OTC : JETR

Star Jets International, Inc. — Financials

$0.0002 USD

$0 (0.0%)

Volume
10K
Average Volume
10.13K
Market Capitalization
$23.7K
P/E Ratio
-0.07
Dividend Yield
0.00%
Price Target
Year High
$0.01
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.03
JETR Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2016-12-31 2015-12-31
revenue 6.21M 10.34M 14.24M 16.96M 11.17M 9.58M 5.37M 7.08M - -
costOfRevenue 5.44M 8.83M 12.45M 15.19M 9.33M 7.94M 4.54M 5.78M 763 88
grossProfit 765.11K 1.51M 1.78M 1.77M 1.85M 1.64M 838.56K 1.3M -763 -88
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.08M 1.21M 1.95M 1.9M 2.61M 1.47M 1.16M 2.14M 87237 97164
otherExpenses 10260 16490 24570 459.75K - 12560 - - - -
operatingExpenses 1.09M 1.22M 1.97M 2.36M 2.61M 1.49M 1.16M 2.14M 87237 97164
costAndExpenses 6.53M 10.05M 14.43M 17.56M 11.94M 9.42M 5.69M 7.92M 88000 97252
netInterestIncome -31190 -81052 -200.59K -55158 -151.36K -223.05K - - - -
interestIncome - - - - - 110 - - - -
interestExpense 31190 81052 200.59K 55158 151.36K 223.16K 230.19K 88809 - -
depreciationAndAmortization - - 167.9K 228.48K 236.56K 206.3K 171.86K 161.14K 763 88
ebitda -324.97K 260.6K -56934 -610.9K -387.25K 68752 -416.13K -838.12K -87240 -486.97K
ebit -324.97K 260.6K -224.83K -839.39K -623.81K -137.54K -587.99K -838.12K -88000 -487.05K
nonOperatingIncomeExcludingInterest - 29120 34750 245.67K -141.18K 295.44K 271.33K - - 389.8K
operatingIncome -324.97K 289.72K -190.08K -593.72K -764.99K 157.89K -316.66K -838.12K -88000 -97250
totalOtherIncomeExpensesNet -43860 -110.17K -235.34K -300.82K -10178 -518.6K -501.51K -88808 - -389.81K
incomeBeforeTax -368.83K 179.56K -425.42K -894.54K -775.17K -360.71K -818.18K -926.93K -88000 -487.06K
incomeTaxExpense - - - - - - - - 800 800
netIncomeFromContinuingOperations -368.83K 179.56K -425.42K -894.54K -775.17K -360.71K -818.18K -926.93K -88800 -487.86K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -368.83K 179.56K -425.42K -894.54K -775.17K -360.71K -818.18K -926.93K -88800 -487.86K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -368.83K 179.56K -425.42K -894.54K -1.98M -360.71K -818.18K -926.93K -88800 -487.86K
eps -0.0 0.0 -0.0 -0.01 -0.08 -0.02 -0.04 -0.16 -0.02 -0.09
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2016-12-31 2015-12-31
cashAndCashEquivalents 191.34K 261.78K 361.48K 156.17K 1.42M 496.11K 92206 267.31K -561 5347
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 191.34K 261.78K 361.48K 156.17K 1.42M 496.11K 92206 267.31K -561 5347
netReceivables - 58066 312.45K 339.98K - 50000 7849 - - -
accountsReceivables - 58066 312.45K 339.98K - 50000 7849 - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - 133.2K 87781 - 302.82K 62451 17626 - - -
otherCurrentAssets - - - 202.2K 16785 - - 98778 - -
totalCurrentAssets 191.34K 453.05K 761.72K 698.35K 1.74M 608.56K 117.68K 366.08K -561 5347
propertyPlantEquipmentNet - - - - - - - - 4545 5308
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - 5.05M 5.05M
goodwillAndIntangibleAssets - - - - - - - - 5.05M 5.05M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 16784 16784 16784 16784 - 16784 16785 - - -
totalNonCurrentAssets 16784 16784 16784 16784 - 16784 16785 - 5.05M 5.06M
otherAssets - - - - - - - - - -
totalAssets 208.13K 469.84K 778.5K 698.35K 1.74M 625.35K 134.47K 366.08K 5.05M 5.06M
totalPayables 423.49K 96456 45121 185.11K 184.24K 1.02M 590.22K 306.94K - -
accountPayables 423.49K 96456 45121 185.11K 184.24K 1.02M 590.22K 306.94K - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 992.24K 1.11M 1.21M 1.29M 1.94M - 288.41K 161.7K 462.22K 386.98K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - 800
