OTC : ARIZF

Affinity Metals Corp — Financials

$0.0018 USD

$0 (0.0%)

Volume
140.83K
Average Volume
32
Market Capitalization
$1.93M
P/E Ratio
-0.38
Dividend Yield
0.00%
Price Target
Year High
$0.02
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.13
ARIZF Financial Statements
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - 203 319
grossProfit - - - - - - - - -203 -319
researchAndDevelopmentExpenses 36150 19876 36152 144.9K 192.66K 167.95K 10993 6142 - 15000
generalAndAdministrativeExpenses 398.25K 442.37K 438.45K 403.28K 432.5K 543.68K 205.37K 166K 192.48K 25665
sellingAndMarketingExpenses - 92310 36152 144.9K 485.47K - 16965 11951 33650 42233
sellingGeneralAndAdministrativeExpenses 398.25K 534.68K 474.6K 548.18K 917.97K 543.68K 222.33K 177.95K 226.13K 67898
otherExpenses -90094 35620 -36152 -144.9K -192.66K 33696 - - - -
operatingExpenses 344.31K 534.68K 474.6K 548.18K 917.97K 745.32K 233.2K 191.18K 252.32K 99370
costAndExpenses 344.31K 534.68K 474.6K 548.18K 917.97K 731.24K 233.2K 191.18K 226.13K 67898
netInterestIncome -22347 -19658 -20310 -7990 - - - - - -
interestIncome - - - - - - - - - -
interestExpense 22347 19658 20310 7990 - 500 654 - 1937 19695
depreciationAndAmortization - 20447 - - 735.53K - 171.86K 7707 203 318
ebitda -344.31K -535K -475K -548K -917.97K -731K -50472 -170K -226.13K -67899
ebit -344.31K -555K -475K -548K -1.65M -731K -222K -178K -226.34K -68217
nonOperatingIncomeExcludingInterest - 20447 - - 735.53K - -10872 -13226 203 319
operatingIncome -344.31K -535K -475K -548K -918K -731K -233K -191K -226.13K -67898
totalOtherIncomeExpensesNet -22347 -44707 -31349 -19695 -745K -14584 -654 -6575 161.17K -46773
incomeBeforeTax -366.66K -579K -506K -568K -1.66M -746K -234K -198K -64966 -114.67K
incomeTaxExpense - - - - - - -222 -7.71 - -
netIncomeFromContinuingOperations -366.66K -579K -506K -568K -1.66M -746K -234K -198K -64966 -114.67K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -366.66K -579K -506K -568K -1.66M -746K -234K -198K -64966 -114.67K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -366.66K -579K -506K -568K -1.66M -746K -234K -198K -64966 -114.67K
eps -0.01 -0.01 -0.01 -0.01 -0.04 -0.02 -0.01 -0.01 -0.0 -0.01
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
cashAndCashEquivalents 69012 74051 104.24K 68547 97646 256.35K 4388 14260 29389 6424
shortTermInvestments 89229 140.98K 124.08K 116.53K 195.55K 248K 32000 32000 36000 353
cashAndShortTermInvestments 215.44K 215.03K 228.32K 185.08K 293.2K 504.35K 36388 46260 65389 6777
netReceivables 11828 4856 4880 5375 109.62K - 6645 2547 6035 -
accountsReceivables 11828 4856 4880 5375 109.62K - 6645 2547 - -
otherReceivables - - - - - - - - 6035 -
inventory - - - - - - - - - -
prepaids 362 362 429 429 57393 32684 - - 2500 6096
otherCurrentAssets - - - - - 8411 - - - -
totalCurrentAssets 227.63K 220.25K 233.62K 190.88K 460.21K 545.44K 43033 48807 73924 16253
propertyPlantEquipmentNet 1.9M 1.88M 1.89M 1.88M 2.05M 1.14M 481.55K 449.31K 379.92K 419.94K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - 0.0
goodwillAndIntangibleAssets - - - - - - - - - 0.0
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -0.0
totalNonCurrentAssets 1.9M 1.88M 1.89M 1.88M 2.05M 1.14M 481.55K 449.31K 379.92K 419.94K
otherAssets - - - - - - - - - -
totalAssets 2.12M 2.1M 2.12M 2.07M 2.51M 1.68M 524.58K 498.12K 453.84K 436.19K
totalPayables 696.54K 733.95K 313.36K 27199 94580 54453 2297 5835 1910 1370
accountPayables 696.54K 733.95K 313.36K 27199 94580 54453 2297 5835 1910 1370
otherPayables - - - - - - - - - -
accruedExpenses 78075 77115 54080 15000 15000 150.83K 15000 10000 9000 9000
shortTermDebt 119.4K 140.5K - 140.54K - - 10654 - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -205.66K - - - - - 67651 16419 - 31500
