OTC : BFGX
$0 (0.0%)
| date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| revenue | - | - | - | - | - |
| costOfRevenue | - | - | - | 23590 | 394 |
| grossProfit | - | - | - | -23590 | -394 |
| researchAndDevelopmentExpenses | - | - | - | - | 3200 |
| generalAndAdministrativeExpenses | 49800 | 48000 | 49093 | 28560 | 14129 |
| sellingAndMarketingExpenses | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 49800 | 48000 | 49093 | 28560 | 14129 |
| otherExpenses | - | - | - | 23590 | - |
| operatingExpenses | 49800 | 48000 | 49093 | 52150 | 17329 |
| costAndExpenses | 49800 | 48000 | 49093 | 52150 | 17329 |
| netInterestIncome | - | - | - | - | - |
| interestIncome | - | - | - | - | - |
| interestExpense | - | - | - | - | - |
| depreciationAndAmortization | 49800 | 228.48K | 236.56K | 23590 | 394 |
| ebitda | -49800 | 180.48K | 187.46K | -105.35K | -16935 |
| ebit | -49800 | -48000 | -49093 | -128.94K | -17329 |
| nonOperatingIncomeExcludingInterest | - | - | - | 76790 | - |
| operatingIncome | -49800 | -48000 | -49093 | 24640 | -17329 |
| totalOtherIncomeExpensesNet | - | - | - | -76790 | - |
| incomeBeforeTax | -49800 | -48000 | -49093 | -128.94K | -17329 |
| incomeTaxExpense | - | - | - | - | - |
| netIncomeFromContinuingOperations | -49800 | -48000 | -49093 | -128.94K | -17329 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - |
| netIncome | -49800 | -48000 | -49093 | -205.73K | -17329 |
| netIncomeDeductions | - | - | - | - | - |
| bottomLineNetIncome | -49800 | -48000 | -49093 | -128.94K | -17329 |
| eps | -0.01 | -0.01 | -0.01 | -0.03 | -0.0 |
| date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 |
|---|---|---|---|---|---|---|
| cashAndCashEquivalents | - | - | - | - | 412 | 87 |
| shortTermInvestments | - | - | - | - | - | - |
| cashAndShortTermInvestments | - | - | - | - | 412 | 87 |
| netReceivables | - | - | - | - | - | - |
| accountsReceivables | - | - | - | - | - | - |
| otherReceivables | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - |
| prepaids | - | - | - | - | - | 2350 |
| otherCurrentAssets | - | - | - | - | - | - |
| totalCurrentAssets | - | - | - | - | 412 | 2437 |
| propertyPlantEquipmentNet | - | - | - | - | 1510 | 1904 |
| goodwill | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | 98870 | - |
| goodwillAndIntangibleAssets | - | - | - | - | 98870 | - |
| longTermInvestments | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - | -0.0 | - |
| totalNonCurrentAssets | - | - | - | - | 100.38K | 1904 |
| otherAssets | - | - | - | - | - | - |
| totalAssets | - | - | - | - | 100.79K | 4341 |
| totalPayables | 2450 | 1350 | 3407 | - | 53150 | - |
| accountPayables | 2450 | 1350 | 3407 | - | 53150 | - |
| otherPayables | - | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | - |
| shortTermDebt | - | - | - | - | 33215 | 1100 |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | -33215 | - |
| otherCurrentLiabilities | - | - | - | - | - | - |
| totalCurrentLiabilities | 2450 | 1350 | 3407 | - | 86365 | 1100 |
| longTermDebt | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - |
| totalNonCurrentLiabilities | - | 1350 | - | - | - | 1100 |
| otherLiabilities | - | -1350 | - | - | - | -1100 |
| capitalLeaseObligations | - | - | - | - | - | - |
| totalLiabilities | 2450 | 1350 | 3407 | - | 86365 | 1100 |
| treasuryStock | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - |
| commonStock | 7950 | 7950 | 7950 | 7950 | 7950 | 7000 |
| retainedEarnings | -296.92K | -247.12K | -199.12K | -150.03K | -21088 | -3759 |
| additionalPaidInCapital | 286.52K | 237.82K | 187.76K | 142.08K | 27565 | - |
| date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| netIncome | -49800 | -48000 | -49093 | -128.94K | -17329 |
| depreciationAndAmortization | - | - | - | 23590 | 394 |
| deferredIncomeTax | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - |
| changeInWorkingCapital | 1100 | -2057 | 3407 | -53150 | 55500 |
| accountsReceivables | - | - | - | - | - |
| inventory | - | - | - | - | - |
| accountsPayables | 1100 | -2057 | 3407 | -53150 | 53150 |
| otherWorkingCapital | - | - | - | -53150 | 2350 |
| otherNonCashItems | 1100 | -2.06 | 3.41 | 76790 | 788 |
| netCashProvidedByOperatingActivities | -48700 | -50057 | -45686 | -81710 | 38565 |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | -98870 |
| acquisitionsNet | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | -98.87 |
| netCashProvidedByInvestingActivities | - | - | - | - | -98870 |
| netDebtIssuance | - | - | - | 50688 | 32115 |
| longTermNetDebtIssuance | - | - | - | 50688 | 32115 |
| shortTermNetDebtIssuance | - | - | - | 50688 | 32115 |
| netStockIssuance | - | - | 45686 | - | 28515 |
| netCommonStockIssuance | - | - | 45686 | - | 28515 |
| commonStockIssuance | 48700 | 50057 | 45686 | 30610 | 28515 |
| commonStockRepurchased | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - |
| otherFinancingActivities | 48700 | 50057 | 45686 | 30610 | - |
| netCashProvidedByFinancingActivities | 48700 | 50057 | 45686 | 81298 | 60630 |
| date | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | - | - | - | - | - | - | - | - | - | - |
| costOfRevenue | - | - | - | - | - | - | - | - | - | - |
