OTC : EDWZF

Edgewater Exploration Ltd. — Financials

$0.1 USD

$0 (0.0%)

Volume
1K
Average Volume
4
Market Capitalization
$3.89M
P/E Ratio
-53.63
Dividend Yield
0.00%
Price Target
Year High
$0.10
Year Low
$0.05
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.19
EDWZF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - 21205 - - - 29943 38347 41374
grossProfit - - - -21205 - - - -29943.3 -38347.43 -41374.12
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 86438 52323 58731 73679 78398 43204 175.2K 53511 48742 48620
sellingAndMarketingExpenses - 8165 - - - - 11466 264.61K 106.06K 109.93K
sellingGeneralAndAdministrativeExpenses 86438 60488 58731 73679 78398 43204 186.67K 318.12K 154.8K 158.55K
otherExpenses 17917 16172 13670 19306 36946 40730 - - - -
operatingExpenses 104.36K 60488 72401 92985 115.34K 83934 186.67K 318.12K 154.8K 158.55K
costAndExpenses 104.36K 60488 72401 125.95K 115.34K 83934 186.67K 348.07K 193.15K 199.92K
netInterestIncome 11685 22222 32598 5010 6938 11595 11879 11979 12058 7059.77
interestIncome 11685 22222 32598 5010 6938 11595 11879 11979 12058 7059.77
interestExpense - - - - - - - - - -
depreciationAndAmortization - 60488 - - - - 186.67K 348.07K 53641 4764.6
ebitda -104.36K -75607 -72401 -125.95K -115.34K -83934 - -0.84 -0.06 -195.16K
ebit -104.36K -60488 -72401 -125.95K -115.34K -83934 -186.67K -348.07K -53641.06 -199.92K
nonOperatingIncomeExcludingInterest - - - - - - - - -139.51K -
operatingIncome -104.36K -60488 -72401 -125.95K -115.34K -83934 -186.67K -348.07K -193.15K -199.92K
totalOtherIncomeExpensesNet -48117 -91613 38943 1.06M -83396 92804 -1.49M 15552 3.25M 4626.09
incomeBeforeTax -152.47K -152.1K -33458 935.02K -198.74K 8870 -1.68M -332.52K 3.06M -195.3K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -152.47K -152.1K -33458 935.02K -198.74K 8870 -1.68M -332.52K 3.06M -195.3K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -152.47K -152.1K -33457 935.02K -198.74K 8868 -1.68M -332.52K 3.06M -195.3K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -152.47K -152.1K -33457 935.02K -198.74K 8868 -1.68M -332.52K 3.06M -195.3K
eps -0.0 -0.0 -0.0 0.02 -0.01 0.0 -0.04 -0.01 0.1 -0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 1078 3502 6553 9177 336.26K 444.18K 334.36K 374.12K 1.31M 288.25K
shortTermInvestments 523.3K 595.05K 610.9K 640.62K 459.04K 462.11K 397.2K 526.02K 47725 11170
cashAndShortTermInvestments 524.38K 598.56K 617.45K 649.8K 795.3K 906.3K 731.57K 900.13K 1.36M 299.42K
netReceivables 370.7 3468 15665 17544 33828 17192 - - - -
accountsReceivables - 108 1161 1181 2313 2412 - - - -
otherReceivables 370.7 3360 14504 16363 31515 14780 - - - -
inventory - - - - - - - - - -
prepaids - - 14504 16363 31515 14780 20716 20245 21030 43019
otherCurrentAssets 3121 2334.95 -14504 -16362 -31514 -14780 1874 4468.2 4248.36 1998.78
totalCurrentAssets 527.87K 602.02K 633.12K 667.34K 829.13K 923.49K 754.16K 924.84K 1.39M 344.44K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - 650.32K
totalNonCurrentAssets - - - - - - - - - 650.32K
otherAssets - - - - - - - - - -
totalAssets 527.87K 602.02K 633.12K 667.34K 829.13K 923.49K 754.16K 924.84K 1.39M 994.77K
totalPayables 65633 2.25M 2.13M 2.13M 2.08M 2.2M 33884 81471 111.84K 319.39K
accountPayables 65633 46339 23950 18301 2.08M 31321 33884 81471 111.84K 319.39K
otherPayables - 2.2M 2.1M 2.11M - 2.17M - - - -
accruedExpenses - - - - - - - - 102.8K 96431
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.26M - - - - - 1.61M 94683 - 35603
totalCurrentLiabilities 2.33M 2.25M 2.13M 2.13M 2.08M 2.2M 1.64M 176.15K 214.64K 451.42K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -0.0 -0.0 2.73M
totalNonCurrentLiabilities - - - - - - - -0.0 -0.0 2.73M
otherLiabilities - - - - - - - 0.0 0.0 -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.33M 2.25M 2.13M 2.13M 2.08M 2.2M 1.64M 176.15K 214.64K 3.18M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 31.31M 31.33M 31.33M 31.33M 31.33M 31.28M 24.09M 22.92M 24.88M 22.94M
retainedEarnings -44.63M -44.52M -44.37M -44.33M -45.27M -45.07M -34.72M -31.43M -33.76M -34.47M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -152.47K -152.1K -33457 935.02K -198.74K 8868 -1.68M -332.52K 3.06M -195.3K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - 722.36
changeInWorkingCapital 17275 31225 1110 8124 -21183 -3393 3279 -1371.45 22910 -3182.85
accountsReceivables -2234 1052 20 1131 - - - - - 7718.09
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 19509 30173 1090 6993 -21183 -3393 3279 -1371.45 22910 -10900.94
otherNonCashItems 61512 79759 -26258 -1.09M 81914 -60566 1.47M -36816.65 -3.34M -27118.31
