OTC : BFHJ

Beneficial Holdings, Inc. — Financials

$0.0011 USD

$0 (0.0%)

Volume
100
Average Volume
11
Market Capitalization
$1.04K
P/E Ratio
-0.01
Dividend Yield
0.00%
Price Target
Year High
$0.01
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.05
BFHJ Financial Statements
date 2021-12-31 2020-12-31 2019-12-31 2013-12-31 2012-12-31
revenue 65498 377.86K 91847 157.5K -
costOfRevenue - - - - -
grossProfit 65498 377.86K 91847 157.5K -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - - - - -
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 1.37M 1.37M 1.4M - -
otherExpenses - - - 1.01M 932.7K
operatingExpenses 1.37M 1.37M 1.4M 1.01M 932.7K
costAndExpenses 1.37M 1.37M 1.4M 1.01M 932.7K
netInterestIncome -949.94K -860.92K - - -
interestIncome - - - - -
interestExpense 949.94K 860.92K 771.44K 6940 -
depreciationAndAmortization 236.56K 206.3K 171.86K - -
ebitda -1.07M -996.79K -1.31M -856.64K -933.16K
ebit -1.31M -996.79K -1.31M -856.64K -933.16K
nonOperatingIncomeExcludingInterest - - -4 2 459
operatingIncome -1.31M -996.79K -1.31M -856.64K -932.7K
totalOtherIncomeExpensesNet -949.94K -860.92K -771.44K -6942 -459
incomeBeforeTax -2.26M -1.86M -2.08M -863.58K -933.16K
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations -2.26M -1.86M -2.08M -863.58K -933.16K
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -2.26M -1.86M -2.08M -863.58K -933.16K
netIncomeDeductions - - - - -
bottomLineNetIncome -2.26M -1.86M -2.08M -863.58K -933.16K
eps -0.21 -1.97 -2.21 -0.92 -1.33
date 2021-12-31 2020-12-31 2019-12-31 2013-12-31 2012-12-31
cashAndCashEquivalents 1537 108 7 1888 193
shortTermInvestments - - - - -
cashAndShortTermInvestments 1537 108 7 1888 193
netReceivables 850.08K 784.58K 406.71K - -
accountsReceivables 850.08K 784.58K 406.71K - -
otherReceivables - - - - -
inventory - - - - -
prepaids - - - - -
otherCurrentAssets - - - -1888 -193
totalCurrentAssets 851.61K 784.68K 406.72K - -
propertyPlantEquipmentNet - - - - -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments 232.44K 232.44K 232.44K - -
taxAssets - - - - -
otherNonCurrentAssets - - - - -
totalNonCurrentAssets 232.44K 232.44K 232.44K - -
otherAssets - - - 1888 193
totalAssets 1.08M 1.02M 639.15K 1888 193
totalPayables 48717 35760 23000 - -
accountPayables 48717 35760 23000 - -
otherPayables - - - - -
accruedExpenses 6.6M 5.53M 4.16M - -
shortTermDebt 6.29M 6.29M 6.29M 88500 2825
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities 2.55M 1.61M 761.44K -88500 -2825
totalCurrentLiabilities 15.49M 13.47M 11.23M 88500 2825
longTermDebt - - - 175K -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - - 716.28K 534.5K
totalNonCurrentLiabilities - - - 891.28K 534.5K
otherLiabilities - - - -88500 -2825
capitalLeaseObligations - - - - -
totalLiabilities 15.49M 13.47M 11.23M 891.28K 534.5K
treasuryStock - - - - -
preferredStock 20 20 20 20 20
commonStock 11 - - - 4100
retainedEarnings -19.71M -17.45M -15.59M -5.44M -4.58M
additionalPaidInCapital - - - - -
date 2021-12-31 2020-12-31 2019-12-31 2013-12-31 2012-12-31
netIncome -2.26M -1.86M -2.08M -863.58K -933.16K
depreciationAndAmortization - - - - -
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital 1.96M 1.86M 2.06M 96102 531.68K
accountsReceivables -65498 -377.86K -91847 - -
inventory - - - - -
accountsPayables 952.9K 863.68K 784.44K 96102 -
otherWorkingCapital 1.07M 1.37M 1.37M - 531.68K
otherNonCashItems - - - 562.4K 396.9K
netCashProvidedByOperatingActivities -299.83K 101.0 -11992 -108.98K -4581.0
investmentsInPropertyPlantAndEquipment - - - - -
acquisitionsNet - - - - -
purchasesOfInvestments - - - - -460
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - - - -150K -
netCashProvidedByInvestingActivities - - - -150K -460
netDebtIssuance 1260 - - - -
longTermNetDebtIssuance 1260 - - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance 300K - - - -
netCommonStockIssuance 300K - - - -
