OTC : GTEH

GenTech Holdings, Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
11.11K
Average Volume
2.23K
Market Capitalization
$3.05M
P/E Ratio
-0.50
Dividend Yield
0.00%
Price Target
Year High
$1.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.21
GTEH Financial Statements
date 2021-10-31 2020-10-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31 2015-10-31 2014-10-31 2013-10-31
revenue 909.29K 253.17K - - 106 203.22K 24374 40540 60
costOfRevenue 1.19M 177.42K 2216 1970 105.89 15591 32824 165.12K 59.3
grossProfit -282.08K 75757 -2216 -1970 0.11 187.63K -8450 -124.58K 0.7
researchAndDevelopmentExpenses - - - - - - - - 59.3
generalAndAdministrativeExpenses - - - 148.72 191.68 1.54M 1M 2.98M 323.69
sellingAndMarketingExpenses - - - 269.86K 311.64K - - - 240
sellingGeneralAndAdministrativeExpenses 5.63M 1.06M 711.69K 270K 311.83K 1.54M 1M 2.98M 563.69
otherExpenses - - - - - - - - -
operatingExpenses 5.63M 1.06M 711.69K 270K 311.83K 1.54M 1M 2.98M 563.69
costAndExpenses 6.82M 1.23M 713.91K 271.97K 311.83K 1.56M 1.03M 3.15M 622.99
netInterestIncome -62633 -119.93K - - - -368.99K -349.7K -5270 -
interestIncome - - - 102.5 94.64 - - - -
interestExpense 62633 119.93K 219.62K - - 368.99K 349.7K 5270 -
depreciationAndAmortization 358.75K 206.3K 2216 1970 311.72 508 296 3107.35 562.99
ebitda -3.87M -980.25K -561.84K -270K -311.72K -764.96K -2.11M -3.11M -562.43K
ebit -4.22M -980.25K -564.05K -271.97K -311.72K -345.34K -2.11M -3.11M -562.99K
nonOperatingIncomeExcludingInterest -1.69M - -149.86K - 0.0 -419.62K 1.1M - 562.43K
operatingIncome -5.91M -980.25K -713.91K -271.97K -311.72K -1.36M -1.01M -3.11M -562.99
totalOtherIncomeExpensesNet 1.63M -119.93K -69764 49586 -94636.0 -879.96K -1.45M -5270 -
incomeBeforeTax -4.29M -1.1M -783.67K -222.39K -406.36K -714.33K -2.46M -3.11M -562.99
incomeTaxExpense - - 4 - -311.72 368.99K - -3107.35 -
netIncomeFromContinuingOperations -4.29M -1.1M -783.67K -222.39K -406.36K -714.33K -2.46M -3.11M -562.99K
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - -930.59K - - 562.43K
netIncome -4.27M -1.1M -783.67K -222.39K -406.36K -714.33K -2.46M -3.11M -562.99
netIncomeDeductions - - - - 0.0 -930.59K - - -
bottomLineNetIncome -4.27M -1.1M -783.67K -222.39K -406.36K -714.33K -2.46M -3.11M -562.99
eps -0.0 -0.0 -0.0 -0.21 -0.47 -6.1 -706.74 -1668.97 -
date 2021-10-31 2020-10-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31 2015-10-31 2014-10-31 2013-10-31
cashAndCashEquivalents 2.4M 111.61K 53 4 1057 6393 24404 430 21458
shortTermInvestments - 350K - - - - - - -
cashAndShortTermInvestments 2.4M 461.61K 53 4 1057 6393 24404 430 21458
netReceivables 515.35K 185.81K - - - 11113 25675 - -
accountsReceivables 286.46K 119.83K - - - 11113 25675 - -
otherReceivables 228.9K 65975 - - - - - - -
inventory 1.17M 80131 - - - - - -2728 -
prepaids 502.73K - - - - - - - 2000
otherCurrentAssets - 29475 1645 2796 - 54789 1745 2728 -
totalCurrentAssets 4.59M 757.03K 1698 2800 1057 72295 51824 3158 23458
propertyPlantEquipmentNet 16672 16499 16499 18715 - 7658 4420 - -
goodwill 2.14M 88724 - - - 8.6M - - -
intangibleAssets 4.52M 88724 - - - 1.08M - - -
goodwillAndIntangibleAssets 6.66M 177.45K - - - 9.68M - - -
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets -2.14M -48843 - - - - - - 53055
totalNonCurrentAssets 4.55M 145.1K 16499 18715 - 9.68M 4420 - 53055
otherAssets - - - - - - - - -
totalAssets 9.13M 902.13K 18197 21515 1057 9.76M 56244 3158 76513
totalPayables 208.19K 92377 22404 47002 30374 860.08K 49834 27852 13389
accountPayables 208.19K 92377 22404 47002 30374 30373 49834 27852 13389
otherPayables - - - - - 1.66M - - -
accruedExpenses - - - 65698 119.66K 212.72K 131.92K 263 21040
shortTermDebt 3.29M 1.06M 1.24M 775.82K 769.77K 854.54K 255.23K 21974 -
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - - - - - - 182.19K - 8500
otherCurrentLiabilities 296.31K 1.97M 1.83M 1.34M 124.95K 532.36K 1.41M 154.75K 8500
totalCurrentLiabilities 3.8M 3.12M 3.09M 2.23M 1.04M 2.23M 1.85M 204.84K 42929
longTermDebt - - - - - 800K - - -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - -
totalNonCurrentLiabilities - - - - - 800K - - -
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 3.8M 3.12M 3.09M 2.23M 1.04M 3.03M 1.85M 204.84K 42929
treasuryStock - - - - - - - - -
preferredStock - - - - - 59 - - -
commonStock 2.89M 459.95K 4287 75650 611.34K 81894 2434 1554 660
retainedEarnings -13.78M -9.78M -8.68M -7.9M -6.26M -6.33M -5.62M -3.16M -46916
additionalPaidInCapital 16.28M 7.11M 5.61M 5.61M 4.61M 4.73M 3.82M 2.95M 79840
date 2021-10-31 2020-10-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31 2015-10-31 2014-10-31 2013-10-31
netIncome -4.27M -1.1M -783.67K -222.39K -406.36K -714.33K -2.46M -3.11M -562.99
depreciationAndAmortization 358.75K - 2216 1970 - 508 296 - -
deferredIncomeTax - - - - - - 1.36M - -
stockBasedCompensation - - - - 34.3 317.58 537.97K 2.7M 50.0
changeInWorkingCapital -1.93M -239.53K -14685 105.49K 56462 1.11M 21802 194.99K 234.48
accountsReceivables -139.7K -109.17K - - - -11113 - - -
inventory -766.24K 67573 - - - 140.36K - - -
accountsPayables 456.53K 70019 -24596 16628 - 810.24K 22430 14463 -
otherWorkingCapital -1.48M -267.95K 9911 88862 56462 307.93K -628 180.53K 234.48
otherNonCashItems -18432 - - -12688 115.04K -961K 1.38M 4437 176.0
netCashProvidedByOperatingActivities -5.86M -1.34M -796.14K -114.93K -234.85K -567.76K -521.5K -216.32K -102.5
investmentsInPropertyPlantAndEquipment -2.08M -88724 - -20685 - -3746 -4716 - -
acquisitionsNet -1.41M - - - - 219.95K - - -
purchasesOfInvestments - -350K - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - - - - - - - -
netCashProvidedByInvestingActivities -3.49M -438.72K - -20685 - -3746 -4716 - -
netDebtIssuance -348.94K -4625 525.75K 134.56K 317.96K - - 63789 -
longTermNetDebtIssuance -348.94K -4625 525.75K 134.56K 317.96K - - - -
shortTermNetDebtIssuance - - - - - 444K 537.94K 63789 -
netStockIssuance 11.99M 1.9M 270.44K - 21000 - 12300 - -
netCommonStockIssuance 11.99M 1.9M 270.44K - 21000 - 12300 134.5K -
commonStockIssuance 11.99M 1.9M 270.44K - 21000 - 12300 134.5K -
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities -414.86K - - - - 388.92K 537.94K 131.5K 360
netCashProvidedByFinancingActivities 11.23M 1.89M 796.19K 134.56K 338.96K 444K 550.24K 195.29K 360
date 2022-09-30 2022-06-30 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31
revenue 229.38K 472.38K - 190 199.92K 102 3123 34271 24374 -
costOfRevenue 229.22K 628.15K - - 4649 - - 10942 32824 -
grossProfit 164 -155.76K - 190 195.27K 102 3123 23329 -8450 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 180.76K 47455 818.97K 103.81K 485.1K 176.96K 596.2K 121.46K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 796.67K 883.89K 180.76K 47455 818.97K 103.81K 485.1K 176.96K 596.2K 121.46K
otherExpenses - - - - - - - - - -
operatingExpenses 796.67K 883.89K 180.76K 47455 818.97K 103.81K 485.1K 176.96K 596.2K 121.46K
costAndExpenses 1.03M 1.51M 180.76K 47455 823.62K 103.81K 485.1K 187.9K 629.03K 121.46K
netInterestIncome - - - - -331.51K - - - -280.24K -
interestIncome - - - - - - - - - -
interestExpense 518.67 558 26484 10792 331.51K 331.51K 232.54K 166.67K 280.24K 280.24K
depreciationAndAmortization 214.16K 214.99K - - - - - 508 - -
ebitda -230K 285.56K -47265 -47265 -103.71K -481.98K -153.12K -604.66K -121.46K -155.45K
ebit -444.16K 70571 -47265 -31514 65366 -320.8K -153.63K -604.65K -121.46K -155.45K
nonOperatingIncomeExcludingInterest -352.35K -1.11M - -15751 -169.07K -161.18K - - 0.0 -
operatingIncome -796.51K -1.04M -180.76K -47265 -623.7K -103.71K -481.98K -153.63K -604.65K -121.46K
totalOtherIncomeExpensesNet 351.83K 1.11M -10792 -282.54K -162.44K -71366 582.73K -287.55K -1.07M -54701
incomeBeforeTax -444.68K 70012 -207.24K -58057 -329.8K -266.15K -553.34K 429.1K -892.21K -1.19M
incomeTaxExpense - - - - - - - 166.67K - -
netIncomeFromContinuingOperations -444.68K 70012 -207.24K -1.26M -266.15K -553.34K 429.1K -892.21K -1.19M -210.15K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -33564 10724 - 930.59K - - - - - -
netIncome -478.24K 80736 -207.24K -58057 -329.8K -266.15K -553.34K 429.1K -892.21K -1.19M
netIncomeDeductions - - -149.19K 930.59K - -0.0 - - - -
bottomLineNetIncome -478.24K 80736 -58057 -1.26M -266.15K -553.34K 429.1K -892.21K -1.19M -210.15K
eps -0.0 0.0 -0.52 -0.47 -2.82 -5.11 -29.57 56.05 -256.38 -401
date 2022-09-30 2022-06-30 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31
cashAndCashEquivalents 7108.97 34980 8643 5885 6393 13 261 5913 24404 43471
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 7108.97 34980 8643 5885 6393 13 261 5913 24404 43471
netReceivables 80361 586.48K 2205 2205 - - - - - 2834
accountsReceivables 80361 135K 2205 2205 - - - - - 2834
otherReceivables - 451.48K - - - - - - - -
inventory 754.1K 925.14K - - - - - - - -
prepaids 0.03 - - - - - - - - -
otherCurrentAssets 979.97K 1.06M 51110 51110 - - 16773 27420 - -
totalCurrentAssets 1.82M 2.61M 61958 59200 72295 13 261 22686 51824 61385
propertyPlantEquipmentNet 17580 30155 2408 2408 7658 - - 3912 4420 -
goodwill 1.99M 1.99M 8.6M 8.6M 8.6M - - - - -
intangibleAssets 3.09M 3.3M 1.07M 1.08M 1.08M - - - - -