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 4.16M 4.24M 4.62M 3.83M 3.39M 2.15M 1.46M 1.16M 2128.0 2240
totalCurrentLiabilities 5.58M 5.45M 5.88M 5.3M 5.51M 3.17M 2.34M 1.63M 464.35K 389.22K
longTermDebt - - 47080 47080 87948 - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - 47080 47080 87947 - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 5.58M 5.45M 5.93M 5.35M 5.6M 3.17M 2.34M 1.63M 464.35K 389.22K
treasuryStock - - - - - - - - - -
preferredStock - - - - 16.33M - - - - -
commonStock 108.13K 108.13K 108.13K 108.13K 27599 275K 275K 275K 562.63K 555.63K
retainedEarnings -26.51M -26.13M -26.29M -25.79M -23.67M -2.92M -2.57M -1.64M -1.6M -1.51M
additionalPaidInCapital 21.03M 21.03M 21.03M 21.03M 3.4M - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2016-12-31 2015-12-31
netIncome -368.83K 179.56K -425.42K -820.18K -775.17K -360.71K -818.18K -926.93K -88800 -487.86K
depreciationAndAmortization - - - - - - - - 763 88
deferredIncomeTax - - - - - - - - - 94164
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 419.67K -245.92K 652.84K - -92444 750.82K 573.42K 672.38K -112 -4.71M
accountsReceivables 58065 254.38K -186.35K - 50000 -42150 -7849 - - -
inventory - - - - - - - - - -
accountsPayables -78414 51335 111.58K - 543.34K 83005 202.55K 222.36K - -
otherWorkingCapital 440.02K -551.64K 727.61K - -685.78K 709.96K 378.72K 450.03K -112 -4.71M
otherNonCashItems - - - - -950.29K - - -222.36K 1526 176
netCashProvidedByOperatingActivities 50845 -66369 227.42K -820.18K -1.82M 390.11K -244.76K -254.54K -88149 -5.11M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance -121.28K -19035 -22103 - 1.37M - - 161.7K - 91021
longTermNetDebtIssuance - -47080 - - 1.37M - - 161.7K - 91021
shortTermNetDebtIssuance -121.28K 28045 -22103 - - - - - - -
netStockIssuance - - - - 1.37M - - 275K - 5.02M
netCommonStockIssuance - - - - 1.37M - - 275K - 5.02M
commonStockIssuance - - - - 1.37M - - 275K - 5.02M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - 69659 13191 82241 -
netCashProvidedByFinancingActivities -121.28K -19035 -22103 - 2.74M - 69659 449.89K 82241 5.11M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2022-12-31 2022-09-30
revenue 1.5M 1.37M 1.68M 1.66M 2.38M 2.19M 2.14M 3.64M 3.79M 3.87M
costOfRevenue 1.17M 1.21M 1.51M 1.56M 1.95M 1.91M 1.85M 3.12M 3.26M 3.4M
grossProfit 321.88K 164.68K 168.05K 98946 429.63K 274.43K 287.01K 523.18K 520.67K 467.65K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 501.43K 306.06K 123.02K 149.3K 86372 209.58K 402.99K 509.09K 1.62M 473.82K
otherExpenses 4500 - 5760 - 3780 6400 4960 1350 - 900
operatingExpenses 505.93K 306.06K 128.78K 149.3K 90152 215.98K 407.95K 510.44K 1.62M 474.72K
costAndExpenses 1.68M 1.51M 1.64M 1.71M 2.04M 2.13M 2.26M 3.63M 4.88M 3.87M
netInterestIncome -8849 -6199 -9414 -6728 -8431 -13922 -17707 -40991 - -
interestIncome - - - - - - - - - -
interestExpense 8849 6199 9414 6728 8431 13922 17707 40991 79711 25363
depreciationAndAmortization - - - - - - - 43276 54880 27081
ebitda -184.04K -141.39K 39269 -56368 335.73K 49783 -129.86K 48232 -1.1M 12469
ebit -184.04K -141.39K 39269 -56368 335.73K 49783 -129.86K 4956 -1.1M -14612
nonOperatingIncomeExcludingInterest - - - 6010 3750 8660 8920 7789 -4 7540
operatingIncome -184.04K -141.39K 39269 -50358 339.48K 58443 -120.94K 12750 -1.1M -7070
totalOtherIncomeExpensesNet 1595 -7301 -13859 -12741 -12174 -22586 -26623 -48786 319.95K -32908
incomeBeforeTax -182.45K -148.69K 25410 -63099 327.3K 35857 -147.57K -36040 -777.08K -39980