commonStockIssuance 300K - - - -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities - - 11880 260.68K 2825
netCashProvidedByFinancingActivities 301.26K - 11880 260.68K 2825
date 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
revenue 22849 17239 16649 16080 15530
costOfRevenue - - - - -
grossProfit 22849 17239 16649 16080 15530
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - - - - -
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 156.39K 906.41K 156.39K 156.4K 155.59K
otherExpenses - - - - -
operatingExpenses 156.39K 906.41K 156.39K 156.4K 155.59K
costAndExpenses 156.39K 906.41K 156.39K 156.4K 155.59K
netInterestIncome - - - - -
interestIncome - - - - -
interestExpense 259.35K 246.84K 239.65K 235.18K 228.26K
depreciationAndAmortization - - - - -
ebitda -133.54K -889.17K -139.74K -140.32K -140.06K
ebit -133.54K -889.17K -139.74K -140.32K -140.06K
nonOperatingIncomeExcludingInterest - - - - -
operatingIncome -133.54K -889.17K -139.74K -140.32K -140.06K
totalOtherIncomeExpensesNet -259.35K -246.84K -239.65K -235.18K -228.26K
incomeBeforeTax -392.89K -1.14M -379.39K -375.5K -368.33K
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations -392.89K -1.14M -379.39K -375.5K -368.33K
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -392.89K -1.14M -379.39K -375.5K -368.33K
netIncomeDeductions - - - - -
bottomLineNetIncome -392.89K -1.14M -379.39K -375.5K -368.33K
eps -0.04 -0.1 -0.4 -0.4 -0.39
date 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
cashAndCashEquivalents 3085 1537 1011 1008 704
shortTermInvestments - - - - -
cashAndShortTermInvestments 3085 1537 1011 1008 704
netReceivables 867.92K 850.08K 832.84K 816.19K 800.11K
accountsReceivables 867.92K 850.08K 832.84K 816.19K 800.11K
otherReceivables - - - - -
inventory - - - - -
prepaids - - - - -
otherCurrentAssets - - - - -
totalCurrentAssets 871.01K 851.61K 833.85K 817.2K 800.81K
propertyPlantEquipmentNet - - - - -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments 232.44K 232.44K 232.44K 232.44K 232.44K
taxAssets - - - - -
otherNonCurrentAssets - - - - -
totalNonCurrentAssets 232.44K 232.44K 232.44K 232.44K 232.44K
otherAssets - - - - -
totalAssets 1.1M 1.08M 1.07M 1.05M 1.03M
totalPayables 49604 48717 45330 42140 38950
accountPayables 49604 48717 45330 42140 38950
otherPayables - - - - -
accruedExpenses 6.76M 6.6M 6M 5.84M 5.69M
shortTermDebt 6.28M 6.29M 6.29M 6.29M 6.29M
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities 2.81M 2.55M 2.31M 2.07M 1.84M
totalCurrentLiabilities 15.91M 15.49M 14.64M 14.24M 13.85M
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - - - -
totalNonCurrentLiabilities - - - - -
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 15.91M 15.49M 14.64M 14.24M 13.85M
treasuryStock - - - - -
preferredStock 20 20 20 20 20
commonStock 11 11 - - -
retainedEarnings -20.1M -19.71M -18.57M -18.19M -17.82M
additionalPaidInCapital - - - - -
date 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
netIncome -392.89K -1.14M -379.39K -375.5K -368.33K
depreciationAndAmortization - - - - -
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital 397.89K 835.99K 379.19K 375.29K 368.92K
accountsReceivables -17849 -17239 -16649 -16080 -15530
inventory - - - - -
accountsPayables 260.24K 247.72K 240.34K 235.87K 228.96K
otherWorkingCapital 155.5K 605.5K 155.5K 155.5K 155.5K
otherNonCashItems -242.39K -230.49K -223.69K -219.79K -213.42K
netCashProvidedByOperatingActivities 4998 -300.02K -197.0 -206.0 596.0
investmentsInPropertyPlantAndEquipment - - - - -
acquisitionsNet - - - - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - - - - -
netCashProvidedByInvestingActivities - - - - -
netDebtIssuance - 550 - - -
longTermNetDebtIssuance - 550 - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance - 300K - - -
netCommonStockIssuance - 300K - - -
commonStockIssuance - 300K - - -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -3450 - 200 510.0 -
netCashProvidedByFinancingActivities -3450 300.55K 200 510.0 -