OTC : BTAX

Biostax Corp. — Financials

$0.0001 USD

$0 (0.0%)

Volume
2.19K
Average Volume
8
Market Capitalization
$7.87K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01
BTAX Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue - - - -
costOfRevenue - - - -
grossProfit - - - -
researchAndDevelopmentExpenses 473.53K 14236 152.67K 126.26K
generalAndAdministrativeExpenses 957K 1.15M 585.5K 760.13K
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 957K 1.15M 585.5K 760.13K
otherExpenses 54422 257 - 639
operatingExpenses 1.48M 1.16M 738.17K 887.03K
costAndExpenses 1.48M 1.16M 738.17K 887.03K
netInterestIncome -168.25K -120.4K -210.92K -653.05K
interestIncome - - - -
interestExpense 168.25K 120.4K 210.92K 653.05K
depreciationAndAmortization 54308 - - 639
ebitda -2.14M -3.42M 3.8M 2.07M
ebit -2.19M -3.42M 3.8M 2.07M
nonOperatingIncomeExcludingInterest 709.33K 2.25M -4.54M -2.96M
operatingIncome -1.48M -1.16M -738.17K -887.03K
totalOtherIncomeExpensesNet -877.58K -2.37M 4.32M 2.48M
incomeBeforeTax -2.36M -3.54M 3.59M 1.59M
incomeTaxExpense - - - -
netIncomeFromContinuingOperations -2.36M -3.54M 3.59M 1.59M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome -114 -257 - -
netIncome -2.36M -3.54M 3.59M 1.59M
netIncomeDeductions - - - -
bottomLineNetIncome -2.36M -3.54M 3.59M 1.59M
eps -0.03 -0.1 7.43 3.44
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 29785 150.49K 493.88K 9971
shortTermInvestments - - 2.64M -
cashAndShortTermInvestments 29785 150.49K 3.14M 9971
netReceivables - - - -
accountsReceivables - - - -
otherReceivables - - - -
inventory - - - -
prepaids - - - -
otherCurrentAssets - - - -
totalCurrentAssets 29785 150.49K 3.14M 9971
propertyPlantEquipmentNet - - - -
goodwill - - - -
intangibleAssets 708.19K 762.5K - -
goodwillAndIntangibleAssets - 762.5K - -
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets 5500 50728 - 200
totalNonCurrentAssets 5500 813.23K - 200
otherAssets - - - -
totalAssets 35285 963.72K 3.14M 10171
totalPayables 2.58M 2.24M 3.08M 3.09M
accountPayables 1.21M 1.3M 2.18M 2.56M
otherPayables 1.36M 943.82K 891.42K 531.42K
accruedExpenses 761.37K 536.51K 4.23M 4.48M
shortTermDebt 1.13M 696.48K 3.07M 2.84M
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue - - - -
otherCurrentLiabilities 93634 - 715.63K 1.25M
totalCurrentLiabilities 4.56M 3.48M 11.09M 11.68M
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities - - - -
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 4.56M 3.48M 11.09M 11.68M
treasuryStock - - - -
preferredStock - - - -
commonStock 8366 8305 49 48
retainedEarnings -385.33M -382.97M -379.43M -383.02M
additionalPaidInCapital 380.8M 380.44M 371.47M 371.34M
date 2023-12-31 2022-12-31 2020-12-31
netIncome -2.36M -3.54M 1.59M
depreciationAndAmortization 54308 - 639
deferredIncomeTax - - -
stockBasedCompensation - - -
changeInWorkingCapital 848.22K 702.08K 1.01M
accountsReceivables - - -
inventory - - -
accountsPayables -29382 388.54K 99233
otherWorkingCapital 877.6K 313.54K 912.92K
otherNonCashItems 1.05M 2.25M -2.79M
netCashProvidedByOperatingActivities -408.03K -581.82K -191.96K
investmentsInPropertyPlantAndEquipment - -500K -
acquisitionsNet - - -
purchasesOfInvestments - - -
salesMaturitiesOfInvestments - - -
otherInvestingActivities - - -
netCashProvidedByInvestingActivities - -500K -
netDebtIssuance 137.5K 315K 197K
longTermNetDebtIssuance - - 197K
