OTC : DEQI

Direct Equity International, Inc. — Financials

$0.0001 USD

$0.0 (-95.0%)

Volume
285K
Average Volume
462
Market Capitalization
$92.84K
P/E Ratio
0.20
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.69
DEQI Financial Statements
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
revenue 1.6M - - - - - - - - -
costOfRevenue 960.44K - - 60 241 244 240 240 180 -
grossProfit 641.65K - - -60 -241 -244 -240 -240 -180 -
researchAndDevelopmentExpenses - - - - - - - - 99913 -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 167.36K 11231 968 1582 5308 9210 7101 9462 48321 63980
otherExpenses - - - - - - - - - -
operatingExpenses 167.36K 11231 968 1582 5308 9210 7101 9462 148.23K 63980
costAndExpenses 1.13M 11231 968 1642 5549 9454 7341 9702 148.41K 63980
netInterestIncome -195 - - - - - - - -5244 -4681
interestIncome 2236 - - - - - - - - -
interestExpense 2431 - - 4550 4550 4550 4562 4549 5244 4681
depreciationAndAmortization 4364 236.56K 206.3K 60 241 244 240 240 180 -
ebitda 521.05K -11230 298.75K -1582 -5308 -9210 -7101 -9462 -148.23K -63981
ebit 516.68K -11231 92454 -1642 -5549 -9454 -7341 -9702 -148.41K -63981
nonOperatingIncomeExcludingInterest -42396 - -93424 - - - - - - -
operatingIncome 474.29K -11231 -970 -1642 -5549 -9454 -7341 -9702 -148.41K -63980
totalOtherIncomeExpensesNet 39970 - 93424 -4550 -4550 -4550 -4562 -4549 -5244 -4682
incomeBeforeTax 514.26K -11231 92454 -6192 -10099 -14004 -11903 -14251 -153.66K -68662
incomeTaxExpense 20587 - - - - -4 - - - -
netIncomeFromContinuingOperations 493.67K -11231 92454 -6192 -10099 -14004 -11903 -14251 -153.66K -68662
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 493.67K -11231 92454 -6192 -10099 -14004 -11903 -14251 -153.66K -68662
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 493.67K -11231 92454 -6192 -10099 -14004 -11903 -14251 -153.66K -68662
eps 0.0 - 0.0 - -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2005-12-31
cashAndCashEquivalents 467.68K 491 3172 3540 2122 54 204 1305 7387 110.69K
shortTermInvestments - - - - - - - - - 19231
cashAndShortTermInvestments 467.68K 491 3172 3540 2122 54 204 1305 7387 129.92K
netReceivables 356.44K - - - - - - - - 21500
accountsReceivables 356.44K - - - - - - - - 21500
otherReceivables - - - - - - - - - -
inventory 114.03K - - - - - - - - -
prepaids 88885 - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.03M 491 3172 3540 2122 54 204 1305 7387 206.36K
propertyPlantEquipmentNet 67328 - - - 60 302 547 786 1026 26906
goodwill - - - - - - - - - -
intangibleAssets 895.3K - - - - - - - - -
goodwillAndIntangibleAssets 895.3K - - - - - - - - -
longTermInvestments 1.32M 20000 20000 20000 20000 20000 - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - 0.0 - - 120.36K
totalNonCurrentAssets 2.29M 20000 20000 19999 20060 20302 547.0 786 1026 147.27K
otherAssets - - - - - - -0.0 - - -
totalAssets 3.31M 20491 23172 23540 22182 20356 751 2091 8413 353.63K
totalPayables 138.7K - - - - - - - - 19136
accountPayables 138.7K - - - - - - - - 19136
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - 65000 65000 77551 75201 69201 65000 32139
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 139.66K 39564 31014 58856 51286 26810 15550 10988 200K 600
totalCurrentLiabilities 278.37K 39564 31014 123.86K 116.29K 104.36K 90751 80189 265K 51875
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 278.37K 39564 31014 123.86K 116.29K 104.36K 90751 80189 265K 51875
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - 50000 50000 -
commonStock 1.09M 948.45K 948.45K 948.45K 948.45K 948.45K 928.45K 428.45K 428.45K 628
retainedEarnings 369.09K -205.45K -194.22K -286.67K -280.48K -270.38K -256.38K -244.47K -230.22K -3.56M
additionalPaidInCapital 482.92K -762.08K -762.08K -762.08K -762.08K -762.08K -762.08K - -504.81K 4.64M
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2005-12-31
netIncome 493.67K -11231 92454 -6192 -10099 -14004 -11903 -14251 -153.66K -242.86K
depreciationAndAmortization 4364 - - 60 241 244 240 240 180 2651
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -387.95K - - 4550 4550 8360 4562 7929 144.74K 55809
accountsReceivables -275.56K - - - - - - - - 40066
inventory -114.03K - - - - - - - - -
accountsPayables 134.12K - - - - 3810 - - 139.5K -
otherWorkingCapital -132.47K - - 4550 4550 4550 4562 7929 5243 15743
otherNonCashItems -7876 - -93422 - - - - - - 139.14K
netCashProvidedByOperatingActivities 102.21K -11231 -968 -1582 -5308 -5400 -7101 -6082 -8740 -45256
investmentsInPropertyPlantAndEquipment -102.21K - - - - -20000 - - -1206 -
acquisitionsNet -1.25M - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 102.21K - - - - - - - - 1567
netCashProvidedByInvestingActivities -1.25M - - - - -20000 - - -1206 1567
netDebtIssuance - - - - - 5250 - - -20000 -33571
longTermNetDebtIssuance - - - - - 5250 - - - -
shortTermNetDebtIssuance - - - - - - - - -20000 -33571
