OTC : AUMMF

AuMEGA Metals Ltd — Financials

$0.035 USD

$0.01 (16.67%)

Volume
37K
Average Volume
47.75K
Market Capitalization
$20.8M
P/E Ratio
-2.40
Dividend Yield
0.00%
Price Target
Year High
$0.06
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$29.17
AUMMF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30
revenue - - - - - - - - -
costOfRevenue 113.58K 132.3K 155.07K 104.26K 43882 19005 10970 921 -
grossProfit -113.58K -132.3K -155.07K -104.26K -43882 -19005 -10970 -921 -
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses 2.08M - 2.14M 2.26M 3.46M 2.03M - - -
sellingAndMarketingExpenses 216.93K - 239.06K 647.14K 373.02K 453.75K - - -
sellingGeneralAndAdministrativeExpenses 2.3M 3.72M 2.38M 2.9M 3.83M 2.49M 3.38M 1.08M 209.3K
otherExpenses 12.74M - 4.7M 1.77M 844.02K - - - -
operatingExpenses 15.04M 3.72M 7.08M 4.67M 4.68M 2.49M 3.38M 1.08M 209.3K
costAndExpenses 15.15M 3.85M 7.24M 4.78M 4.72M 2.51M 3.39M 1.08M 209.3K
netInterestIncome 341.43K 201.74K 29648 1655 1452 5828 24918 51516 18909
interestIncome 341.43K 201.74K 29648 1655 1452 5828 24827 51342 18880
interestExpense - - - - - - - - -
depreciationAndAmortization 113.58K 132.3K 155.07K 104.26K 43882 19005 10970 921 -
ebitda -15.04M -2.54M -6.89M -1.77M -2.65M -2.47M -3.31M -1.17M -209.3K
ebit -15.15M -2.68M -7.05M -1.87M -2.69M -2.49M -3.32M -1.17M -209.63K
nonOperatingIncomeExcludingInterest - -1.17M -188.73K -2.91M -2.03M -15867 -64618 91136 -
operatingIncome -15.15M -3.85M -7.24M -4.78M -4.72M -2.51M -3.39M -1.08M -209.3K
totalOtherIncomeExpensesNet 3.45M 1.17M 188.72K 2.91M 2.03M 15867 64619 -91136 -36232
incomeBeforeTax -11.7M -2.68M -7.05M -1.87M -2.69M -2.49M -3.32M -1.17M -245.53K
incomeTaxExpense - 1.47M 353.06K 3.63M 2.22M - - - -
netIncomeFromContinuingOperations -11.7M -4.15M -7.4M -5.51M -4.91M -2.49M -3.32M -1.17M -245.53K
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -11.7M -4.15M -7.4M -5.51M -4.91M -2.49M -3.32M -1.17M -245.53K
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -11.7M -4.15M -7.4M -5.51M -4.91M -2.49M -3.32M -1.17M -245.53K
eps -0.01 -0.01 -0.01 -0.03 -0.03 -0.02 -0.06 -0.05 -0.02
date 2025-12-31 2024-12-31 2023-12-31 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30
cashAndCashEquivalents 4.02M 15.73M 8.95M 11.44M 22.02M 2.36M 2.96M 6.71M 318.59K
shortTermInvestments - - 501.03K - - - - - 2.7M
cashAndShortTermInvestments 4.02M 15.73M 9.45M 11.44M 22.02M 2.36M 2.96M 6.71M 3.02M
netReceivables 291.11K 947.5K 309.81K 662.78K 895.83K 86149 352.18K 52278 44251
accountsReceivables - - - - - - - 1089 277
otherReceivables 291.11K 947.5K 309.81K 662.78K 895.83K 86149 352.18K 51189 43974
inventory - - 501.03K - - - - - -
prepaids 152.88K 140.34K 102.31K 70118 35125 19884 11780 9467 -
otherCurrentAssets 158.2K 490.82K -62583 -8.08M 65756 55000 50000 50000 7327
totalCurrentAssets 4.62M 17.31M 10.3M 4.1M 23.01M 2.53M 3.37M 6.82M 3.07M
propertyPlantEquipmentNet 151.02K 49.29M 43.84M 397.38K 223.15K 97182 69455 46686 -