totalCurrentLiabilities 688.36K 951.57K 367.44K 182.73K 109.58K 205.28K 95602 32254 10910 41870
longTermDebt 256.87K - 121.08K - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 256.87K - 121.08K - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 945.22K 951.57K 488.51K 182.73K 109.58K 205.28K 95602 32254 10910 41870
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 20.02M 19.99M 19.99M 19.87M 19.76M 18.66M 17.89M 17.72M 17.56M 17.43M
retainedEarnings -23.2M -22.7M -22.13M -21.62M -21.05M -19.39M -18.64M -18.41M -18.21M -17.99M
additionalPaidInCapital - - - - - - 17.89M - 17.56M 17.43M
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
netIncome -499.19K -579.39K -505.95K -567.88K -1.66M -745.82K -233.86K -197.75K -64966 -114.67K
depreciationAndAmortization - - - - 735.53 - - - 203 319
deferredIncomeTax - - - - -735 - - - - -
stockBasedCompensation - 72434 - - 292.8K 202.6K - 25476 82579 -
changeInWorkingCapital -43420 443.72K 325.73K 181.49K -221.62K 85882 48596 27332 -30019 14107
accountsReceivables -6972 24 495 - - - - 3488 -2655 -2542
inventory - - - - - - - - - -
accountsPayables - - 325.24K 20281 -95701 - - - - -
otherWorkingCapital -36448 443.7K 495 161.21K -125.92K 85882 48596 23844 -27364 16649
otherNonCashItems 166.41K 39872 20310 7990 735.53K 13439 654 6575 -171.04K 29981
netCashProvidedByOperatingActivities -376.2K -23363 -159.91K -378.4K -856.57K -443.9K -184.61K -138.37K -183.25K -70263
investmentsInPropertyPlantAndEquipment -14252 -10522 -14400 -64686 -1.8M -645.71K -27484 -77969 - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -6825 - 263.98K 193.31K - - 5000 - 150
netCashProvidedByInvestingActivities -14252 -6825 -14400 199.3K -1.61M -645.71K -27484 -72969 - 150
netDebtIssuance 293.8K - - 150K - -10654 10000 - - 70000
longTermNetDebtIssuance 293.8K - - 150K - -10654 10000 - - 70000
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 132.21K - 210K - 2.37M 1.38M 192.22K - 199K -
netCommonStockIssuance 132.21K - 210K - 2.37M 1.38M 192.22K 196.21K 199K -
commonStockIssuance 132.21K - 210K - 2.37M 1.38M 192.22K 196.21K 199K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - -67648 -24732 - 196.21K 7212 -
netCashProvidedByFinancingActivities 426.01K - 210K 150K 2.31M 1.34M 202.22K 196.21K 206.21K 70000
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses 12872 - 8925 8925 8925 - 9375 11900 5950 8925
generalAndAdministrativeExpenses 143.79K 92977 90000 131.21K 94261 96536 94645 136.2K 95271 105.48K
sellingAndMarketingExpenses - - - - 8925 8925 9375 11900 78384 8925
sellingGeneralAndAdministrativeExpenses 143.79K 111.99K 90000 111.97K 103.19K 105.46K 104.02K 148.1K 173.66K 114.4K
otherExpenses 8796 19104 4985 -8925 -7375 20535 -9375 -11900 -9081 -7525
operatingExpenses 165.46K 111.99K 103.91K 111.97K 104.74K 105.46K 104.02K 148.1K 170.52K 115.8K
costAndExpenses 165.46K 111.99K 103.91K 30093 104.74K 105.46K 104.02K 145.87K 170.52K 115.8K
netInterestIncome -11341 -11303 -8122 -18411 -1312 -1312 -1312 -15487 -1313 -1546
interestIncome - - - - - - - - - -
interestExpense 11341 11303 8122 18411 1312 1312 1312 15487 1313 1546
depreciationAndAmortization - - - - 5112 5112 5112 5112 173.66K 114.4K
ebitda -165.46K -111.99K -74607 -111.97K -98074 -100.35K -98908 -163.43K -175.06K -115.8K
ebit -165.46K -111.99K -74607 -111.97K -104.74K -105.46K -104.02K -169K -175.06K -115.8K
nonOperatingIncomeExcludingInterest - - - - - - - 20447 - -
operatingIncome -165.46K -111.99K -74607 -30093 -104.74K -105.46K -104.02K -148.1K -173.66K -115.8K
totalOtherIncomeExpensesNet 86371 -11303 -11312 -16305 -1312 -2518 -2212 -36836 -2713 -1547
