NASDAQ : GRAN

Grande Group Limited Class A Ordinary Shares — Financials

$1.3701 USD

-$0.02 (-1.44%)

Volume
4.94K
Average Volume
490.93K
Market Capitalization
$34.12M
P/E Ratio
-75.28
Dividend Yield
0.00%
Price Target
Year High
$5.91
Year Low
$0.80
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.54
GRAN Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31
revenue 330.19K 4.34M 4.53M 3.87M
costOfRevenue 185.81K 1.02M 1.52M 1.55M
grossProfit 144.38K 3.32M 3.01M 2.32M
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses - 1.42M 887.04K 891.61K
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 319.33K 1.42M 887.04K 891.61K
otherExpenses - - - -
operatingExpenses 319.33K 1.42M 887.04K 891.61K
costAndExpenses 505.14K 2.44M 2.41M 2.44M
netInterestIncome 12307 9350 9261 3282
interestIncome 12307 9350 9261 3282
interestExpense - - - -
depreciationAndAmortization 85284 184.61K 186.14K 219.98K
ebitda -89662 2.09M 2.31M 1.71M
ebit -174.95K 1.9M 2.12M 1.49M
nonOperatingIncomeExcludingInterest - -2605 - -53846
operatingIncome -174.95K 1.9M 2.12M 1.43M
totalOtherIncomeExpensesNet -289.7K 12276 9261 69802
incomeBeforeTax -464.65K 1.91M 2.13M 1.5M
incomeTaxExpense -11399 294.18K 334.07K 222.69K
netIncomeFromContinuingOperations -453.25K 1.62M 1.8M 163.2K
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -445.24K 1.62M 1.8M 1.28M
netIncomeDeductions - - - -
bottomLineNetIncome -445.24K 1.62M 1.8M 1.28M
eps -0.02 0.16 0.18 0.13
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31
cashAndCashEquivalents 185.14K 2.07M 2.77M 1.94M
shortTermInvestments - - - -
cashAndShortTermInvestments 185.14K 2.07M 2.77M 1.94M
netReceivables 117.38K 1.38M 633.88K 536.2K
accountsReceivables 106.48K 1.19M 633.88K 498.1K
otherReceivables 10898 197.17K - 38095
inventory - - - -
prepaids 22784 51259 46711 33401
otherCurrentAssets 4175 - - -
totalCurrentAssets 329.48K 3.5M 3.45M 2.51M
propertyPlantEquipmentNet 66310 296.27K 327.42K 35421
goodwill 921.19K - - -
intangibleAssets 242.3K - - -
goodwillAndIntangibleAssets 1.16M - - -
longTermInvestments 16.33 16.45 - -
taxAssets - - - 42789
otherNonCurrentAssets 102.4K 883.28K 325.29K -0.0
totalNonCurrentAssets 1.33M 1.18M 652.71K 78210
otherAssets - - - -
totalAssets 1.66M 4.68M 4.1M 2.59M
totalPayables 5213 2.15M 2.29M 1.86M
accountPayables - - - -
otherPayables 5213 2.15M 2.29M 1.86M
accruedExpenses 901.76 61127 49614 7914
shortTermDebt 20154 20655 19365 1.86M
capitalLeaseObligationsCurrent - 160.71K 151.56K -
taxPayables - 112.53K 209.66K -
deferredRevenue 224.69K 200.91K 196.52K 1.27M
otherCurrentLiabilities 359.49K -20655 -19365 -1.86M
totalCurrentLiabilities 610.45K 2.57M 2.68M 3.13M
longTermDebt - - - -
capitalLeaseObligationsNonCurrent 33412 - 160.71K -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent 60573 - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities 93986 - 160.71K -
otherLiabilities - - - -
capitalLeaseObligations 33412 160.71K 312.27K -
totalLiabilities 704.43K 2.57M 2.85M 3.13M
treasuryStock - - - -
preferredStock - - - -
commonStock 31.76 228 100 100