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - - - 43.31M 27.52M 15.39M 9.99M 3.8M 142.48K
totalNonCurrentAssets 151.02K 49.29M 43.84M 43.7M 27.74M 15.49M 10.06M 3.85M 142.48K
otherAssets - - -501.03K - - - - - -
totalAssets 4.77M 66.6M 53.64M 47.8M 50.75M 18.01M 13.43M 10.67M 3.21M
totalPayables 1.15M 3.93M 1.6M 528.55K 5.76M 199.15K 334.3K 128.66K 34553
accountPayables 1.15M 637.74K 35063 468.5K 1.31M 186.9K 307.35K 124.3K 34532
otherPayables - 3.29M 1.56M 60048 4.45M 12255 26943 4358 21
accruedExpenses - - - - - - - - -
shortTermDebt 24304 - - - - - 526.38K - -
capitalLeaseObligationsCurrent - 35067 22829 - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - - - - - - - - -
otherCurrentLiabilities 1.13M 120.79K 89873 1.35M 45763 83669 1.43M 3.45M 19514
totalCurrentLiabilities 2.31M 4.08M 1.71M 1.88M 5.81M 282.82K 2.29M 3.58M 54099
longTermDebt - - - - - - - - -
capitalLeaseObligationsNonCurrent - 24266 70035 - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - 8.31M 6.83M 5.19M 502.7K - - - -
otherNonCurrentLiabilities - - 768.58K 665.18K - - - - -
totalNonCurrentLiabilities - 8.34M 7.67M 5.86M 502.7K - - - -
otherLiabilities - - -768.58K - - - - - -
capitalLeaseObligations - 59333 92864 - - - - - -
totalLiabilities 2.31M 12.42M 8.61M 7.73M 6.31M 282.82K 2.29M 3.56M 54099
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 80.28M 80.1M 67.57M 53.65M 51.9M 25.35M 13.07M 8.33M 3.38M
retainedEarnings -79.28M -26.89M -23.09M -17.77M -13.48M -7.2M -4.73M -1.41M -245.53K
additionalPaidInCapital - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30
netIncome -11.7M -8.15M -6.68M -3.46M -1.51M -1.47M -3.32M -1.17M -245.53K
depreciationAndAmortization 113.64K 91965 139.93K 104.26K 43882 19005 10970 921 -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital 2.22M -139.35K 54596 38947 152.83K -80341 -6.15M 49618 -3157
accountsReceivables 1.01M -1476 - - - - -299.9K 11542 -44251
inventory - - - - - - - - -
accountsPayables 1.15M -142.38K 39246 53963 168.07K -72230 346.83K 59785 48421
otherWorkingCapital 59308 4505 15350 -15016 -15240 -8111 -6.19M -21709 -7327
otherNonCashItems -2.35M 6M 3.8M -128.9K -581.83K -29334 2.65M 142.48K 27144
netCashProvidedByOperatingActivities -11.72M -2.2M -2.68M -3.44M -1.89M -1.56M -6.81M -974.49K -221.54K
investmentsInPropertyPlantAndEquipment -49750 -24819 -5.13M -16.26M -9.55M -5.34M -3.43M -147.61K -36797
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - -6.19M 657.97K -107.29K - - - -50000 -
netCashProvidedByInvestingActivities -49750 -6.21M -4.47M -16.37M -9.55M -5.34M -3.43M -197.61K -36797
netDebtIssuance - - - - - -234.62K 459.7K - -
longTermNetDebtIssuance - - - - - -234.62K 459.7K - -
shortTermNetDebtIssuance - - - - - - 501.85K - -
netStockIssuance -186.73K 15.32M 8.09M 846.79K 31.11M 6.59M 5.51M 4.86M 3.28M
netCommonStockIssuance -186.73K 15.32M 8.09M 750.58K 28.97M 6.18M 5.51M 4.88M 3.28M
commonStockIssuance -186.73K 16.17M 8.3M 924.8K 29.37M 6.4M 5.52M 4.86M 3.28M
commonStockRepurchased - -854.41K -214.04K -174.22K -404.94K -221.54K -11635 - -