netCashProvidedByOperatingActivities -73686 -41117 -58605 -150.52K -138.01K -55091 -202.32K -370.7K -256.5K -224.88K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -2423 -20796 -25277 -1.13M - - - - - -
salesMaturitiesOfInvestments 73688 40000 55000 949.4K 3068 53653 - - - -
otherInvestingActivities - 18862 26258 5010 6938 11595 167.62K -480.86K 650.79K 36319
netCashProvidedByInvestingActivities 71265 38066 55981 -176.57K 10006 65248 167.62K -480.86K 650.79K 36319
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 50000 - - - 591.32K 361.21K
netCashProvidedByFinancingActivities - - - - 50000 - - - 591.32K 361.21K
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 18309 14621 27576 27190 15246 16427 15772 15146 14965 13553
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 18309 14621 27576 27190 15246 16427 15772 15146 14965 13553
otherExpenses 7834 3448 3178 4692 4471 5636 -11668 2199 5503 5018
operatingExpenses 26143 18069 30754 31882 19717 22063 4104 17345 20468 18571
costAndExpenses 26143 18069 30754 31882 19717 22063 19225 17345 20468 18571
netInterestIncome 2396 2643 3842 111 1848 5890 12265 -2275 5710 6522
interestIncome 2396 2643 3842 111 1848 5890 12265 - 5710 6522
interestExpense - - - - - - - 2275 - -
depreciationAndAmortization - - - - - - - - - -
ebitda -26143 -18069 -30754 -31882 -19717 -22063 -19225 -42396 -20468 -18571
ebit -26143 -18069 -30754 -31882 -19717 -22063 -19225 -42396 -20468 -18571
nonOperatingIncomeExcludingInterest - - - - - - - 25051 - -
operatingIncome -26143 -18069 -30754 -31882 -19717 -22063 -19225 -17345 -20468 -18571
totalOtherIncomeExpensesNet -27225 -10343 38370 -43792 4270 -47038 -29920 -27326 -5155 -14093
incomeBeforeTax -53368 -28412 7615 -75674 -15447 -69101 -49145 -44671 -25623 -32664
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -53368 -28412 7615 -75674 -15447 -69101 -49145 -44671 -25623 -32664
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -53367 -28412 7615 -75674 -15446 -69101 -49147 -44670 -25622 -32663
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -53367 -28412 7615 -75674 -15446 -69101 -49147 -44670 -25622 -32663
eps - -0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 4971 1961 1078 2915 8265 5838 3502 2516 2521 3144
shortTermInvestments 431.73K 515.06K 523.3K 519.48K 529.48K 537.05K 595.05K 575.9K 580.9K 585.9K
cashAndShortTermInvestments 436.7K 517.02K 524.38K 522.39K 537.74K 542.89K 598.56K 578.41K 583.42K 589.04K
netReceivables 3499 248.64 370.7 9018 8968 12109 3468 18700 23500 22071
accountsReceivables - - - 461 411 2721 108 139 418 2485
otherReceivables 3499 248.64 370.7 8557 8557 9388 3360 18561 23082 19586
inventory - - - - - - - - - -
prepaids - - - - - - - - 23082 19586
otherCurrentAssets 7482 6074 3121 6144.0 6285.12 6523.34 2334.95 -1 -23081 -19586
totalCurrentAssets 447.68K 523.34K 527.87K 531.41K 546.71K 555K 602.02K 597.11K 606.92K 611.11K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 447.68K 523.34K 527.87K 531.41K 546.71K 555K 602.02K 597.11K 606.92K 611.11K
totalPayables 24143 74705 65633 2.34M 2.28M 2.27M 2.25M 2.2M 2.16M 2.14M
accountPayables 24143 74705 65633 41781 25070 15490 46339 34467 24560 13996
otherPayables - - - 2.3M 2.25M 2.26M 2.2M 2.16M 2.14M 2.12M
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.3M 2.28M 2.26M - - - - - - -
totalCurrentLiabilities 2.33M 2.36M 2.33M 2.34M 2.28M 2.27M 2.25M 2.2M 2.16M 2.14M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.33M 2.36M 2.33M 2.34M 2.28M 2.27M 2.25M 2.2M 2.16M 2.14M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 31.33M 31.41M 31.31M 31.33M 31.33M 31.33M 31.33M 31.33M 31.33M 31.33M
retainedEarnings -44.75M -44.81M -44.63M -44.68M -44.6M -44.59M -44.52M -44.47M -44.42M -44.4M
additionalPaidInCapital - - - - - - - - - -
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome -53389.6 -28412 7615 -75674 -15446 -69101 -49147 -44670 -25621 -32663
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -56686 1860.8 27375 -50 3142 -8.64 -32692 39664 19999 4254
accountsReceivables -4678 -4297 -1880 - - - 31 279 2067 -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -52008 6157 29255 -50 3142 -8.64 -32723 39385 17932 4254
otherNonCashItems 31057 17405 -32578 60263 5308 69048 89716 2275 -5711 -6521
netCashProvidedByOperatingActivities -79018.6 -9146 2413 -15461 -6996 -61.55 7877 -2731 -11333 -34930
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments 82035 10025 -4247 - - - 5000 5000 5000 25000
otherInvestingActivities - - 3846 10111 9423 63890 -11891 -2275 5710 6522
netCashProvidedByInvestingActivities 82035 10025 -4247 10111 9423 63890 -6891 2725 10710 31522
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -