OTC : GNRGF

General Copper Gold Corp. — Financials

$0.0378 USD

$0 (0.0%)

Volume
5K
Average Volume
48
Market Capitalization
$2.01M
P/E Ratio
-0.86
Dividend Yield
0.00%
Price Target
Year High
$0.13
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.61
GNRGF Financial Statements
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
revenue - - - - - - - - - -
costOfRevenue - - 100.02K - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 121.13K 114.82K 171.95K 1.12M 72365 6181 18418 26788 38757
sellingAndMarketingExpenses - 73798 540 22368 43818 96170 89600 78000 27000 18000
sellingGeneralAndAdministrativeExpenses 148.23K 194.92K 115.36K 194.32K 1.16M 168.54K 95781 96418 53788 56757
otherExpenses - 33192 - 61794 60461 33456 - - - -
operatingExpenses 148.23K 228.12K 218.98K 399.28K 1.28M 193.03K 115.92K 110.4K 68915 73859
costAndExpenses 148.23K 228.12K 318.99K 399.28K 1.28M 193.03K 115.92K 110.4K 68915 73859
netInterestIncome 355.76 - - -371.71K -5081 -8950 -20218.76 14455 10444 5480
interestIncome 355.76 - - - 5.09 8.96 20.24 14455 10444 5480
interestExpense - - - 371.71K 5087 8959 20239 - - -
depreciationAndAmortization - 194.92K 371.71K 371.71K 1.23M 168.54K 95781 96418 53788 56757
ebitda -2.48M -168.97K 7108 -337K -1.28M -193K -17929 -237K -15127 -17102
ebit -2.48M -194.92K -365K -771K -1.31M -169K -95781 -96418 -53788 -73859
nonOperatingIncomeExcludingInterest 2.33M -33192 45611 309.92K 18480 -33456 -2210 126.25K -5 -
operatingIncome -148.23K -228.12K -319K -399K -1.29M -202K -136.16K -110K -68920 -73860
totalOtherIncomeExpensesNet -2.33M - -100000 -372K -23567 169.46K 2208 -141K -10439 -5479
incomeBeforeTax -2.48M -228K -419K -771K -1.31M -32532 -133.95K -251K -79359 -79339
incomeTaxExpense - - - - - - -95.78 - - -
netIncomeFromContinuingOperations -2.48M -228.12K -419K -771K -1.31M -32532 -133.95K -251K -79359 -79339
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.48M -228K -419K -771K -1.31M -32532 -133.95K -251K -79359 -79339
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.48M -228K -419K -771K -1.31M -32532 -133.95K -251K -79359 -79339
eps -0.05 -0.0 -0.02 -0.03 -0.05 -0.01 -0.03 -0.05 -0.01 -0.01
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
cashAndCashEquivalents 4463 1331 14564 633.12K 130.07K 828 1144 2562 1452 399
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4463 1331 14564 633.12K 130.07K 828 1144 2562 1452 399
netReceivables 5879 10919 31220 80437 76017 28055 18742 12667 2620 565
accountsReceivables - 10919 31220 80437 76017 28055 - - - -
otherReceivables 5879 - - - - - 18742 12667 2620 565
inventory - - - - - - -18.74 -12667 -2620 -
prepaids - - - 100.02K 1967 - - - - 417
otherCurrentAssets - - - - - - 18742 12667 2620 -
totalCurrentAssets 10342 12250 45784 813.57K 208.06K 28883 19886 15229 4072 1381
propertyPlantEquipmentNet - 2.33M 2.07M 1.7M 1.76M 50000 - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - 7500 7500 - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 7500 7500 - - 40000 - - - -
totalNonCurrentAssets - 2.34M 2.08M 1.71M 1.77M 90000 - - - -
otherAssets - - - - - - - - - -
totalAssets 10342 2.35M 2.13M 2.52M 1.98M 118.88K 19886 15229 4072 1381
totalPayables 139K 274.69K 143.44K 2500 220.27K 24308 - - - -
accountPayables 139K 181.95K 111.94K 2500 220.27K 24308 - - - -
otherPayables - 92736 31500 - - - - - - -
accruedExpenses - 30000 40000 30000 30080 107.27K 299.87K 202.93K 107.32K 69790
shortTermDebt - 95296 3196 2500 - 3300 131.1K 80100 - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - -128.72K - - -112.03 -162.46K - -
otherCurrentLiabilities 400.63K - - 126.22K - 276.24K - - - -
totalCurrentLiabilities 539.63K 399.98K 186.63K 161.22K 250.35K 411.12K 543K 445.49K 126.85K 95899
longTermDebt - - - - - 139.33K 115.92K 74825 131.2K 80100
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 0.0 - - - - - - -
totalNonCurrentLiabilities - - 0.0 2500 - 139.33K 115.92K 74825 131.2K 80099
otherLiabilities - - - -2500 - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 539.63K 399.98K 186.63K 161.22K 250.35K 550.45K 658.92K 520.31K 258.05K 176K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 12.38M 12.39M 12.15M 12.15M 10.74M 8.16M 7.92M 7.92M 7.92M 7.92M
retainedEarnings -13.79M -11.32M -11.09M -10.67M -9.9M -8.59M -8.56M -8.42M -8.17M -8.09M
additionalPaidInCapital - - - - - - - - - -
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
netIncome -2.48M -228.12K -419K -770.99K -1.31M -32532 -133.95K -251.11K -79359 -79339
depreciationAndAmortization - - - 371.71 - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - 884.16K - - - - -
changeInWorkingCapital 101.18K 20301 73932 -194.1K 133.22K 67110 22401 214.04K 18868 -8046.0
accountsReceivables 5032 20301 49217 -4420 -82702 -9313 -6075 -10047 -2055 431
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 96150 121.25K 24715 -189.68K 215.92K 76423 28476 224.08K 20923 -8477
otherNonCashItems 2.33M 121.25K 100.02K 371.34K 28653 -160.5K 24107 24502 12499 5049
netCashProvidedByOperatingActivities -46691.4 -86565 -245.06K -593.38K -264.78K -125.92K -93518 -22615 -50047 -81905
investmentsInPropertyPlantAndEquipment -1439 -18768 -374.19K -309.49K -799.54K -50000 - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 7494.9 - - - - -40000 - - - -
netCashProvidedByInvestingActivities 6055.9 -18768 -374.19K -309.49K -799.54K -90000 - - - -
netDebtIssuance - 92100 696 2500 - -24394 92100 23725 51100 80100
longTermNetDebtIssuance - - - 102.5K - -24394 92100 23725 51100 80100
shortTermNetDebtIssuance - 92100 696 2500 - - - - - -
netStockIssuance - - - 748K 921K 240K - - - -
netCommonStockIssuance - - - 748K 921K 240K - - - -
commonStockIssuance - - - 748K 921K 240K - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 43769 - 696 655.42K 272.56K - - - - -
netCashProvidedByFinancingActivities 43769 92100 696 1.41M 1.19M 215.61K 92100 23725 51100 80100
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 12500 - - 20800 15133 17238 36010 18000 34527
sellingAndMarketingExpenses - - - - 20800 - 788 18000 250 18000
sellingGeneralAndAdministrativeExpenses 58316 12500 35092 56000 20800 15133 788 54010 18250 52527
otherExpenses - 37493 - - 25554 9972 20874 4640 25018 51156
operatingExpenses 58316 49993 35092 56000 46354 25105 21662 58650 43268 69156
costAndExpenses 58316 49993 35092 56000 46354 25105 21662 58650 43268 69156
netInterestIncome - - - - - - 356 - - -
interestIncome - - - - - - 356 - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - 37016 - 17238 54010 - 52527
ebitda -58316.3 -49993 -35092 -2.39M -45524 -25105 -21662 -58650 -43268 -16629
ebit -58316.3 -49993 -35092 -2.39M -45524 -15133 -17238 -54010 -43268 -69156
nonOperatingIncomeExcludingInterest - - - 2.33M -830 -9972 -4424 -174.11K - -16629
operatingIncome -58316.3 -49993 -35092 -56000 -46354 -25105 -21662 -228.12K -43268 -69156
totalOtherIncomeExpensesNet - - - -2.33M 830 246 355 169.47K -5960 -16629
incomeBeforeTax -58316.3 -49993 -35092 -2.39M -45524 -25105 -21306 -58650 -43268 -69156
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -58316.3 -49993 -35092 -2.39M -45524 -25105 -21306 -58650 -43268 -69156
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - -830 - - - - -
netIncome -58316.3 -49993 -35092 -2.39M -46354 -25105 -21307 -58650 -43268 -69156
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -58316.3 -49993 -35092 -2.39M -46354 -25105 -21307 -58650 -43268 -69156
eps - -0.0 0.0 -0.04 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
cashAndCashEquivalents 1.28M 1661 1573 4463 1547 2438 331 1331 1841 3071
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.28M 1661 1573 4463 1547 2438 331 1331 1841 3071
netReceivables 4747 2654 2049 5879 4721 1121 11840 10919 6706 4853
accountsReceivables - - - - 4721 1121 11840 10919 6706 4853
otherReceivables 4747 2654 2049 5879 - - - - - -
inventory - - - - - - - - - -4.85
prepaids 3001 - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.29M 4316.6 3622.8 10342 6268 3559 12171 12250 8547 7924.0
propertyPlantEquipmentNet - - - - 2.33M 2.33M 2.33M 2.33M 2.31M 2.31M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - 7500
taxAssets - - - - - - - - - -
otherNonCurrentAssets 83052 - - - - - - 7500 7500 -
totalNonCurrentAssets 83052 - - - 2.33M 2.33M 2.33M 2.34M 2.32M 2.32M
otherAssets - - - - - - - - - -
totalAssets 1.37M 4316.6 3622.8 10342 2.34M 2.34M 2.34M 2.35M 2.33M 2.33M
totalPayables 88957 145.22K 139.93K 139K 228.82K 282.07K 274.6K 274.69K 243.27K 33196
accountPayables 88957 145.22K 139.93K 139K 228.82K 173.58K 170.31K 181.95K 162.42K 137.1K
otherPayables - - - - - 108.49K 104.29K 92736 80850 -103.9K
accruedExpenses - - - - 124.24K 30000 30000 30000 40000 40000
shortTermDebt - - - - 127.2K 118.5K 109.3K 95296 36196 33196
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -33.2
otherCurrentLiabilities 267.41K 473.82K 427.82K 400.63K 0.0 - - - 80850 169K
totalCurrentLiabilities 356.36K 619.04K 567.75K 539.63K 480.26K 430.56K 413.89K 399.98K 319.46K 275.39K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 356.36K 619.04K 567.75K 539.63K 480.26K 430.56K 413.89K 399.98K 319.46K 275.39K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 14.08M 12.38M 12.37M 12.38M 12.39M 12.39M 12.39M 12.39M 12.39M 12.39M
retainedEarnings -13.95M -13.88M -13.82M -13.79M -11.41M -11.36M -11.34M -11.32M -11.26M -11.22M
additionalPaidInCapital - - - - - - - - - -
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
netIncome -58316.3 -49999 -35092 -2.39M -46354 -25104 -21307 -58650 -43268 -69156
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -110.2K -603 31205 46648 37393 18191 -1013 17208 39218 67138
accountsReceivables -2090 -603 3826 -1161 -3600 10719 -921 -4213 -1853 29007
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -108.11K - 27379 47809 40993 7472 -92 21421 41071 38131
otherNonCashItems -3000 -53036 -0.78 2.33M -5454 -244.98 7500 1 41.07 -29006
netCashProvidedByOperatingActivities -171.52K -103.64K -3887 -8524 -8961 -6913 -14820 -41442 -4050 -2018.0
investmentsInPropertyPlantAndEquipment - - - -449.7 -458.2 -180 -180 -18168 -180 -180
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -83052 - - 7494.7 -630 - - - - -
netCashProvidedByInvestingActivities -83052 - - 7045 -630 -180 -180 -18168 -180 -180
netDebtIssuance - - - - 8700 9200 14000 59100 3000 -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - 8700 9200 14000 59100 3000 -
netStockIssuance 1.69M - - - - - - - - -
netCommonStockIssuance 1.69M - - - - - - - - -
commonStockIssuance 1.69M - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -155.02K 103.72K 998.84 11891 - - - - - -
netCashProvidedByFinancingActivities 1.53M 103.72K 998.84 11891 8700 9200 14000 59100 3000 -