netPreferredStockIssuance - - - 96203 2.13M 405.28K 483.01K 164.6K 1914
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities -35632 -33531 -54891 - -19646 -41758 - - -
netCashProvidedByFinancingActivities -222.36K 15.29M 8.03M 846.79K 31.09M 6.31M 5.97M 4.86M 3.28M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue - - - - - - - - - -
costOfRevenue 28658 24174 27979 29520 27903 27271 30273 35417 70024 5810
grossProfit -28658 -24174 -27979.1 -29520 -27903 -27271 -30273 -35417 -70024 -34104
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.63M 1.45M 12.6M 708.11K 868.95K 654.84K 1.05M 899.29K 1.85M 600.66K
otherExpenses - - - - - - - - - -365.65K
operatingExpenses 2.63M 1.45M 12.6M 708.11K 868.95K 654.84K 1.05M 899.29K 1.85M 235.01K
costAndExpenses 2.65M 1.47M 12.63M 737.63K 896.85K 682.11K 1.08M 934.7K 1.92M 634.76K
netInterestIncome 70239 9522 68030 101.2K 91204 78675 27545 96970 31823 50174
interestIncome 70239 9522 68030 101.2K 91204 78675 27545 97031 31823 50174
interestExpense - - - - - - - - - -
depreciationAndAmortization 28658 24174 27979 29520 27903 27271 30273 35417 34889 34104
ebitda -2.63M -1.45M -12.6M -87029 408.21K 440.9K -1.13M -898.73K -1.07M -600.66K
ebit -2.65M -1.47M -12.63M -116.55K 380.3K 413.63K -1.16M -934.13K -1.11M -634.76K
nonOperatingIncomeExcludingInterest - - - -621.08K -1.28M -1.1M 79470 - -937.29K -
operatingIncome -2.65M -1.47M -12.63M -737.63K -896.85K -682.11K -1.08M -934.7K -1.11M -634.76K
totalOtherIncomeExpensesNet 225.28K 129.46K 427.82K 621.08K 1.28M 1.1M -79474 400.66K - 50175
incomeBeforeTax -2.43M -1.34M -12.2M -116.55K 380.31K 413.63K -1.16M -534.05K -523.43K -584.59K
incomeTaxExpense - 1330 -2.38M 544.37K 1.08M 777.4K 405.63K 482.08K 428.01K 155.79K
netIncomeFromContinuingOperations -2.43M -1.35M -9.82M -660.92K -700.67K -363.76K -1.57M -1.02M -951.44K -609.67K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - 66464 - -
netIncome -2.43M -1.35M -9.82M -660.92K -700.67K -363.76K -1.57M -949.66K -951.44K -584.59K
netIncomeDeductions - - - - - - - 66464 - -
bottomLineNetIncome -2.43M -1.35M -9.82M -660.92K -700.67K -363.76K -1.57M -1.02M -951.44K -584.59K
eps -0.0 -0.0 -0.01 -0.0 -0.0 -0.01 -0.0 -0.0 -0.0 -0.0
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2023-12-31
cashAndCashEquivalents 26.72M 6.25M 4.02M 6.28M 9.27M 13.02M 15.73M 3.29M 6.21M 8.95M
shortTermInvestments - - - - - - - - - 501.03K
cashAndShortTermInvestments 26.72M 6.25M 4.02M 6.28M 9.27M 13.02M 15.73M 3.29M 6.21M 9.45M
netReceivables 61573 90697 291.11K 310.63K 498.8K 818.15K 947.5K 785.41K 538K 309.81K
accountsReceivables 61573 90697 - 310.63K 498.8K 818.15K - 785.41K 538K -
otherReceivables - - 291.11K - - - 947.5K - - 309.81K
inventory - - - - - - - - - -
prepaids - - 152.88K - - - 140.34K - - 102.31K
otherCurrentAssets 684.02K 379.83K 158.2K 624.98K 745.29K 915.16K 490.82K 578.69K 529K 438.45K
totalCurrentAssets 27.46M 6.72M 4.62M 7.21M 10.52M 14.75M 17.31M 4.65M 7.28M 10.3M