goodwillAndIntangibleAssets 5.08M 5.29M 9.67M 9.68M 9.68M - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -1.99M -1.98M - - - - - - - -
totalNonCurrentAssets 3.11M 3.34M 9.68M 9.68M 9.68M - - 3912 4420 -
otherAssets - - - - - - - - - -
totalAssets 4.93M 5.94M 9.74M 9.74M 9.76M 13 261 26598 56244 61385
totalPayables 277.14K 554.41K 866.27K 30373 43709 42637 54612 49834 40062 42639
accountPayables 277.14K 554.41K 866.27K 30373 43709 42637 42637 49834 40062 40062
otherPayables - - - - - - 23950 - - 5154
accruedExpenses - - - 137.45K 28023 17806 160.88K 176.91K 117.42K 171.02K
shortTermDebt 1.42M 1.74M 994.35K 1.02M 697.22K 587.06K 587.06K 327.9K 249.95K 99447
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - 99837 77790 225.16K 182.19K 8983
otherCurrentLiabilities 343.62K 315.8K 339.12K 1.27M 446.17K 403.02K 355.47K 1.3M 854.3K -
totalCurrentLiabilities 2.04M 2.61M 2.19M 2.24M 2.23M 1.22M 1.05M 1.16M 1.85M 1.26M
longTermDebt - - 800K 800K - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - 800K 800K 800K - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.04M 2.61M 2.99M 3.04M 3.03M 1.22M 1.05M 1.16M 1.85M 1.26M
treasuryStock - - - - - - - - - -
preferredStock - - 59 59 - - - - - -
commonStock 3.13M 3.13M 281.16K 85974 81894 64770 27365 5354 2434 2146
retainedEarnings -17.19M -16.71M -6.57M -6.36M -6.33M -6M -5.74M -5.19M -5.62M -4.73M
additionalPaidInCapital - 17.01M - 4.73M 4.72M 4.66M 4.05M 3.82M 3.52M 3.21M
date 2022-09-30 2022-06-30 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31
netIncome -478.24K 80736 -207.24K -58057 -329.8K -266.15K -547.48K 429.1K -892.21K -1.19M
depreciationAndAmortization 214.16K 214.99K - - - - - 508 - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 34300 - - - - - 442.52K 7950
changeInWorkingCapital -163.88K 392.44K -15061 29884 1.19M 23923 -166.61K 62040 -31149 -40590
accountsReceivables 54642 124.99K - 8908 - - - - - -
inventory 171.04K 271.66K - - - - - - - -
accountsPayables -277.27K -261.15K -6500 6188 815.57K 1874 -11974 4778 10222 -4648
otherWorkingCapital -112.29K 256.95K -8561 14788 372.14K 22049 -154.64K 57262 -41371 -35942
otherNonCashItems 513.47K 283.76K 550 6250 -888.85K 109.68K 360.45K -542.28K 251.59K 1.04M
netCashProvidedByOperatingActivities -394.4K 677.45K -187.45K -21923 -30944 -132.55K -353.64K -50632 -229.25K -183.53K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet 12299 - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 4887.5 88 - - - - - - - -
netCashProvidedByInvestingActivities 17187 88 - - -223.7K - 219.95K - -4716 -
netDebtIssuance - -850.11K - - - - 36150 - - -
longTermNetDebtIssuance - -850.11K - - - - 36150 - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 22174 - - - - - - - -
netCommonStockIssuance - 22174 - - - - - - - -
commonStockIssuance - 22174 - - - - - - - 6000
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 348.97K - 190.21K 96.5 132.3K 123.98K -3650 32500 214.95K 227K
netCashProvidedByFinancingActivities 348.97K -827.93K 190.21K 26000 151.58K 132.3K 127.62K 32500 214.95K 227K