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -182.45K -148.69K 25410 -63099 327.3K 35857 -147.57K -36040 -777.08K -39980
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -182.45K -148.69K 25410 -63099 327.3K 35857 -147.57K -36040 -777.08K -39980
netIncomeDeductions - - - - - - - - 1.31M -
bottomLineNetIncome -182.45K -148.69K 25410 -63099 327.3K 35857 -147.57K -36040 -2.08M -39980
eps -0.0 -0.0 0.0 -0.0 0.0 0.0 -0.0 -0.0 -0.01 -0.0
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2022-12-31 2022-09-30
cashAndCashEquivalents 191.34K 212.01K 151K 154.71K 261.78K 147.38K 140.85K 212.82K 156.17K 408.29K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 191.34K 212.01K 151K 154.71K 261.78K 147.38K 140.85K 212.82K 156.17K 408.29K
netReceivables - - - - 58066 58065 58677 58066 339.98K 313.11K
accountsReceivables - - - - 58066 58065 58677 58066 339.98K 313.11K
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - 133.2K 133.2K 160K 133.2K - 27084
otherCurrentAssets - - - - - - - - 202.2K -
totalCurrentAssets 191.34K 212.01K 151K 154.71K 453.05K 338.64K 359.52K 404.09K 698.35K 748.48K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 16784 16784 16783 16784 16784 16784 16784 16784 16784 16785
totalNonCurrentAssets 16784 16784 16783 16784 16784 16784 16784 16784 16784 16785
otherAssets - - - - - - - - - -
totalAssets 208.13K 228.8K 167.79K 171.49K 469.84K 355.43K 376.31K 420.88K 698.35K 765.27K
totalPayables 423.49K 212.85K -78414 96456 96456 114.36K 96456 36456 185.11K -
accountPayables 423.49K 212.85K -78414 96456 96456 114.36K 96456 36456 185.11K -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 992.24K 1.05M 1.09M 957.81K 1.11M 1.47M 1.44M 1.32M 1.29M 1.15M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 4.16M 4.16M 4.19M 4.16M 4.24M 4.07M 4.17M 4.26M 3.83M 3.84M
totalCurrentLiabilities 5.58M 5.43M 5.2M 5.22M 5.45M 5.65M 5.71M 5.62M 5.3M 4.99M
longTermDebt - - - - - - - - 47080 63876
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - 47080 63876
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 5.58M 5.43M 5.2M 5.22M 5.45M 5.65M 5.71M 5.62M 5.35M 5.06M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - 16.33M
commonStock 108.13K 108.13K 108.13K 108.13K 108.13K 108.13K 108.13K 108.13K 108.13K 29899
retainedEarnings -26.51M -26.34M -26.18M -26.19M -26.13M -26.44M -26.47M -26.34M -25.79M -24.13M
additionalPaidInCapital 21.03M 21.03M 21.03M 21.03M 21.03M 21.03M 21.03M 21.03M 21.03M 3.43M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2022-12-31 2022-09-30
netIncome -182.45K -148.69K 25410 -63099 327.3K 35857 -147.57K -36040 -777.08K -39980
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 210.35K 248.7K -151.11K 111.74K -93712 -59651 65325 -157.89K - 241.63K
accountsReceivables 78413 - -78414 58066 0.48 611.52 -612 254.38K - -111.16K
inventory - - - - - - - - - 0.25
accountsPayables - - - - 149.8K -149.8K 60000 -8665 - -80602
otherWorkingCapital 131.93K 248.7K -72698 53672 -243.51K 89532 5937 -403.6K - 433.39K
otherNonCashItems -1 -1 - - -1 - - - 777.08K 191.76K
netCashProvidedByOperatingActivities 27895 100.01K -125.7K 48639 233.59K -23794 -82242 -193.92K -777.08K 201.65K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance -60105 -39003 133.54K -155.71K -148.26K 77399 -7732 59561 - -
longTermNetDebtIssuance - - - - -47080 - - - - -
shortTermNetDebtIssuance -60105 -39003 133.54K -155.71K -101.18K 77399 -7732 59561 - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -821.13K
netCashProvidedByFinancingActivities -60105 -39003 133.54K -155.71K -148.26K 77399 -7732 59561 - -821.13K