OTC : ACNV

Accelera Innovations, Inc — Financials

$0.0001 USD

$0 (0.0%)

Volume
99.99K
Average Volume
92.21K
Market Capitalization
$8.14K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
ACNV Financial Statements
date 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31
revenue 2750 1.13M 2.72M 375.88K - - - - -
costOfRevenue - 157.71K 1.69M - - - - - -
grossProfit 2750 976K 1.03M 375.88K - - - - -
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses 1.9M 13.99M 32.81M 7.64M 5.11M 112.58K 7591 - -
sellingAndMarketingExpenses - - - - - 45861 - - -
sellingGeneralAndAdministrativeExpenses 1.9M 13.99M 32.81M 7.64M 5.11M 158.44K 7591 6792 3256
otherExpenses - - - - - - - - -
operatingExpenses 1.9M 13.99M 32.81M 7.64M 5.11M 158.44K 7591 6792 3256
costAndExpenses 1.9M 14.15M 34.49M 7.64M 5.11M 158.44K 7591 6792 3256
netInterestIncome -445.93K -1.8M -4.22M - - - - - -
interestIncome - - - - - - - - -
interestExpense 445.93K 1.8M 4.22M - - - - - -
depreciationAndAmortization 2000 1259 593 7261.02 - - - - -
ebitda -1.48M -13.01M -31.87M -7.26M -5.11M -158.44K -7591 -6792 -3256
ebit -1.48M -13.01M -31.87M -7.26M - -158.44K -7591 -6792 -3256
nonOperatingIncomeExcludingInterest -418.84K -2745 94995 - - - - - -
operatingIncome -1.9M -13.02M -31.78M -7.26M -5.11M -158.44K -7591 -6792 -3256
totalOtherIncomeExpensesNet -27082 -1.8M -4.31M - - - - - -
incomeBeforeTax -1.93M -14.82M -36.09M -7.26M -5.11M -158.44K -7591 -6792 -3256
incomeTaxExpense - - - - - - - - -
netIncomeFromContinuingOperations -1.93M -14.82M -36.09M -7.26M -5.11M -158.44K -7591 -6792 -3256
netIncomeFromDiscontinuedOperations - - -221.77K -141.6K - - - - -
otherAdjustmentsToNetIncome - - - -0.0 - - - - -
netIncome -1.93M -14.82M -36.31M -7.4M -5.11M -158.44K -7591 -6792 -3256
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -1.97M -14.86M -36.31M -7.4M -5.11M -158.44K -7591 -6792 -3256
eps -0.04 -0.35 -1.13 -0.34 -0.24 -0.01 -0.0 -0.0 -0.0
date 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2011-12-31 2010-12-31
cashAndCashEquivalents - - 54862 185.74K 5874 116
shortTermInvestments - - - - - -
cashAndShortTermInvestments - - 54862 185.74K 5874 116
netReceivables 2750 - 715.42K 753.71K - -
accountsReceivables 2750 - 605.8K 753.71K - -
otherReceivables - - 109.62K - - -
inventory - - - - - -
prepaids - 29793 6026 - - -
otherCurrentAssets - - - - - -
totalCurrentAssets 2750 29793 776.3K 939.45K 5874 116
propertyPlantEquipmentNet 6889 8889 6381 - - -
goodwill - - - 5.03M - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - 5.03M - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets - 1805 1805 - - -
totalNonCurrentAssets 6889 10694 8186 5.03M - -
otherAssets - - - - - -
totalAssets 9639 40487 784.49K 5.97M 5874 116
totalPayables 465.38K 408.92K 88689 419.08K - 13755
accountPayables 465.38K 408.92K 88689 - - 5000
otherPayables - - - 419.08K - 8755
accruedExpenses 333.47K 322.58K 227.06K 35418 - -
shortTermDebt 1.04M 908.14K 844.51K 8041 - -
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - 957 - - -
otherCurrentLiabilities 552.36K 546.38K 792.94K - - -
totalCurrentLiabilities 2.39M 2.19M 1.95M 462.54K - 13755
longTermDebt - 15434 4.55M 5.97M - -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - - - - - -
totalNonCurrentLiabilities - 15434 4.55M 5.97M - -
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 2.39M 2.2M 6.5M 6.43M - 13755
treasuryStock - - - - - -
preferredStock 20 20 - - - -
commonStock 6957 4501 4046 2239 2054 500
retainedEarnings -61.61M -63.93M -49M -12.69M -176.08K -
additionalPaidInCapital 59.22M 57.52M 41.71M 12.23M 179.9K 3500