| grossProfit | - | - | - | - | - | - | - | - | - | - |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 12581 | 20468 | 10200 | 11450 | 9950 | 18200 | 10400 | 9950 | 9950 | 17700 |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 12581 | 20468 | 10200 | 11450 | 9950 | 18200 | 10400 | 9950 | 9950 | 17700 |
| otherExpenses | - | - | - | - | - | - | - | - | - | - |
| operatingExpenses | 12581 | 20468 | 10200 | 11450 | 9950 | 18200 | 10400 | 9950 | 9950 | 17700 |
| costAndExpenses | 12581 | 20468 | 10200 | 11450 | 9950 | 18200 | 10400 | 9950 | 9950 | 17700 |
| netInterestIncome | - | - | - | - | - | - | - | - | - | - |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | - | - | - | - | - | - | - | - | - | - |
| depreciationAndAmortization | 12581 | 43276 | 43812 | - | 122.08K | 41584 | 54880 | 27081 | 86065 | 60459 |
| ebitda | -12581 | 22808 | 33612 | -11450 | -9950 | 23384 | 44480 | 17131 | 76115 | 42759 |
| ebit | -12581 | -20468 | -10200 | -11450 | -33049 | -18200 | -10400 | -9950 | -9950 | -17700 |
| nonOperatingIncomeExcludingInterest | - | - | - | - | 23099 | - | - | - | - | - |
| operatingIncome | -12581 | -20468 | -10200 | -11450 | -9950 | -18200 | -10400 | -9950 | -9950 | -17700 |
| totalOtherIncomeExpensesNet | - | - | - | - | - | - | - | - | - | - |
| incomeBeforeTax | -12581 | -20468 | -10200 | -11450 | -9950 | -18200 | -10400 | -9950 | -9950 | -17700 |
| incomeTaxExpense | - | - | - | - | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | -12581 | -20468 | -10200 | -11450 | -9950 | -18200 | -10400 | -9950 | -9950 | -17700 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | -12581 | -20468 | -10200 | -11450 | -9950 | -18200 | -10400 | -9950 | -9950 | -17700 |
| netIncomeDeductions | - | - | - | - | 23099 | - | - | - | - | - |
| bottomLineNetIncome | -12581 | -20468 | -10200 | -11450 | -33049 | -18200 | -10400 | -9950 | -9950 | -17700 |
| eps | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 |
| date | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | - | - | - | - | - | - | - | - | - | - |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| netReceivables | - | - | - | - | - | - | - | - | - | - |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| otherReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | - | - | - | - | - | - | - | - | - | - |
| otherCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| propertyPlantEquipmentNet | - | - | - | - | - | - | - | - | - | - |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | - | - | - | - | - |
| goodwillAndIntangibleAssets | - | - | - | - | - | - | - | - | - | - |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | - | - | - | - | - | - | - | - | - | - |
| totalPayables | 5877 | 22918 | 2450 | 450 | - | 2300 | 1350 | 450 | 450 | 3407 |
| accountPayables | 5877 | 22918 | 2450 | 450 | - | 2300 | 1350 | 450 | 450 | 3407 |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | - | - | - | - | - |
| shortTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | -27650 | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalCurrentLiabilities | 5877 | 22918 | 2450 | 450 | -27650 | 2300 | 1350 | 450 | 450 | 3407 |
| longTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | - | - | - | 450 | - | 2300 | 1350 | 450 | 450 | - |
| otherLiabilities | - | - | - | -450 | - | -2300 | -1350 | -450 | -450 | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 5877 | 22918 | 2450 | 450 | -27650 | 2300 | 1350 | 450 | 450 | 3407 |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - | - | - |
| commonStock | 7950 | 7950 | 7950 | 7950 | 7950 | 7950 | 7950 | 7950 | 7950 | 7950 |
| retainedEarnings | -329.97K | -317.39K | -296.92K | -286.72K | -275.27K | -265.32K | -247.12K | -236.72K | -226.77K | -199.12K |
| additionalPaidInCapital | 316.14K | 286.52K | 286.52K | 278.32K | 267.32K | 255.07K | 237.82K | 228.32K | 218.37K | 187.76K |
| date | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | -12581 | -20468 | -10200 | -11450 | -9950 | -18200 | -10400 | -9950 | -9950 | -17700 |
| depreciationAndAmortization | - | - | - | - | - | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | -17041 | 20468 | 2000 | 450 | -2300 | 950 | 900 | - | 450 | -3407 |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | -17041 | 20468 | 2000 | 450 | -2300 | 950 | 900 | - | 450 | -3407 |
| otherWorkingCapital | - | -20468 | - | - | - | - | - | - | - | - |
| otherNonCashItems | - | -20468 | 2 | 0.45 | -2.3 | 0.95 | 0.9 | - | - | - |
| netCashProvidedByOperatingActivities | -29622 | -20468 | -8200 | -11000 | -12250 | -17250 | -9500 | -9950 | -9500 | -21107 |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - | - | - | - | - | - |
| netCashProvidedByInvestingActivities | - | - | - | - | - | - | - | - | - | - |
| netDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| longTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| netStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netCommonStockIssuance | - | - | - | - | - | - | - | - | - | - |
| commonStockIssuance | 29622 | - | 8200 | 11000 | 12250 | 17250 | - | - | - | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | 29622 | - | 8200 | 11000 | 12250 | 17250 | 9500 | 9950 | 9500 | 21107 |
| netCashProvidedByFinancingActivities | 29622 | - | 8200 | 11000 | 12250 | 17250 | 9500 | 9950 | 9500 | 21107 |