propertyPlantEquipmentNet 311.56K 134.9K 151.02K 168.1K 177.27K 197.56K 49.29M 236.22K 268.23K 43.84M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - 57.99M 56.2M 52.17M - 47.92M 46.18M -
totalNonCurrentAssets 311.56K 134.9K 151.02K 58.15M 56.38M 52.37M 49.29M 48.15M 46.45M 43.84M
otherAssets - - - - - - - - - -501.03K
totalAssets 27.78M 6.85M 4.77M 65.36M 66.9M 67.12M 66.6M 52.8M 53.73M 53.64M
totalPayables 196.72K 152.99K 1.15M 489.33K 799.26K 1.01M 3.93M 907.12K 994.92K 1.6M
accountPayables 196.72K 152.99K 1.15M 489.33K 799.26K 1.01M 637.74K 907.12K 994.92K 35063
otherPayables - - - - - - 3.29M - - 1.56M
accruedExpenses - - - - - - - - - -
shortTermDebt 6136 15350 24304 33172 36077 35322 - 34558 34207 -
capitalLeaseObligationsCurrent - - - - - - 35067 - - 22829
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 738.7K 603.6K 1.13M 1.12M 2.08M 3.3M 120.79K 416.64K 1.1M 89873
totalCurrentLiabilities 941.56K 771.94K 2.31M 1.64M 2.91M 4.34M 4.08M 1.36M 2.13M 1.71M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - 6171 15190 24266 33065 41894 70035
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - 10.69M 10.23M 9.06M 8.31M 7.87M 7.42M 6.83M
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - 10.69M 10.23M 9.08M 8.34M 7.9M 7.46M 6.9M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - 6171 15190 59333 33065 41894 92864
totalLiabilities 941.56K 771.94K 2.31M 12.33M 13.15M 13.42M 12.42M 9.26M 9.59M 8.61M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 99.48M 83.8M 80.28M 80.16M 80.57M 79.77M 80.1M 67.8M 67.86M 75.1M
retainedEarnings -82.91M -81.02M -79.28M -28.58M -28.11M -27.15M -26.89M -25.21M -24.67M -25.66M
additionalPaidInCapital - - - - - - - - - -
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome -2.43M -1.35M -9.82M -660.92K -700.67K -363.76K -1.57M -949.07K -1.71M -584.59K
depreciationAndAmortization 28658 17335 27979 29520 27903 27271 30273 35394 70024 34104
deferredIncomeTax - - - - - - 1.47M - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -73340 -1.44M -1.4M 1.15M 553.56K -573.5K -484.46K 143.49K 1.28M 14538
netCashProvidedByOperatingActivities -2.47M -2.77M -11.19M 523.03K -119.2K -910K -553.33K -770.19K -350.85K -535.95K
investmentsInPropertyPlantAndEquipment -209.2K -7261 2.52M 2.87M -3.76M -1.56M -2.08M -2.28M -1.95M -734.17K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - 23975 -1673 756.17K 15471
netCashProvidedByInvestingActivities -209.2K -7261 2.52M 2.87M -3.76M -1.56M -2.05M -2.28M -1.2M -718.7K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 23.47M 4.9M -186.73K 192.28K -1391.4 -184.94K 15.02M 4177 72050 64305
netCommonStockIssuance 23.47M 4.9M -186.73K 192.28K -1391.4 -184.94K 15.02M 4177 72050 64305
commonStockIssuance 23.47M 4.9M -186.73K 192.28K -1391.4 -184.94K 15.02M 4177 -544 64305
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -9114 -9100 -26628 8811.9 -8836 -8551 -11352 -5417 -86686 -2733
netCashProvidedByFinancingActivities 23.46M 4.89M -213.36K 201.09K -10229 -193.49K 15M -1239 -14636 61572