OTC : EGMLF

Engineer Gold Mines Ltd. — Financials

$0.064 USD

$0 (0.0%)

Volume
10K
Average Volume
1.36K
Market Capitalization
$1.67M
P/E Ratio
-6.75
Dividend Yield
0.00%
Price Target
Year High
$0.12
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.03
EGMLF Financial Statements
date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30
revenue - - - - - - -
costOfRevenue 16565 21257 27472 26650 35022 38424 31774
grossProfit -16565 -21257 -27472 -26650 -35022 -38424 -31774
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 62047 65603 51250 123.11K 208.96K 457.49K 238.79K
sellingAndMarketingExpenses 3094 21957 78114 23297 29257 332.1K 167.77K
sellingGeneralAndAdministrativeExpenses 78184 87560 129.36K 146.41K 238.22K 789.58K 406.56K
otherExpenses - - - 5461 26700 - -
operatingExpenses 78184 87560 129.36K 229.5K 315.28K 713.52K 479.93K
costAndExpenses 94750 87560 129.36K 256.15K 350.3K 751.94K 511.71K
netInterestIncome -30944.5 -74229 -14026 -2870 -3360 - -
interestIncome - - - - - - -
interestExpense 30944 74229 14026 2870 3360 18414 4687
depreciationAndAmortization 16565 21257 27472 35777 44780 49794 42205
ebitda -78184 -87560 -129.36K -302.63K -376.42K -907.9K -637.47K
ebit -94750 -108.82K -156.84K -323.38K -391.88K -945.06K -651.15K
nonOperatingIncomeExcludingInterest - 21257 27472 35777 44780 49794 42205
operatingIncome -94750 -87560 -129.36K -256.15K -350.3K -751.94K -511.71K
totalOtherIncomeExpensesNet -30945.9 -109.59K -97953 -53678 -77452 -80843 -75421
incomeBeforeTax -125.7K -197.15K -227.32K -254.22K -332.04K -753.23K -515.24K
incomeTaxExpense - - - -0.0 -3.91 -4.63 0.75
netIncomeFromContinuingOperations -125.7K -197.15K -227.32K -341.28K -424.56K -976.11K -684.36K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -125.7K -197.15K -227.32K -254.22K -332.04K -753.23K -515.24K
netIncomeDeductions - - - - - - -
bottomLineNetIncome -125.7K -197.15K -227.32K -341.28K -424.56K -976.11K -684.36K
eps -0.0 -0.01 -0.01 -0.01 -0.02 -0.06 -0.08
date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
cashAndCashEquivalents 2 1449 1514 80093 433.55K 33986 553.36 84999
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 2 1449 1514 80093 433.55K 33986 553.36 84999
netReceivables 478.44 8543 8094 - - - 112.44K -
accountsReceivables 479 8543 8094 2732 15523 3726 112.44K 29379
otherReceivables - - - - - - - -
inventory - - -8094 0.0 - -0.22 0.03 -
prepaids 19526 11709 10977 33359 24117 102.62K 3000 9585
otherCurrentAssets - - 8094 - - - - -
totalCurrentAssets 20007 21701 20585 106.98K 464.56K 116.04K 87460 123.96K
propertyPlantEquipmentNet 58801 4.27M 4.26M 92505 125.11K 150.28K 135.92K 1.6M
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments 192.72K - - 138.79K 78210 57874 67860 -
taxAssets - - - - - - - -
otherNonCurrentAssets 4.22M 194.2K 209.82K 3.09M 3.07M 2.56M 2.09M 70290
totalNonCurrentAssets 4.47M 4.47M 4.47M 3.33M 3.28M 2.77M 2.29M 1.67M
otherAssets - - - - - - - -
totalAssets 4.49M 4.49M 4.49M 3.43M 3.74M 2.88M 2.38M 1.8M
totalPayables 398.55K 315.41K 166.99K 207.04K 100.49K 309.7K 379.46K 126.88K
accountPayables 205.55K 196.52K 166.99K 121.05K 100.49K 123.94K 379.46K 126.88K
otherPayables 193K 118.89K - 85994 - 185.75K - -
accruedExpenses 100.42K 75870 54606 18580 41038 12145 15000 35777
shortTermDebt 147.86K 240.54K 110K 20000 20000 77166 61739 32613
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - -121.05K -100.49K -123.94K -441.2K -
otherCurrentLiabilities 99847 -118.89K 51992 -25413 59124 22834 - 0.0
totalCurrentLiabilities 646.26K 512.93K 383.59K 220.21K 220.65K 325.52K 343.46K 195.27K
longTermDebt 65110 62582 - 29758 27053 124.6K - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - -7592 -5895 - - -