netStockIssuance 1.38M - - - - 20000 - - 20000 -
netCommonStockIssuance 1.38M - - - - 20000 - - 20000 -
commonStockIssuance 1.38M - - - - 20000 - - 20000 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 71620 8550 600 3000 7376 - 6000 - - -
netCashProvidedByFinancingActivities 1.46M 8550 600 3000 7376 25250 6000 - - -33571
date 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-09-30 2020-06-30
revenue 1.6M - - - - - - - - -
costOfRevenue 960.44K - - - - - - - - -
grossProfit 641.65K - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 157.79K 948 916 7707 998 1321 7664 1248 242 242
otherExpenses - - - - - - - - - -
operatingExpenses 157.79K 948 916 7707 998 1321 7664 1248 242 242
costAndExpenses 1.12M 948 916 7707 998 1321 7664 1248 242 242
netInterestIncome -195 - - - - - - - - -
interestIncome 2236 - - - - - - - - -
interestExpense 2431 - - - - - - - - -
depreciationAndAmortization 4364 27081 86065 - - - - - - -
ebitda 530.62K -950 -920 -7707 -998 -1321 -7664 -1248 -242 -242
ebit 526.26K -948 -916 -7707 -998 -1321 -7664 -1248 -242 -242
nonOperatingIncomeExcludingInterest -42396 -2 -4 -3 -2 - 4 -2 - -
operatingIncome 483.86K -950 -920 -7710 -1000 -1321 -7660 -1250 -242 -242
totalOtherIncomeExpensesNet 39970 2 4 3 2 - -4 2 - -
incomeBeforeTax 523.83K -948 -916 -7707 -998 -1321 -7664 -1248 -242 -242
incomeTaxExpense 20587 - - - - - - - - -
netIncomeFromContinuingOperations 503.24K -948 -916 -7707 -998 -1321 -7664 -1248 -242 -242
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 503.24K -948 -916 -7707 -998 -1321 -7664 -1248 -242 -242
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 503.24K -948 -916 -7707 -998 -1321 -7664 -1248 -242 -242
eps 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2017-12-31 2017-09-30
cashAndCashEquivalents 467.68K 25 83 109 491 689 1210 1924 54 54
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 467.68K 25 83 109 491 689 1210 1924 54 54
netReceivables 356.44K - - - - - - - - -
accountsReceivables 356.44K - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory 114.03K - - - - - - - - -
prepaids 88885 - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.03M 25 83 109 491 689 1210 1924 54 54
propertyPlantEquipmentNet 67328 - - - - - - - 302 362
goodwill - - - - - - - - - -
intangibleAssets 895.3K - - - - - - - - -
goodwillAndIntangibleAssets 895.3K - - - - - - - - -
longTermInvestments 1.32M 20000 20000 20000 20000 20000 20000 20000 20000 -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -0.0
totalNonCurrentAssets 2.29M 20000 20000 19999 20000 20000 20000 20000 20302 362.0
otherAssets - - - - - - - - - 0.0
totalAssets 3.31M 20025 20083 20109 20491 20689 21210 21924 20356 416
totalPayables 138.7K - - - - - - - - -
accountPayables 138.7K - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - 77551 77401
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 139.66K 48669 47779 46889 39564 38764 37964 31014 26810 18953
totalCurrentLiabilities 278.37K 48669 47779 46889 39564 38764 37964 31014 104.36K 96354
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 278.37K 48669 47779 46889 39564 38764 37964 31014 104.36K 96354
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1.09M 948.45K 948.45K 948.45K 948.45K 948.45K 948.45K 948.45K 948.45K 928.45K
retainedEarnings 369.09K -215.02K -214.07K -213.16K -205.45K -204.45K -203.13K -195.46K -270.38K -262.31K
additionalPaidInCapital 482.92K -762.08K -762.08K -762.08K -762.08K -762.08K -762.08K -762.08K -762.08K -762.08K
date 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2017-12-31 2014-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31
netIncome 503.24K -948 -916 -7707 -8067.0 -2322 -97971 -77152 -93266 -63608
depreciationAndAmortization 4364 - - - 60 60 - - 995 -572
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - -50 50 4957 1146 -298.48K 5577 46741 29760
accountsReceivables - - - - - - - - 35648 7723
inventory - - - - - - - - - -
accountsPayables - - -50 50 3810 - - - - -
otherWorkingCapital - - - - 1147 1145 -298.48K 5577 11093 22037
otherNonCashItems -395.82K - - - -0.0 - - 20000 - -1669
netCashProvidedByOperatingActivities 111.78K -948 -966 -7657 -3050 -1116 -396.45K -51575 -45530 -36089
investmentsInPropertyPlantAndEquipment - - - - -20000 - - - - -
acquisitionsNet -1.25M - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - 58893 19201 -4161
netCashProvidedByInvestingActivities -1.25M - - - -20000 - - 58893 19201 -4161
netDebtIssuance - - - - 3050 -20000 - -27747 -3393 -24300
longTermNetDebtIssuance - - - - - - - -27747 -3393 -24300
shortTermNetDebtIssuance - - - - 3050 -20000 - - - -
netStockIssuance - - - - 20000 20000 - - - -
netCommonStockIssuance - - - - 20000 20000 - - - -
commonStockIssuance 1.38M - - - 20000 20000 - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.45M 890 940 7275 - - 1.2M 1.8M - 11000
netCashProvidedByFinancingActivities 1.45M 890 940 7275 23050 - 1.2M 1.77M -3393 -13300