shortTermNetDebtIssuance 137.5K 315K -
netStockIssuance - - -
netCommonStockIssuance - - -
commonStockIssuance - - -
commonStockRepurchased - - -
netPreferredStockIssuance - - -
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities 149.82K 423.43K -
netCashProvidedByFinancingActivities 287.32K 738.43K 197K
date 2024-09-30 2024-06-30 2024-03-31
revenue - - -
costOfRevenue - - -
grossProfit - - -
researchAndDevelopmentExpenses 12096 11575 11077
generalAndAdministrativeExpenses 100.24K 288.47K 254.25K
sellingAndMarketingExpenses - - -
sellingGeneralAndAdministrativeExpenses 100.24K 288.47K 254.25K
otherExpenses - - -
operatingExpenses 112.34K 300.04K 265.33K
costAndExpenses 112.34K 300.04K 265.33K
netInterestIncome -52402 -76598 -71749
interestIncome - - -
interestExpense 52402 76598 71749
depreciationAndAmortization - - -
ebitda 16205 -351.36K -280.89K
ebit 16205 -351.36K -280.89K
nonOperatingIncomeExcludingInterest -128.55K 51321 15561
operatingIncome -112.34K -300.04K -265.33K
totalOtherIncomeExpensesNet 76144 -127.92K -87310
incomeBeforeTax -36197 -427.96K -352.64K
incomeTaxExpense - - -
netIncomeFromContinuingOperations -36197 -427.96K -352.64K
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - - -
netIncome -36197 -427.96K -352.64K
netIncomeDeductions 3000 - -
bottomLineNetIncome -39197 -427.96K -352.64K
eps -0.0 -0.01 -0.0
date 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents - -49 2098
shortTermInvestments - - -
cashAndShortTermInvestments - -49 2098
netReceivables - - -
accountsReceivables - - -
otherReceivables - - -
inventory - - -
prepaids - - -
otherCurrentAssets - - -
totalCurrentAssets - -49 2098
propertyPlantEquipmentNet - - -
goodwill - - -
intangibleAssets - - -
goodwillAndIntangibleAssets - - -
longTermInvestments - - -
taxAssets - - -
otherNonCurrentAssets 5500 5500 5500
totalNonCurrentAssets 5500 5500 5500
otherAssets - - -
totalAssets 5500 5451 7598
totalPayables 3.29M 3.01M 2.97M
accountPayables 1.26M 1.26M 1.35M
otherPayables 2.03M 1.75M 1.62M
accruedExpenses 849.36K 972.25K 654.5K
shortTermDebt 1.16M 1.17M 1.24M
capitalLeaseObligationsCurrent - - -
taxPayables - - -
deferredRevenue - - -
otherCurrentLiabilities 31970 160.52K -
totalCurrentLiabilities 5.33M 5.31M 4.87M
longTermDebt - - -
capitalLeaseObligationsNonCurrent - - -
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities - - -
totalNonCurrentLiabilities - - -
otherLiabilities - - -
capitalLeaseObligations - - -
totalLiabilities 5.33M 5.31M 4.87M
treasuryStock - - -
preferredStock - - -
commonStock 8435 8374 8374
retainedEarnings -386.15M -386.11M -385.67M
additionalPaidInCapital 380.82M 380.8M 380.8M
date 2024-03-31
netIncome -352.64K
depreciationAndAmortization -
deferredIncomeTax -
stockBasedCompensation -
changeInWorkingCapital 283.24K
accountsReceivables -
inventory -
accountsPayables 1484
otherWorkingCapital 281.75K
otherNonCashItems 36086
netCashProvidedByOperatingActivities -33311
investmentsInPropertyPlantAndEquipment -
acquisitionsNet -
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -
netCashProvidedByInvestingActivities -
netDebtIssuance 5624
longTermNetDebtIssuance -
shortTermNetDebtIssuance 5624
netStockIssuance -
netCommonStockIssuance -
commonStockIssuance -
commonStockRepurchased -
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -
netCashProvidedByFinancingActivities 5624