date 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31
netIncome -1.93M -14.82M -36.31M -7.4M -5.11M -158.44K -7591
depreciationAndAmortization 2000 1259 593 - - - -
deferredIncomeTax - - - - - - -
stockBasedCompensation - 7.73M 22.73M - 5M - -
changeInWorkingCapital 98208 644.93K 441.01K -718.29K - -5000 558
accountsReceivables -2750 153.48K 166.71K -753.71K - - -
inventory - - - - - - -
accountsPayables 56460 320.23K 280.33K - - -5000 -
otherWorkingCapital 44498 171.22K -6026 35418 - - 558
otherNonCashItems 1.61M 5.99M 11.03M 6.94M - 5000 -
netCashProvidedByOperatingActivities -214.81K -443.86K -2.11M -1.18M -113.58K -158.44K -7033
investmentsInPropertyPlantAndEquipment - -3767 - - - - -
acquisitionsNet - - 584 - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - -1805 - - - -
netCashProvidedByInvestingActivities - -3767 -1221 - - - -
netDebtIssuance 55521 220.64K -275.2K 939.42K - 9300 7029
longTermNetDebtIssuance 77500 50000 -419.08K 939.42K - 9300 7029
shortTermNetDebtIssuance -21979 170.64K 143.89K - - - -
netStockIssuance - 15000 2.22M - 87350 165.6K -
netCommonStockIssuance - 15000 1.57M - 87350 165.6K -
commonStockIssuance - 15000 1.57M - 87650 165.6K -
commonStockRepurchased - - - - -300 - -
netPreferredStockIssuance - - 652.46K - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 159.29K 211.99K 31810 427.12K 20360 -5700 -
netCashProvidedByFinancingActivities 214.81K 447.63K 1.98M 1.37M 107.71K 169.2K 7029
date 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30
revenue - - - 1250 1500 - - 40392 396.01K 353.17K
costOfRevenue - - - - - - - 531.04K 7527 15925
grossProfit - - - 1250 1500 - - -490.64K 388.48K 337.24K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 20838 34175 48000 420.68K 359.06K 416.06K 705.16K 909.22 3.34M 7.07M
sellingAndMarketingExpenses - - - - - - - 1M - -
sellingGeneralAndAdministrativeExpenses 20838 34175 48000 420.68K 359.06K 416.06K 705.16K 1M 3.34M 7.07M
otherExpenses - - - - - - - - - -
operatingExpenses 20838 34175 48000 420.68K 359.06K 416.06K 705.16K 1M 3.34M 7.07M
costAndExpenses 20838 34175 48000 420.68K 359.06K 416.06K 705.16K 1.53M 3.35M 7.09M
netInterestIncome -1111 -5319 -16563 -76776 -82980 -195.69K -90476 -314.11K -704.78K -783.02K
interestIncome - - - - - - - - - -
interestExpense 1111 5319 16563 76776 82980 195.69K 90476 314.11K 704.78K 783.02K
depreciationAndAmortization 500 500 500 500 500 500 500 315 315 315
ebitda -14847 -41537 -58436 -346.78K -103.29K -376.17K -651.12K -1.49M -2.96M -6.73M
ebit -15347 -42037 -58936 -347.28K -103.79K -376.67K -651.62K -1.49M -2.96M -6.73M
nonOperatingIncomeExcludingInterest -5491 7862 10936 -72149 -253.77K -39385 -53537 -7113 4368 -
operatingIncome -20838 -34175 -48000 -419.43K -357.56K -416.06K -705.16K -1.49M -2.95M -6.73M
totalOtherIncomeExpensesNet 4380 -13181 -27499 -4627 170.79K -156.31K -36939 -306.99K -709.15K -783.02K
incomeBeforeTax -16458 -47356 -75499 -424.06K -186.77K -572.37K -742.1K -1.8M -3.66M -7.52M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -16458 -47356 -75499 -424.06K -186.77K -572.37K -742.1K -1.8M -3.66M -7.52M
netIncomeFromDiscontinuedOperations - - - -4.24M - - - - -2312 276.24K
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -16458 -47356 -75499 -4.66M -186.77K -572.37K -742.1K -1.8M -3.66M -7.24M
netIncomeDeductions - -0.0 - 0.0 - -0.0 - -0.0 - -0.0
bottomLineNetIncome -32466 -63191 -91159 -424.06K -202.6K -588.2K -757.93K -1.82M -3.68M -7.25M
eps -0.0 -0.0 -0.0 -0.08 -0.0 -0.01 -0.02 -0.04 -0.08 -0.17
date 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30
