OTC : ATBHF

Aston Bay Holdings Ltd. — Financials

$0.0309 USD

$0 (0.0%)

Volume
31K
Average Volume
31.37K
Market Capitalization
$7.82M
P/E Ratio
-8.65
Dividend Yield
0.00%
Price Target
Year High
$0.11
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.07
ATBHF Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
revenue - - - - - - - - - -
costOfRevenue - - -419.46K 24981 - - - - - -
grossProfit - - 419.46K -24981 - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 746.46K 716.77K 602.02K 373.32K 542.49K 696.97K 640.24K 637.14K 683.02K 1.37M
sellingAndMarketingExpenses - 2.74M 2.05M 139.7K 86276 170.64K 208.73K 299.85K 190.32K 140.13K
sellingGeneralAndAdministrativeExpenses 746.46K 3.46M 2.65M 513.02K 628.76K 867.61K 848.97K 936.99K 873.34K 1.51M
otherExpenses 1.49M - 842.94K - 998.97K 501.47K 1.04M 63756 - -
operatingExpenses 2.24M 3.46M 3.5M 513.02K 1.63M 1.37M 1.89M 2M 991.42K 1.51M
costAndExpenses 2.24M 3.46M 3.08M 538K 1.63M 1.37M 1.89M 2M 991.42K 1.51M
netInterestIncome 19293 9076 -135.09K -186.4K -50318 -24464 - - - -
interestIncome 19293 9076 - - - - 17 13059 5217 -
interestExpense - - 135.09K 186.4K 50318 24464 - - - -
depreciationAndAmortization - 83334 83334 83333 1.63M 1.37M 1.84M 1.95M 964.71K 1.47M
ebitda -2.24M -3.38M -2.99M -411.63K - -1.41M -1.88M -2.01M -991K -1.51M
ebit -2.24M -3.46M -3.08M -494.96K -1.63M -1.37M -1.84M -1.95M -965K -1.47M
nonOperatingIncomeExcludingInterest - - - -43039 - - - - -26710 112.5K
operatingIncome -2.24M -3.46M -3.08M -538K -1.63M -1.37M -1.84M -2.01M -991K -1.36M
totalOtherIncomeExpensesNet 915.81K 1.5M -211K -187K -102.67K -65951 -49511 27052 198.07K -112K
incomeBeforeTax -1.32M -1.96M -3.29M -725K -1.73M -1.44M -1.89M -1.93M -793K -1.51M
incomeTaxExpense - - - - - - - -187K - -1.59M
netIncomeFromContinuingOperations -1.32M -1.96M -3.29M -725K -1.73M -1.44M -1.89M -1.93M -793K -1.51M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.32M -1.96M -3.29M -725K -1.73M -1.44M -1.89M -1.93M -793K -1.51M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.32M -1.96M -3.29M -725K -1.73M -1.44M -1.89M -1.93M -793K -1.51M
eps -0.01 -0.01 -0.02 -0.0 -0.01 -0.01 -0.01 -0.02 -0.01 -0.03
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 85513 1.43M 552.89K 3751 56389 19185 315.71K 345.26K 4.08M 836.5K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 85513 1.43M 552.89K 3751 56389 19185 315.71K 345.26K 4.08M 836.5K
netReceivables 180.22K 43285 17191 98700 12032 9749 32435 124.21K 448.11K 764.31K
accountsReceivables - 43285 17191 98700 12032 9749 32435 109.15K - 39168
otherReceivables 180.22K - - - - - - - 409.85K 586.82K
inventory - - - - - - - - - -
prepaids 28662 42664 95149 17930 30973 24358 22042 34915 51125 18413
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 294.39K 1.51M 665.23K 120.38K 99394 53292 370.19K 504.38K 4.58M 1.62M
propertyPlantEquipmentNet - - - 83334 166.67K 166.67K 166.67K 166.67K 7.61M 5.14M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - 83334 166.67K 166.67K 166.67K 166.67K 7.61M 5.14M
otherAssets - - - - - - - - - -
totalAssets 294.39K 1.51M 665.23K 203.72K 266.06K 219.96K 536.86K 671.05K 12.18M 6.76M
totalPayables - 170.33K 299.22K 1.49M 661.01K 361.05K 295.8K 169.05K 163.27K 91604
accountPayables - 170.33K 299.22K 1.48M 661.01K 361.05K 295.8K 169.05K 163.27K 91604
otherPayables - - - 11992 - - - - - -
accruedExpenses - - 114.68K - 410.51K - 45033 7533 - -
shortTermDebt - - 644.78K 782.22K 515.82K 304.48K - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - 11992 - - - - - -
deferredRevenue - - - - -661 -361 - - 63756 -
otherCurrentLiabilities 142.17K - - - 661.01 40400 4300 1880 - 35430