totalNonCurrentLiabilities 65110 62582 - 22166 21158 96146 - -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 711.37K 575.51K 383.59K 242.37K 241.81K 421.66K 343.46K 195.27K
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 6.46M 6.47M 6.47M 4.78M 4.91M 3.58M 2.53M 2.05M
retainedEarnings -3.52M -3.4M -3.2M -2.21M -2.06M -1.7M -925.3K -544.66K
additionalPaidInCapital - - - - - - - -
date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30
netIncome -125.7K -197.15K -227.32K -254.22K -332.04K -753.23K -515.24K
depreciationAndAmortization 16565 21257 27472 -26650.29 -35022.44 -38424.26 -31774.89
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - 10000 - 213.5K 75833
changeInWorkingCapital 4080 32153 63318 5294.75 92947 -197.85K -155.92K
accountsReceivables 8054 -449 -5.36 9528.02 -9226.43 83886 -62530.4
inventory - - - - - - -
accountsPayables - - - - - - -
otherWorkingCapital -3974 32602 63323 -4233.27 102.17K -281.73K -93385.28
otherNonCashItems 28957 74229 10241 5396.06 -18960.45 152.86K 57092
netCashProvidedByOperatingActivities -76093.5 -69508 -126.28K -216.88K -223.04K -759.79K -582.28K
investmentsInPropertyPlantAndEquipment -626 -13082 - -149.46K -372.98K -306.77K -779.16K
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - -37245 -19552.5 - -15057.41
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - 22778 -55867.5 -97762.5 - -20000
netCashProvidedByInvestingActivities -626 -13082 22778 -242.58K -490.29K -306.77K -794.22K
netDebtIssuance 75362 82525 -57501 29074 -165.15K 179.15K 29280
longTermNetDebtIssuance 75362 82525 -57501 29074 -165.15K 179.15K 29280
shortTermNetDebtIssuance - - - - - - -
netStockIssuance - - 55000 140.9K 1.59M 1.55M 1.42M
netCommonStockIssuance - - 55000 140.9K 1.59M 1.55M 1.42M
commonStockIssuance - - 55000 140.9K 1.59M 1.55M 1.42M
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -89 - - -169.8K - -625.49K -135.01K
netCashProvidedByFinancingActivities 75273 82525 -2501 126.61K 1.11M 1.1M 1.31M
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
revenue - - - - - - - - - -
costOfRevenue 3265.1 3265 4141 4143 4147 4146 5314 5314 5315 5314
grossProfit -3265.1 -3265 -4141 -4143 -4147 -4146 -5314 -5314 -5315 -5314
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 9278 34287 6267 13834 4527 35350 8351 27368 9622
sellingAndMarketingExpenses - 960 300 5441 1553 300 300 4881 340 425
sellingGeneralAndAdministrativeExpenses 231.26K 10238 34639 11708 15387 4827 35650 13232 27708 10047
otherExpenses - 6997 - 1340 3558 6766 1208 866 - -
operatingExpenses 231.26K 17235 34639 13048 18945 11593 36858 14098 31762 18631
costAndExpenses 234.53K 20501 38781 11708 23092 15739 42172 13232 37077 23945
netInterestIncome -8464 -9728 -7918 -7881 -7820 -7346 -73313 -1166 -1385 1323
interestIncome - - - - - - - - - 1323
interestExpense 8464 9728 7918 7881 7820 7346 73313 1166 1385 247.38
depreciationAndAmortization 3265.1 3265 4141 4146 4147 4146 5314 5314 5315 5314
ebitda -231.26K -17236 -34640 -11708 -18945 -11593 -36858 -14098 -31762 -18631
ebit -234.53K -20501 -38781 -15854 -23092 -15739 -42172 -19412 -37077 -23945
nonOperatingIncomeExcludingInterest - - - 4146 - - - 6180 3189 -
operatingIncome -234.53K -20501 -38781 -11708 -23092 -15739 -42172 -13232 -33888 -23945
totalOtherIncomeExpensesNet -7585 -9727 -7918 -13382 -7820 -7346 -73313 -7346 -4574 1323
incomeBeforeTax -242.11K -30229 -46699 -25090 -30912 -23085 -115.48K -20578 -38462 -22622
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -242.11K -30229 -46699 -25090 -30912 -23085 -115.48K -20578 -38462 -22622
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -242.11K -30229 -46699 -25090 -30912 -23085 -115.48K -20578 -38462 -22622
