OTC : FDFT

Foodfest International 2000 Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
3.3M
Average Volume
3.02M
Market Capitalization
$234.7K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.86
FDFT Financial Statements
date 2011-06-30 2009-10-31 2008-10-31 2007-10-31
revenue 15.31M 73789 - 390.62K
costOfRevenue 12.29M - - -
grossProfit 3.02M 73789 - 390.62K
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 2.38M 144.55K - 604.99K
sellingAndMarketingExpenses 709.1K - - -
sellingGeneralAndAdministrativeExpenses 3.09M 144.55K 351.02K 604.99K
otherExpenses - - - -
operatingExpenses 3.09M 672.31K 351.02K 604.99K
costAndExpenses 15.38M 672.31K 351.02K 604.99K
netInterestIncome - -12944 - -
interestIncome - 1760 - -
interestExpense 298.65K 14704 22285 7975
depreciationAndAmortization 103.71K - - -
ebitda 32898 -598.52K 73415 -214.37K
ebit - -598.52K 73415 -214.37K
nonOperatingIncomeExcludingInterest - - -424.44K -2
operatingIncome -369.46K -598.52K -351.02K -214.37K
totalOtherIncomeExpensesNet - -14704 402.15K -7975
incomeBeforeTax -369.46K - 71650 -222.35K
incomeTaxExpense -25688 613.23K 20525 -
netIncomeFromContinuingOperations -343.78K -613.23K 51125 -222.35K
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -343.78K -613.23K 51125 -222.35K
netIncomeDeductions - - - -
bottomLineNetIncome -343.78K -613.23K 51125 -222.35K
eps - -15.49 1.29 -5.63
date 2011-06-30 2009-10-31 2008-10-31 2007-10-31 2006-10-31
cashAndCashEquivalents -87748 129 254 2050 394
shortTermInvestments - - - - -
cashAndShortTermInvestments -87748 129 254 2050 394
netReceivables 1.56M - 542.06K 443.78K 28313
accountsReceivables - - 542.06K 443.78K 28313
otherReceivables - - - - -
inventory 2.21M - - - -
prepaids - - 7588 - -
otherCurrentAssets 197.37K - - - -
totalCurrentAssets 3.88M 129 549.9K 445.83K 28707
propertyPlantEquipmentNet 350.58K - - - -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - - - -
taxAssets 70252 - - - -
otherNonCurrentAssets - - - - -
totalNonCurrentAssets 420.83K - - - 82035
otherAssets - - - - -
totalAssets 4.3M 129 549.9K 445.83K 110.74K
totalPayables - 88044 65328 41549 82501
accountPayables - 88044 65328 41549 82501
otherPayables - - - - -
accruedExpenses - - - 360K -
shortTermDebt 1.54M 65625 53125 118.58K -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities 2.95M 250K 450K - 30000
totalCurrentLiabilities 4.49M 403.67K 568.45K 520.13K 112.5K
longTermDebt 27025 - - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities 1.47M - - - -
totalNonCurrentLiabilities 1.5M - - - 1759
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 5.99M 403.67K 568.45K 520.13K 114.26K
treasuryStock - - - - -
preferredStock - - - - -
commonStock 52351 40 39543 39484 50000
retainedEarnings -2.01M -796.21K -182.98K -190.05K -11759
additionalPaidInCapital - - 157.74K 107.8K -
date 2011-06-30 2009-10-31 2008-10-31 2007-10-31
netIncome -343.78K -613.23K 51125 -222.35K
depreciationAndAmortization 103.71K - - -
deferredIncomeTax - - - -
stockBasedCompensation 93750 - - -
changeInWorkingCapital 446.8K 372.36K -42092 -76416
accountsReceivables 208.83K 542.06K - -328.29K
inventory -622.61K - - -
accountsPayables - 22716 - -48126
otherWorkingCapital 860.58K -192.41K - 300K
otherNonCashItems 12519 240.74K 19841 105.84K
netCashProvidedByOperatingActivities 313K -125 28874 -192.92K
investmentsInPropertyPlantAndEquipment -85600 - - -
acquisitionsNet - - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities - - - -
netCashProvidedByInvestingActivities -85600 - - -
netDebtIssuance - - - 112.33K
longTermNetDebtIssuance - - - 112.33K
shortTermNetDebtIssuance - - - -
netStockIssuance - - - 82385
netCommonStockIssuance - - - 82385
commonStockIssuance - - - 82385
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities -203.94K - -30808 -
netCashProvidedByFinancingActivities -203.94K - -30808 194.72K
date 2016-12-31 2016-09-30 2016-06-30 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-07-31 2010-04-30 2010-01-31
revenue 21240 35320 42455 3.4M 3.84M 4.08M 3.64M 528 520 836
costOfRevenue 21097 34768 41763 2.91M 3.4M 3.27M 2.87M - - -
grossProfit 143 552 692 493.49K 438.77K 813.09K 770.52K 528 520 836
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - 597.7K 626K 492.2K 772.13K 132.93K 71528 17700
sellingAndMarketingExpenses - - - 170.17K 169.61K 255.62K 46540 - - -
sellingGeneralAndAdministrativeExpenses 400 400 400 767.87K 795.61K 747.82K 818.67K 132.93K 71528 17700
otherExpenses - - - - -356.84K 65275 -48151 - - -
operatingExpenses 400 400 400 767.87K 438.77K 813.09K 770.52K 132.93K 71528 17700
costAndExpenses 21497 35168 42163 3.68M 3.84M 4.08M 3.64M 132.93K 71528 17700
netInterestIncome - - - -54859 -93366 -48709 -98512 -3858 -3659 -5931
interestIncome - - - - - - - 528 520 -
interestExpense - - - 54859 93366 48709 98512 4386 4179 5931
depreciationAndAmortization - - - 21700 29135 25564 30662 - - -
ebitda -257 152 292 -252.68K -253.13K 65275 -48151 -132.4K -71008 -16864
ebit -257 152 292 -274.38K -282.27K 39711 -78813 -132.4K -71008 -16864
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -257 152 292 -274.38K -282.27K 39711 -78813 -132.4K -71008 -16864
totalOtherIncomeExpensesNet - - - -54859 -93366 -48709 -98512 132.4K 71008 16864
incomeBeforeTax -257 152 292 -329.24K -375.63K -8998 -177.32K - - -
incomeTaxExpense - - - -4291 -130K 34685 56058 136.79K 75187 22795
netIncomeFromContinuingOperations -257 152 292 -324.95K -245.63K -43683 -233.83K -136.79K -75187 -22795
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -257 152 292 -324.95K -245.63K -43683 -233.83K -136.79K -75187 -22795
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -257 152 292 -324.95K -245.63K -43683 -233.83K -136.79K -75187 -22795
eps -0.0 0.0 0.0 -0.01 - -0.0 -0.03 -0.03 -0.07 -0.58
date 2016-12-31 2016-09-30 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-07-31 2010-04-30 2010-01-31 2009-10-31
cashAndCashEquivalents 6930 9870 - - - - 450 597 235 129
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 6930 9870 - - - - 450 597 235 129
netReceivables 4610 3940 1.24M 1.56M 2.15M 1.54M - - - -
accountsReceivables 4610 3940 1.24M 1.56M 2.15M 1.54M - - - -
otherReceivables - - - - - - - - - -
inventory - - 2.06M 2.21M 2.77M 2.36M - - - -
prepaids - - 245.11K 109.63K 111.17K 5684 - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 11540 13810 3.55M 3.88M 5.04M 3.91M 450 597 235 129
propertyPlantEquipmentNet 36745 36745 308.56K 350.58K 363.99K 376.26K - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - 69259 70252 9072 5647 - - - -
otherNonCurrentAssets 9979 7967 - - - - - - - -
totalNonCurrentAssets 46724 44712 377.82K 420.83K 373.06K 381.91K - - - -
otherAssets - - - - - - - - - -
totalAssets 58265 58522 3.92M 4.3M 5.41M 4.29M 450 597 235 129
totalPayables - - - - 3.85M 2.75M 211.08K 117.74K 63282 88044
accountPayables - - - - 3.78M 2.71M 58506 68464 63282 88044
otherPayables - - - - 74721 34704 152.57K 49272 - -
accruedExpenses - - - - - - 250K 250K 252K 250K
shortTermDebt - - 1.1M 1.48M 1.28M 1.26M 78125 73886 69877 65625
capitalLeaseObligationsCurrent - - 92576 60723 66767 64217 - - - -
taxPayables - - - - 74721 34704 - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - 3.17M 2.95M -450 - - - 42247 -
totalCurrentLiabilities - - 4.35M 4.49M 5.2M 4.07M 539.2K 441.62K 427.41K 403.67K
longTermDebt 130.25K 105.25K - - 98335 106.7K - - - -
capitalLeaseObligationsNonCurrent - - 100.44K 27025 36871 51893 - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 1.38M 1.47M 1.47M 1.43M - - - -
totalNonCurrentLiabilities 130.25K 105.25K 1.48M 1.5M 1.6M 1.59M - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - 193.01K 87748 103.64K 116.11K - - - -
totalLiabilities 130.25K 105.25K 5.83M 5.99M 6.8M 5.66M 539.2K 441.62K 427.41K 403.67K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - 52351 52351 52351 3951 3951 40 40
retainedEarnings - - -2.34M -2.01M -1.77M -1.72M -1.03M -894.19K -819K -796.21K
additionalPaidInCapital - - 606.44K 554.09K 601.3K 601.3K 618.89K 618.89K 427.24K 427.24K
date 2011-09-30 2011-06-30 2011-03-31 2010-07-31 2010-04-30 2010-01-31 2009-10-31 2009-07-31 2009-04-30 2009-01-31
netIncome -324.95K -245.63K -43681 -136.79K -75187 -22795 -5154 -28019 -541.5K -38559
depreciationAndAmortization 21700 29135 25564 - - - - - - -
deferredIncomeTax -4291 - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 659.76K 263.68K 47866 -11958 -39065 19485 2570 -239.74K 308.87K 35730
accountsReceivables 215.64K 587.48K -536.72K - - - - 7344 537.05K -2333
inventory -6015 546.15K -328.94K - - - - - - -
accountsPayables - - - -11958 5182 -24762 2570 10258 1825 8063
otherWorkingCapital 450.13K -869.95K 913.53K - -44247 44247 - -257.34K -230K 30000
otherNonCashItems 4923 4121 39648 43296 65342 3416 2685 258.24K 232.68K 2685
netCashProvidedByOperatingActivities 357.14K 51308 69397 -105.45K -48910 106 101 -9519 62 -144
investmentsInPropertyPlantAndEquipment -3820 -10123 -1635 - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -3820 -10123 -1635 - - - - - - -
netDebtIssuance -184.92K -5758 -177.66K 103.3K - - - 9375 - -
longTermNetDebtIssuance 100.72K -221.72K -32568 - - - - - - -
shortTermNetDebtIssuance -285.64K 215.97K -145.09K 103.3K - - - 9375 - -
netStockIssuance - - - -40862 - - - - - -
netCommonStockIssuance - - - -40862 - - - - - -
commonStockIssuance - - - -40862 - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -168.4K - 97931 42862 - - - - - -
netCashProvidedByFinancingActivities -353.32K -5758 -79726 105.3K - - - 9375 - -