NASDAQ : CCTS

Cactus Acquisition Corp. 1 Limited — Financials

$13.09 USD

$0 (0.0%)

Volume
22.41K
Average Volume
2K
Market Capitalization
$66.43M
P/E Ratio
-52.36
Dividend Yield
0.00%
Price Target
Year High
$13.09
Year Low
$11.70
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.02
CCTS Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
revenue - 1.02M - - -
costOfRevenue - - - - -
grossProfit - 1.02M - - -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - - - - -
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses - 2.02M 1.14M 967K 666K
otherExpenses -753K - - - -
operatingExpenses -753K 2.02M 1.14M 967K 666K
costAndExpenses - 2.02M 1.14M 967K 666K
netInterestIncome - -304K 2.7M 1.86M 3
interestIncome - - - 1.86M 3
interestExpense - 304K - - -
depreciationAndAmortization - - 1.14M 967K 999K
ebitda - -1.01M 2.7M - -
ebit - -1.01M 1.56M -967K -999K
nonOperatingIncomeExcludingInterest - - -2.7M - 333K
operatingIncome - -1.01M -1.14M -967K -666K
totalOtherIncomeExpensesNet - -304K 2.7M 1.86M 3000
incomeBeforeTax - -1.31M 1.56M 894K -664K
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations - -1.31M 1.56M 894K -664K
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome - -1.31M 1.56M 2.76M -664K
netIncomeDeductions - - - - -
bottomLineNetIncome - -1.31M 1.56M 894K -664K
eps -0.34 -0.41 0.18 0.17 -0.04
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 51000 8000 78000 243K 975K
shortTermInvestments - - - - -
cashAndShortTermInvestments 51000 8000 78000 243K 975K
netReceivables - - - - -
accountsReceivables - - - - -
otherReceivables - - - - -
inventory - - - - -
prepaids - 196K - 275K 333K
otherCurrentAssets 22000 - - - -
totalCurrentAssets 73000 204K 78000 518K 1.31M
propertyPlantEquipmentNet - - - - -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - - 130.89M 129.03M
taxAssets - - - - -
otherNonCurrentAssets 641K 8.98M 21.16M 130.89M 275K
totalNonCurrentAssets 641K 8.98M 21.16M 130.89M 129.31M
otherAssets - - - - -
totalAssets 714K 9.18M 21.24M 131.41M 130.62M
totalPayables - 701K 12000 12000 -
accountPayables - - - - -
otherPayables - 701K 12000 - -
accruedExpenses - 940K 538K 130K 227K
shortTermDebt - 632K 570K - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities 3.04M - - - 13000
totalCurrentLiabilities 3.04M 2.27M 1.12M 142K 240K
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - 4.43M 4.43M 4.43M
totalNonCurrentLiabilities - - 4.43M 4.43M 4.43M
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities - 2.27M 5.55M 4.57M 4.67M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 641K 8.98M 21.16M 130.89M 129.03M
retainedEarnings -2.96M -2.35M -5.47M -4.05M -3.08M
additionalPaidInCapital - 285K - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
netIncome -559K -1.31M 1.56M 894K -664K
depreciationAndAmortization - - - - -
deferredIncomeTax - - - - -
stockBasedCompensation - 387K - - -
changeInWorkingCapital - 593K 683K 235K -368K
accountsReceivables - - - - -
inventory - - - - -
accountsPayables - - - - -
otherWorkingCapital - 593K 683K 235K -368K
otherNonCashItems 429K -83000 - - -4.43M
netCashProvidedByOperatingActivities -130K -415K 2.25M 1.13M -1.03M
investmentsInPropertyPlantAndEquipment - - - - -
acquisitionsNet - - - - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - - - - -
netCashProvidedByInvestingActivities - - - - -
netDebtIssuance - 1.55M 570K - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance - 1.55M 570K - -
netStockIssuance - -13.39M -112.71M - -
netCommonStockIssuance - -13.39M -112.71M - -
commonStockIssuance - - - - 131.04M
commonStockRepurchased - -13.39M -112.71M - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -8.17M - - - 196.56M
netCashProvidedByFinancingActivities -8.17M -11.84M -112.14M - 131.04M
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - - - -394K 302K 240K 169K 169K 481K
otherExpenses -256K -143K -143K 1.09M 788K - - - - -