totalCurrentLiabilities 142.17K 170.33K 1.06M 2.27M 1.59M 705.57K 345.13K 178.46K 227.03K 127.03K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 142.17K 170.33K 1.06M 2.27M 1.59M 705.57K 345.13K 178.46K 227.03K 127.03K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 24.99M 24.92M 22.33M 19.58M 19.53M 18.86M 18.4M 17.17M 14.43M 9.75M
retainedEarnings -32.24M -30.84M -28.88M -25.59M -24.86M -23.13M -21.7M -19.81M -5.39M -4.6M
additionalPaidInCapital 7.48M 7.33M 6.23M 4M 3.99M 3.79M 3.51M 3.13M 2.92M 1.48M
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
netIncome -1.32M -1.96M -3.29M -725.09K -1.73M -1.44M -1.89M -1.93M -793.35K -1.51M
depreciationAndAmortization - - 83334 83333 - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 129.1K 206.93K 1.71M 11250 92350 180.6K 181.1K 209.2K 103.6K 494.2K
changeInWorkingCapital -122.39K -217.18K -1.07M 342.55K 661.52K 56331 291.31K -54548 729.57K -792.44K
accountsReceivables - -26094 69517 -98700 -2283 2686 109.15K -109.15K 39168 -14949
inventory - - - - 2283 -2686 - - - -
accountsPayables - - - 404.18K 670.42K 55961 166.67K 15194 36236 -280.64K
otherWorkingCapital -122.39K -191.08K -1.14M 37067 -8898 370 15493 39412 654.17K -496.85K
otherNonCashItems -28518 -441.09K 112.55K 66407 36336 9482 - 855.52K -192.86K 1.5M
netCashProvidedByOperatingActivities -1.34M -2.41M -2.46M -221.55K -940.19K -1.19M -1.42M -915.95K -153.03K -1.81M
investmentsInPropertyPlantAndEquipment - - - - - - -961.8K -5.05M -2.47M -5.29M
acquisitionsNet - - - - - - - -79276 - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - -4.8M -2.47M 5.75M
netCashProvidedByInvestingActivities - - - - - - -961.8K -5.13M -2.47M 465.92K
netDebtIssuance - -660.34K -250K 200K 175K 295K - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - -660.34K -250K 200K 175K 295K - - - -
netStockIssuance - 4.13M 2.5M 30000 838.71K 620.2K 1.44M 2.45M 6.28M 1.8M
netCommonStockIssuance - 4.13M 2.5M 30000 838.71K 620.2K 1.44M 2.45M 6.28M 1.8M
commonStockIssuance - 4.13M 2.5M 60300 838.71K 620.2K 1.44M 2.45M 6.28M 1.8M
commonStockRepurchased - - - -30300 - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -186.17K 762.81K -700 -37334 -33880 -40854 -140.35K -420.73K 74082
netCashProvidedByFinancingActivities - 3.28M 3.02M 229.3K 976.38K 881.32K 1.4M 2.31M 5.86M 1.87M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - -135.24K -
grossProfit - - - - - - - - 135.24K -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 181.93K 170.85K 200.74K 169.66K 279.79K 190.29K 264.6K 189.03K 1.92M 163.75K
sellingAndMarketingExpenses - - - 112.49K -328.95K 103.07K 106.41K 119.47K 120.34K 181.9K
sellingGeneralAndAdministrativeExpenses 181.93K 170.85K 200.74K 282.15K -49162 293.36K 371K 308.51K 2.04M 345.66K
otherExpenses 234.53K 269.89K 753.12K 26592 479.06K 221.94K 1.93M -92399 350K -463.57K
operatingExpenses 416.46K 440.74K 953.85K 308.74K 429.9K 515.3K 2.3M 216.11K 2.39M -117.91K
costAndExpenses 416.46K 440.74K 953.85K 308.74K 429.9K 515.3K 2.3M 216.11K 2.25M 177.78K
netInterestIncome -18.05 2183 5262 9749 8629 8537 36 -8126 -25764 -27169
interestIncome -18.05 2183 5262 9749 8629 8537 36 - - -
interestExpense - - - - - - - 8126 25764 27169
depreciationAndAmortization - - - 281.54K 20834 20834 20834 2210 83334 20.83
ebitda -416.46K -440.74K -953.85K 352.74K -409.06K -494.47K -2.28M -213.9K -2.17M -379K
ebit -416.46K -440.74K -953.85K 352.74K -429.9K -515.3K -2.3M -216.11K -2.25M -177.78K
nonOperatingIncomeExcludingInterest - - - -661.48K - - - - 628 -
operatingIncome -416.46K -440.74K -953.85K -308.74K -429.9K -515.3K -2.3M -216.11K -2.25M -177.78K
