventory - - - - - - - -10461 - -
prepaids 162.71K - - - 1085 6931 12777 38123 1093 36631
otherCurrentAssets 2.37M - - - 2221 - - 10461 9821 672.9
totalCurrentAssets 4.95M 34706 25727 45492 94457 126.15K 28294 76910 39072 56028
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 768.75K - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 768.75K - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 5.72M 34706 25727 45492 94457 126.15K 28294 76910 39072 56028
totalPayables 1.25M - 715.31K 805.76K 803.88K 1.09M 1.02M 880.55K 467.21K 801.36K
accountPayables 1.25M - 715.31K 805.76K 803.88K 1.09M 1.02M 880.55K 467.21K 801.36K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - 244.23K -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 1.32M 355.3K 174.52K 431.11K 20000 1.02M 880.55K 168.27K -196.73K
totalCurrentLiabilities 1.25M 1.32M 1.07M 980.28K 1.23M 1.11M 1.02M 880.55K 879.71K 604.62K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.25M 1.32M 1.07M 980.28K 1.23M 1.11M 1.02M 880.55K 879.71K 604.62K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 19.27M 19.11M 19.13M 19.13M 18.19M 18.2M 17.51M 17.51M 17.22M 17.01M
retainedEarnings -17.6M -23M -22.78M -22.67M -21.94M -21.71M -21.01M -20.78M -20.53M -20.19M
additionalPaidInCapital 2.8M 2.61M 2.61M 2.61M 2.61M 2.53M 2.52M 2.47M 2.46M 2.46M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 5.42M -236.65K -110.26K -733.27K -231.01K -693.3K -232.69K -254.38K -332.54K -244.89K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation -403.92K - - 562.32K 62228 - 47119 - -7619 -
changeInWorkingCapital 183.03K 236.7K 82943 -5895 3625 85253 163.75K -36837 326.89K 235.5K
accountsReceivables - - - -6980 -2221 6634 3827 -640 2990 -728
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 183.03K 236.7K 82943 -5895 3625 78619 159.92K -36197 323.9K 236.22K
otherNonCashItems -5.09M 716.37 -1086 130.28K 137.09K 237.04K 2381 2378 7619 -12641
netCashProvidedByOperatingActivities 105.34K 766.37 -28405 -46567 -28069 -371K -19443 -288.83K -5659 -22039
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - -817 -8304 - - 502.5K - 301.5K - -
netCommonStockIssuance - -817 -8304 - - 502.5K - 301.5K - -
commonStockIssuance - -817 -8304 - - 502.5K - 301.5K 9000 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -1500 - 8304 -8293 - -21162 - -12500 9000 -
netCashProvidedByFinancingActivities -1500 -817 - -8293 - 481.34K - 289K 9000 -