cashAndCashEquivalents - - - - - - - - 280.81K 324.01K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - - - - - - - 280.81K 324.01K
netReceivables - - 2750 2750 1500 - - - 763.16K 734.52K
accountsReceivables - - 2750 2750 1500 - - - 763.16K 734.52K
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - 29643 29643 29793 29793 18450 2950
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets - - 2750 2750 31143 29643 29793 29793 1.06M 1.06M
propertyPlantEquipmentNet 5389 5889 6389 6889 7389 7889 8389 8889 9204 9519
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - 1805 1805 1805 1805 1805 1805
totalNonCurrentAssets 5389 5889 6389 6889 9194 9694 10194 10694 11009 11324
otherAssets - - - - - - - - - -
totalAssets 5389 5889 9139 9639 40337 39337 39987 40487 1.07M 1.07M
totalPayables 478.39K 919.4K 868.47K 465.38K 861.13K 809.21K 394.14K 408.92K 325.45K 283.67K
accountPayables 478.39K 483.8K 465.38K 465.38K 458.04K 398.42K 394.14K 408.92K 325.45K 283.67K
otherPayables - 435.59K 403.09K - 403.09K 410.8K - - - -
accruedExpenses 328.3K 339.68K 366.08K 333.47K 336.16K 333.94K 332.58K 322.58K 372.23K 266.99K
shortTermDebt 1.05M 1.05M 1.05M 1.04M 1.01M 932.24K 892.06K 908.14K 5.54M 5.58M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - 957 957
otherCurrentLiabilities 628.92K 168.07K 160.21K 552.36K 221.42K 475.19K 634.28K 546.38K 144.92K 50068
totalCurrentLiabilities 2.49M 2.48M 2.44M 2.39M 2.43M 2.55M 2.25M 2.19M 6.38M 6.18M
longTermDebt - - - - - 19057 52348 15434 2508 -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - 19057 52348 15434 2508 -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.49M 2.48M 2.44M 2.39M 2.43M 2.57M 2.31M 2.2M 6.38M 6.18M
treasuryStock - - - - -1566.41 -1566.41 -1566.41 - -1566.41 -1566.41
preferredStock 20 20 20 20 20 20 20 20 20 20
commonStock 8140 8140 7816 6957 4826 4676 4676 4501 4416 4296
retainedEarnings -61.75M -61.74M -61.69M -61.61M -61.19M -61M -60.43M -63.93M -62.13M -58.46M
additionalPaidInCapital 59.26M 59.25M 59.25M 59.22M 57.23M 56.9M 56.59M 57.52M 55.25M 51.79M
date 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30
netIncome -16458 -47356 -75499 -4.66M -186.77K -572.37K -742.1K -1.8M -3.66M -7.24M
depreciationAndAmortization 500 500 500 500 500 500 500 315 315 315
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 7.5 7.5 7500 387.5 - - 613.64 -1.35M 2.84M 5.23M
changeInWorkingCapital -16801 -5224 41386 36859 60349 5782 -4782 955.45K 102.88K 28753
accountsReceivables - 2.75 - -1250 -1500 - - 763.16K -28636 -159.24K
inventory - - - - - - - - - -
accountsPayables -5413 18424 - 7338 59626 4279 -14783 149.06K 41778 -
otherWorkingCapital -11388 -23650.75 41386 30771 2223 1503 10001 43232 89738 187.99K
otherNonCashItems 2001.5 19572 10937 4.63M 134.48K 445.65K 639.97K 2.15M 661.34K 1.89M
netCashProvidedByOperatingActivities -30750 -32500 -15176 2859 8565 -120.44K -105.8K -39429 -63938 -84570
investmentsInPropertyPlantAndEquipment - - - - - - - - - -817
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 481.19K - - -481.19K - - -
netCashProvidedByInvestingActivities - - - 481.19K - - -481.19K - - -817
netDebtIssuance - - - -9483 -862 50324 25000 34095 - 180.5K
longTermNetDebtIssuance - - - - -862 52500 25000 - - 180.5K
shortTermNetDebtIssuance - - - -9483 - -2176 8918 34095 -38901 -
netStockIssuance - - - - - - - 5000 - -
netCommonStockIssuance - - - - - - - 5000 - -
commonStockIssuance - - - - - - - 5000 - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 30750 32500 - - -7703 70115 80799 194.09K 20739 -14162
netCashProvidedByFinancingActivities 30750 32500 - -9483 -8565 120.44K 105.8K 233.19K 20739 166.34K