retainedEarnings -174.47K 2.11M 1.26M -541.27K
additionalPaidInCapital 1.1M - - -
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31
netIncome -445.24K 1.62M 1.8M 1.28M
depreciationAndAmortization 85284 184.61K 186.14K 219.98K
deferredIncomeTax -14043 - 42789 222.69K
stockBasedCompensation - - - -
changeInWorkingCapital -29775 -1.11M -865.54K -1.5M
accountsReceivables 54816 -847.25K -132.07K -493.29K
inventory - - - -
accountsPayables - - - -
otherWorkingCapital -84591 -258.91K -733.47K -1.01M
otherNonCashItems 309.7K 96500 -3711 8002
netCashProvidedByOperatingActivities -94072 794.15K 1.16M 228.96K
investmentsInPropertyPlantAndEquipment - -139.15K - -
acquisitionsNet -1.22M - - -
purchasesOfInvestments -64068 - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities - - - -
netCashProvidedByInvestingActivities -1.29M -139.15K - -
netDebtIssuance - -30389 -5730 293.84K
longTermNetDebtIssuance - -30389 -5730 293.84K
shortTermNetDebtIssuance - - - -
netStockIssuance 1.2M -71601 -41573 -
netCommonStockIssuance 1.2M -71601 -41573 -
commonStockIssuance 1.2M -71601 -41573 -
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - -769.23K - -
commonDividendsPaid - -769.23K - -
preferredDividendsPaid - - - -
otherFinancingActivities 100.98K -486.4K -283.72K -
netCashProvidedByFinancingActivities 1.3M -1.36M -331.02K 293.84K
date 2026-03-31 2025-09-30 2025-03-31 2024-09-30 2024-03-31 2023-09-30
revenue 292.86K 37620 2.59M 1.75M 2.98M 1.55M
costOfRevenue 140.54K 45374 520.57K 499.09K 546.26K 973.02K
grossProfit 152.32K -7753 2.07M 1.25M 2.43M 575.18K
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses - - 618.95K 633.25K 75340 796.51K
sellingAndMarketingExpenses - - 82934 82934 -67746 82934
sellingGeneralAndAdministrativeExpenses 173.34K 146.01K 701.89K 716.18K 7594 879.44K
otherExpenses - - - - - -
operatingExpenses 173.34K 146.01K 701.89K 716.18K 7590 879.44K
costAndExpenses 313.89K 191.39K 1.22M 1.22M 553.85K 1.85M
netInterestIncome 684.38 11610 4346 5004 4726 4534
interestIncome 684.38 11610 4346 5004 4726 4534
interestExpense - - - - - -
depreciationAndAmortization 70792 14555 8878 9868 9870 10398
ebitda 49762 -175.04K 1.38M 544.64K 2.44M -293.87K
ebit -21030 -189.6K 1.37M 534.77K 2.43M -304.26K
nonOperatingIncomeExcludingInterest - 35831 - - - -
operatingIncome -21030 -153.76K 1.37M 534.77K 2.43M -304.26K
totalOtherIncomeExpensesNet -254.12K -35831 6964 5312 4724 62536
incomeBeforeTax -275.15K -189.6K 1.37M 540.08K 2.43M -241.73K
incomeTaxExpense -11412 - 196.93K 97248 363.07K 29000
netIncomeFromContinuingOperations -263.73K -189.6K 1.18M 442.83K 2.07M -270.73K
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -258.72K -186.6K 1.18M 442.83K 2.07M -270.73K
netIncomeDeductions - - - - - -
bottomLineNetIncome -258.72K -186.6K 1.18M 442.83K 2.07M -270.73K
eps -0.01 -0.01 0.06 0.04 0.2 -0.03
date 2026-03-31 2025-09-30 2025-03-31 2024-09-30 2024-03-31
cashAndCashEquivalents 185.14K 1.48M 2.07M 2.09M 2.77M
shortTermInvestments - 23049 - 28578 -
cashAndShortTermInvestments 185.14K 1.5M 2.07M 2.12M 2.77M
netReceivables 117.38K 17431 1.38M 632.03K 633.88K
accountsReceivables 106.48K 16123 1.19M 632.03K 633.88K
otherReceivables 10898 1307 197.17K - -
inventory - - - - -
prepaids 22784 67864 51259 24589 46711
otherCurrentAssets 4175 8722 - - -
totalCurrentAssets 329.48K 1.52M 3.5M 2.77M 3.45M
propertyPlantEquipmentNet 66310 31576 296.27K 242.88K 327.42K
goodwill 921.19K - - - -
intangibleAssets 242.3K - - - -
goodwillAndIntangibleAssets 1.16M - - - -
longTermInvestments 16.33 16.45 16.45 - -
taxAssets - - - - -
otherNonCurrentAssets 102.4K - 883.28K 682.93K 325.29K
totalNonCurrentAssets 1.33M 31593 1.18M 925.81K 652.71K
otherAssets - - - - -
totalAssets 1.66M 1.56M 4.68M 3.7M 4.1M
totalPayables 5213 6681 2.15M 2.17M 2.29M
accountPayables - - - - -
otherPayables 5213 6681 2.15M 2.17M 2.29M
accruedExpenses 901.76 1941 61127 143.28K 49614
shortTermDebt 20154 14197 1.82M 1.84M 19365
capitalLeaseObligationsCurrent - 110.46K 160.71K 156.07K 151.56K
taxPayables - - 112.53K - 209.66K
deferredRevenue 224.69K 58082 200.91K 223.2K 196.52K
otherCurrentLiabilities 359.49K 243.88K 531.12K -1.84M -19365
totalCurrentLiabilities 610.45K 324.79K 2.57M 2.69M 2.68M
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent 33412 2265 - 81531 160.71K
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent 60573 - - - -
otherNonCurrentLiabilities - - - - -
totalNonCurrentLiabilities 93986 2265 - 81531 160.71K
otherLiabilities - - - - -
capitalLeaseObligations 33412 112.73K 160.71K 237.6K 312.27K
totalLiabilities 704.43K 327.05K 2.57M 2.77M 2.85M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 31.76 32.0 228 100 100
retainedEarnings -174.47K 83399 2.11M 930.4K 1.26M
additionalPaidInCapital 1.1M 1.11M - - -
date 2026-03-31 2025-09-30 2025-03-31 2024-09-30 2024-03-31 2023-09-30
netIncome -258.72K -186.6K 1.18M 442.83K 2.07M -270.73K
depreciationAndAmortization 70792 14555 91812 92802 92804 93332
deferredIncomeTax -14059 - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital -190.31K 160.49K -685.25K -328.18K -468.37K 423.79K
accountsReceivables -104.04K 158.92K -849.16K 1908 -630.49K 498.41K
inventory - - - - - -
accountsPayables - - - - - -
otherWorkingCapital -86262 1575 163.91K -330.09K 162.12K -74628
otherNonCashItems 264.27K 45389 -120.1K 123.87K -729.48K -52408
netCashProvidedByOperatingActivities -128.02K 33840 462.83K 331.32K 963.76K 193.98K
investmentsInPropertyPlantAndEquipment - - -139.15K - - -
acquisitionsNet -1.26M 40202 - - - -
purchasesOfInvestments 6257 -70395 - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - - - - - -
netCashProvidedByInvestingActivities -1.26M -30193 -139.15K - - -
netDebtIssuance - - - - - -
longTermNetDebtIssuance - - - - - -
shortTermNetDebtIssuance - - - - - -
netStockIssuance 1338 1.2M - - - -
netCommonStockIssuance 1338 1.2M - - - -
commonStockIssuance 1338 1.2M - - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - -769.23K - -
commonDividendsPaid - - - -769.23K - -
preferredDividendsPaid - - - - - -
otherFinancingActivities 101.09K - -346.91K -241.48K -331.02K -
netCashProvidedByFinancingActivities 102.43K 1.2M -346.91K -1.01M -331.02K -