operatingExpenses -256K -143K -143K 1.09M 394K 302K -240K 169K 169K 481K
costAndExpenses - - - 1.09M 394K 302K 240K 169K 169K 481K
netInterestIncome - - - 82000 178K 175K 277K 299K 316K 700K
interestIncome - - - 176K 283K 280K 277K 299K 316K 700K
interestExpense - - - 94000 105K 105K - - - -
depreciationAndAmortization - - - - - 302K 240K - 169K 481K
ebitda - - - -912K -111K -22000 - -169K 147K 219K
ebit - - - -912K -111K -302K -240K -169K -169K -481K
nonOperatingIncomeExcludingInterest - - - - -283K -280K -277K -299K -147K -700K
operatingIncome - - - -72000 -394K -302K -240K -169K -169K -481K
totalOtherIncomeExpensesNet - - - 82000 178K 175K 277K 299K 316K 700K
incomeBeforeTax - - - -1.01M -216K -127K 37000 130K 147K 219K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations - - - -1.01M -216K -127K 37000 130K 147K 219K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome - - - -1.01M -216K -127K 37000 130K 147K 219K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome - - - -1.01M -216K -127K 37000 130K 147K 219K
eps -0.13 -0.08 -0.04 -0.2 -0.07 -0.03 0.01 0.03 0.03 0.03
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 51000 8000 25000 21000 8000 13000 35000 19000 78000 28000
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 51000 8000 25000 21000 8000 13000 35000 19000 78000 28000
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - 196K 30000 118K 207K - 26000
otherCurrentAssets 22000 34000 88000 126K - - - - - -
totalCurrentAssets 73000 42000 113K 147K 204K 43000 153K 226K 78000 54000
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - 21.5M - 24.6M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 641K 9.26M 9.17M 9.08M 8.98M 22.17M 21.83M 21.5M 21.16M 24.6M
totalNonCurrentAssets 641K 9.26M 9.17M 9.08M 8.98M 22.17M 21.83M 21.5M 21.16M 24.6M
otherAssets - - - - - - - - - -
totalAssets 714K 9.3M 9.28M 9.22M 9.18M 22.22M 21.98M 21.72M 21.24M 24.65M
totalPayables - - - - 701K 12000 12000 12000 12000 462K
accountPayables - - - - - - - - - -
otherPayables - - - - 701K 12000 - - 12000 -
accruedExpenses - - - - 940K 325K 228K 94000 538K 387K
shortTermDebt - - - - 632K 961K 610K 354K 570K 450K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 3.04M 2.75M 2.53M 2.39M - - - - - -450K
totalCurrentLiabilities 3.04M 2.75M 2.53M 2.39M 2.27M 1.3M 850K 460K 1.12M 849K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - 4.43M 4.43M
totalNonCurrentLiabilities - - - - - - - - 4.43M 4.43M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities - - - - 2.27M 1.3M 850K 460K 5.55M 5.28M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 641K 9.26M 9.17M 9.08M 8.98M 22.17M 21.83M 21.5M 21.16M 24.6M
retainedEarnings -2.96M -2.71M -2.51M -2.43M -2.35M -1.35M -1.13M -1M -5.47M -5.22M
additionalPaidInCapital - - - - 285K 93000 435K 771K - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -200K -1.13M 846K -78000 -1.01M -216K -127K 37000 130K 148K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - 4.43M - -
changeInWorkingCapital - 836K -836K - 836K 428K 223K -651K 177K -47000
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - 836K -836K - 836K 428K 223K -651K 177K -47000
otherNonCashItems 82000 60000 176K 111K 94000 -138K 105K - 683K 1000
netCashProvidedByOperatingActivities -118K -231K 186K 33000 -76000 74000 201K -614K 307K 101K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - 266K - 151K 890K 120K -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - 266K 246K 151K 890K 120K 200K
netStockIssuance - - - - -13.39M - - - -3.81M -
netCommonStockIssuance - -13.39M 13.39M - -13.39M - - - -3.81M -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - -13.39M 13.39M - -13.39M - - - -3.81M -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -8.46M -13M 13.22M 75000 - 246K - - - 200K
netCashProvidedByFinancingActivities -8.46M -13M 13.22M 75000 -13.12M 246K 151K 890K -3.69M 200K