totalOtherIncomeExpensesNet -223 -10845 23934 661.49K -496.31K 1.41M 847.53K -258.78K -161.9K -230.07K
incomeBeforeTax -416.68K -451.58K -929.92K 352.74K -926.21K 892.55K -1.45M -474.89K -2.42M -408K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -416.68K -451.58K -929.92K 352.74K -926.21K 892.55K -1.45M -474.89K -2.42M -408K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -416.68K -451.58K -929.92K 352.74K -926.21K 892.55K -1.45M -474.89K -2.42M -408K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -416.68K -451.58K -929.92K 352.74K -926.21K 892.55K -1.45M -474.89K -2.42M -408K
eps -0.0 -0.0 -0.0 0.0 -0.0 0.0 -0.01 -0.0 -0.01 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 85513 516.25K 904.2K 1.83M 1.43M 1.75M 904.5K 3.14M 552.89K 837.14K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 85513 516.25K 904.2K 1.83M 1.43M 1.75M 904.5K 3.14M 552.89K 837.14K
netReceivables 180.22K 159.71K 139.21K 51091 43285 26762 238.4K - 17191 56604
accountsReceivables - - - - 43285 26762 238.4K - 17191 56604
otherReceivables 180.22K 159.71K 139.21K 51091 - - - - - -
inventory - - - - - - - - - -
prepaids 28662 68761 87611 79298 42664 43967 35426 81168 95149 206.72K
otherCurrentAssets - 4 -24 18469 - - - 25372 - -
totalCurrentAssets 294.39K 744.72K 1.13M 1.98M 1.51M 1.82M 1.18M 3.25M 665.23K 1.1M
propertyPlantEquipmentNet - - - - - - - - - 83334
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - 83334
otherAssets - - - - - - - - - -
totalAssets 294.39K 744.72K 1.13M 1.98M 1.51M 1.82M 1.18M 3.25M 665.23K 1.18M
totalPayables - - - 145.32K 170.33K 88871 291.78K 123.02K 299.22K 302.95K
accountPayables - - - 145.32K 170.33K 88871 291.78K 123.02K 299.22K 302.95K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - 114.68K -
shortTermDebt - - - - - - - - 644.78K 621.53K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 142.17K 205.79K 167.38K - - 22582 93278 973.36K - -
totalCurrentLiabilities 142.17K 205.79K 167.38K 145.32K 170.33K 111.45K 385.05K 1.1M 1.06M 924.48K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 142.17K 205.79K 167.38K 145.32K 170.33K 111.45K 385.05K 1.1M 1.06M 924.48K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 24.99M 24.9M 24.96M 24.92M 24.92M 24.39M 24.39M 24.39M 22.33M 22.09M
retainedEarnings -32.24M -31.71M -31.33M -30.36M -30.84M -29.91M -30.8M -29.35M -28.88M -26.46M
additionalPaidInCapital 7.48M 7.43M 7.41M 7.35M 7.33M 7.3M 7.28M 7.18M 6.23M 4.7M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -415.61K -451.95K -929.92K 480.25K -926.21K 892.55K -1.45M -474.89K -2.42M -407.85K
depreciationAndAmortization - - - - - - - - 83334 -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 28641 29278 56023 15158 26763 27358 93712 59100 1.71M -
changeInWorkingCapital 20316 -2153 -77647 -62909 -15220 189 1470 -285.07K 261.94K -1.11M
accountsReceivables - - - - - 221.21K -213.02K -8181 - -36352
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 20316 -2153 -77647 -62909 -15220 -221.02K 214.5K -276.89K 261.94K -1.08M
otherNonCashItems -64153 38814 21828 -25007 588.01K -70696 -880.08K 3131 23244 29041
netCashProvidedByOperatingActivities -430.81K -386.01K -929.71K 407.49K -326.66K 849.4K -2.24M -697.73K -341.08K -1.49M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - -660.34K - -250K
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -660.34K - -250K
netStockIssuance - - - - - - - 4.13M - 2.27M
netCommonStockIssuance - - - - - - - 4.13M - 2.27M
commonStockIssuance - - - - - - - 4.13M - 2.27M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - -186.17K 60000 -377.81K
netCashProvidedByFinancingActivities - - - - - - - 3.28M 60000 1.64M