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -242.11K -30229 -46699 -25090 -30912 -23085 -115.48K -20578 -38462 -22622
eps -0.01 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
cashAndCashEquivalents 11892 12632 2 21 71 1431 1449 5368 791 2373
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 11892 12632 2 21 71 1431 1449 5368 791 2373
netReceivables 3706 470.96 478.44 - 558 8710 8543 10503 - -
accountsReceivables - - 479 - 558 8710 8543 10503 10216 8407
otherReceivables 3706 470.96 478.44 - - - - - - -
inventory - - - - - - - -10503 -10216 -8407
prepaids 9120 19547 19526 19622 19622 11709 11709 9115 9115 9115
otherCurrentAssets - - - 846 - - - 10503 - -
totalCurrentAssets 24719 32650 20007 20489 20251 21850 21701 24986 20122 19895
propertyPlantEquipmentNet 52374 55600 58801 4.27M 4.26M 4.27M 4.27M 4.25M 4.26M 4.26M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 150.1K 149.98K 192.72K - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 4.24M 4.23M 4.22M 192.94K 192.94K 194.2K 194.2K 194.2K 194.2K 194.2K
totalNonCurrentAssets 4.44M 4.43M 4.47M 4.46M 4.46M 4.46M 4.47M 4.45M 4.45M 4.45M
otherAssets - - - - - - - - - -
totalAssets 4.47M 4.47M 4.49M 4.48M 4.48M 4.48M 4.49M 4.47M 4.47M 4.47M
totalPayables - 385.54K 398.55K 205.67K 370.1K 328.04K 315.41K 205.95K 199.74K 146.53K
accountPayables - 177.17K 205.55K 205.67K 203.37K 172.94K 196.52K 205.95K 199.74K 146.53K
otherPayables - 208.37K 193K - 166.74K 155.1K 118.89K - - -
accruedExpenses - 100.42K 100.42K 50425 50425 75425 75870 25425 25425 51325
shortTermDebt 231.15K 222.86K 147.86K 324.13K 134.52K 127.95K 240.54K 111.82K 111.07K 110K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - 85975 -
otherCurrentLiabilities 535.9K -46 99847 319.47K 305.85K 278.74K -118.89K 99777 85975 76850
totalCurrentLiabilities 767.05K 708.78K 646.26K 580.22K 555.04K 531.41K 512.93K 442.97K 422.22K 384.71K
longTermDebt - - 65110 64826 64070 63314 62582 - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - 0.0 1 -
totalNonCurrentLiabilities - - 65110 64826 64070 63314 62582 0.0 1 -0.0
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 767.05K 708.78K 711.37K 645.04K 619.11K 594.73K 575.51K 442.97K 422.22K 384.71K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 6.48M 6.47M 6.46M 6.47M 6.47M 6.47M 6.47M 6.47M 6.47M 6.47M
retainedEarnings -3.8M -3.55M -3.52M -3.47M -3.45M -3.42M -3.4M -3.28M -3.26M -3.22M
additionalPaidInCapital - - - - - - - - - -
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
netIncome -242.11K -30229 -46699 -25090 -30912 -23085 -115.48K -20578 -38462 -22622
depreciationAndAmortization 3265.1 3265 4141 4146 4147 4146 5314 5314 5315 5314
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 46345 49991 22914 -288 6411 -24355 -25538 17288 47338 -6935
accountsReceivables -3235 8 -881 -288 9402 -167 -13664 -287 -1809 15311
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 49580 49983 23796 -454.69 -2991 -24188 -11874 17575 49147 1862
otherNonCashItems 190.64K 9660 7305 6696 7322 7034 74229 0.1 49147 -24108
netCashProvidedByOperatingActivities -1860.2 32687 -12339 -14536 -13032 -36260 -61480 2024 14191 -24243
investmentsInPropertyPlantAndEquipment -9370 -78358 1125 -1754 - - 8791.03 -554.78 -24654 -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - -71 31 40 12321 -749 -244 244
netCashProvidedByInvestingActivities -9370 -78358 1125 -1825 31 40 12321 -749 -24898 244
netDebtIssuance - 58307 11208 - 11641 36202 45240 3302 9875 24108
longTermNetDebtIssuance - 58307 - - - 36202 45240 - 9875 24108
shortTermNetDebtIssuance - - - - - - - 3302 - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 10480 -7 -13 16311 - - - - - -
netCashProvidedByFinancingActivities 10480 58300 11195 16311 11641 36202 45240 3302 9875 24108