incomeBeforeTax -79086 -123.29K -115.22K -46398 -106.05K -107.98K -106.23K -185K -176.37K -117.35K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -79086 -123.29K -115.22K -46398 -106.05K -107.98K -106.23K -185K -176.37K -117.35K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -79086 -123.29K -115.22K -46398 -106.05K -107.98K -106.23K -185K -176.37K -117.35K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -79086 -123.29K -115.22K -46398 -106.05K -107.98K -106.23K -185K -176.37K -117.35K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 36392 39635 61817 69012 34503 33180 41924 74051 65983 80541
shortTermInvestments 95313 172.84K 235.09K 89229 81436 221.89K 212.98K 140.98K 126.34K 108.53K
cashAndShortTermInvestments 131.7K 212.48K 268.08K 215.44K 115.94K 255.07K 254.91K 215.03K 192.32K 189.07K
netReceivables 5643 6383 4878 11828 4922 6548 9812 4856 17386 12404
accountsReceivables 5629 6389 4878 11828 4922 6548 9812 4856 17386 12404
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 362.94 361.7 362 362 362 362 362 362 362 362
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 137.71K 219.23K 273.32K 227.63K 121.22K 261.98K 265.08K 220.25K 210.07K 201.84K
propertyPlantEquipmentNet 1.93M 1.9M 1.9M 1.9M 1.89M 1.89M 1.88M 1.88M 1.89M 1.89M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 4993 -1552 - - - - - - - -
totalNonCurrentAssets 1.94M 1.9M 1.9M 1.9M 1.89M 1.89M 1.88M 1.88M 1.89M 1.89M
otherAssets - - - - - - - - - -
totalAssets 2.08M 2.12M 2.17M 1.56M 2.01M 2.15M 2.15M 2.1M 2.1M 2.09M
totalPayables 851.8K 852.7K 736.46K 696.54K 1.05M 943.93K 815.3K 733.95K 628.84K 532.13K
accountPayables 851.8K 852.7K 736.46K 696.54K 1.05M 943.93K 815.3K 733.95K 628.84K 532.13K
otherPayables - - - - - - - - - -
accruedExpenses 58437 58437 78075 78075 52115 51753 77115 77115 34080 34080
shortTermDebt 166.92K 165.04K 163.87K 119.4K 5000 143.13K 141.82K 140.5K - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2353 -742 - -205.66K - - -141.82K - - -
totalCurrentLiabilities 1.08M 1.08M 978.4K 688.36K 1.1M 1.14M 892.42K 951.57K 662.92K 566.21K
longTermDebt 380.7K 369.41K 359.72K 256.87K 144.44K 143.13K 141.82K - 125.02K 123.7K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 380.7K 369.41K 359.72K 256.87K 144.44K 143.13K 141.82K - 125.02K 123.7K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.46M 1.44M 1.34M 945.22K 1.25M 1.14M 1.03M 951.57K 787.94K 689.91K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 20.09M 20M 20.02M 20.02M 19.99M 19.99M 19.99M 19.99M 19.99M 19.99M
retainedEarnings -23.59M -23.43M -23.32M -23.2M -23.03M -22.92M -22.81M -22.7M -22.52M -22.34M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -79086 -123.29K -115.38K -178.94K -106.05K -107.98K -106.23K -184.94K -176.37K -117.35K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -139 95010 46934 -331K 1626 106.53K 76393 160.67K 91733 103.19K
accountsReceivables 761.96 -1509 6960 -6906 - 3264 -4956 12530 - -
inventory - - - - - - - - - -
accountsPayables - - - - - 103.26K 81349 - - 110.02K
otherWorkingCapital -901 96520 39974 -324.1K 1626 71757.85 -4956 148.14K 91733 -6831
otherNonCashItems -34426 9748 11329 154.85K 104.34K 1312 1312 35933 73677 1314
netCashProvidedByOperatingActivities -113.65K -18533 -57121 -355.09K -77 -139 -28527 11667 -10958 -12847
investmentsInPropertyPlantAndEquipment -15640.1 -3597 -3605.1 -2644.2 -3600 -8605 -3600 -2630.52 -3600 -3600
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - -3599 - -
netCashProvidedByInvestingActivities -15640.1 -3597 -3605.1 -2644.2 -3600 -8605 -3600 -3599 -3600 -3600
netDebtIssuance - - - 290.13K - - - - - -
longTermNetDebtIssuance - - - 293.8K - - - - - -
shortTermNetDebtIssuance - - - -3672 - - - - - -
netStockIssuance - - - 132.21K - - - - - -
netCommonStockIssuance - - - 132.21K - - - - - -
commonStockIssuance - - - 132.21K - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 125.91K - - - 5000 - - - - -
netCashProvidedByFinancingActivities 125.91K - - 422.34K 5000 - - - - -