OTC : CEOS

CeCors, Inc. — Financials

$0.0061 USD

$0.0 (-14.08%)

Volume
19K
Average Volume
204.18K
Market Capitalization
$1.91M
P/E Ratio
0.67
Dividend Yield
0.00%
Price Target
Year High
$0.01
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.77
CEOS Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2019-12-31 2018-12-31 2016-12-31 2015-12-31 2014-12-31
revenue - 6.28M 419.3K 19316 - - 1543 1.54M 3.9M 7.36M
costOfRevenue - 22722 3323 8051 - 6 940 940K 4.26M 6.46M
grossProfit - 6.26M 415.98K 11265 - -6 603 603K -352.02K 897.96K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.96M 6.58M 1.21M 367.06K 331.66K 4329 1329 1.24M 1.05M 1.91M
otherExpenses - - - - - - - - - -
operatingExpenses 1.96M 6.58M 1.21M 367.06K 331.66K 4329 1329 1.24M 1.05M 1.91M
costAndExpenses 1.96M 6.6M 1.22M 375.11K 331.66K 4335 2269 2.18M 5.31M 8.37M
netInterestIncome -26823 -29768 -27507 -140.15K -12038 - - - - -
interestIncome - - - - - - - - - -
interestExpense 26823 29768 27507 140.15K 12038 25 25 25000 117.09K 156.37K
depreciationAndAmortization - 22588 2200 228.48K 236.56K 6 6 6000 13602 18127
ebitda -1.96M -297.58K -1.3M -355.79K -331.66K -4329 -660 -570K -1.59M -1.25M
ebit -1.96M -320.17K -1.3M -355.79K -331.66K -4335 -666 -576K -1.61M -1.27M
nonOperatingIncomeExcludingInterest - - 500K - - -5 -64 -56000 201.18K 253.24K
operatingIncome -1.96M -320.17K -797.5K -355.79K -331.66K -4340 -730 -632K -1.4M -1.01M
totalOtherIncomeExpensesNet 3.9M -29768 -527.51K -140.15K -12039 -20 34 30000 -318.28K -409.61K
incomeBeforeTax 1.94M -349.94K -1.33M -495.95K -343.7K -4360 -696 -602K -1.72M -1.42M
incomeTaxExpense - - - - - - 4 - -2 3
netIncomeFromContinuingOperations 1.94M -349.94K -1.33M -495.95K -343.7K -4360 -696 -602K -1.72M -1.42M
netIncomeFromDiscontinuedOperations 1.18M - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 3.12M -350.58K -1.32M -497.76K -343.7K -4360 -696 -602K -1.72M -1.42M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 3.12M -350.58K -1.32M -497.76K -343.7K -4360 -696 -602K -1.72M -1.42M
eps 0.01 -0.0 -0.0 -0.0 -0.0 - -0.0 -0.01 -0.12 -0.14
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2016-12-31 2015-12-31
cashAndCashEquivalents 545.85K 2.27M 376.01K 3435 71251 - - - -1000 -35648
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 545.85K 2.27M 376.01K 3435 71251 - - 0.3 -1000 -35648
netReceivables 2.5M - - - 9000 - 15.5 15.5 16000 85332
accountsReceivables - - - - - - 15.5 15.5 16000 83588
otherReceivables 2.5M - - - 9000 - - - - 1744
inventory - 45852 49940 49886 - - 911.2 911.2 911K 1.05M
prepaids 104.98K 62699 11955 11774 46454 - - - - -
otherCurrentAssets 632 25912 4271 9870 - - 208.25K 208.25K 6000 3825.0
totalCurrentAssets 3.15M 2.4M 442.17K 74965 126.7K - 209.18K 209.18K 932K 1.11M
propertyPlantEquipmentNet - 428.33K - - - - 113.13 113.13 36000 41031
goodwill - 1.29M 1.29M - - - 13 13 13000 13530
intangibleAssets - - - 500K 500K - - - - -
goodwillAndIntangibleAssets - 1.29M 1.29M 500K 500K - 13 13 13000 13530
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 500.78K - - - - - 32.17 32.17 13999 14841
totalNonCurrentAssets 500.78K 1.71M 1.29M 500K 500K - 158.3 158.3 62999 69402
otherAssets - - - - - - - 0.7 - -
totalAssets 3.65M 4.12M 1.73M 574.96K 626.7K - 209.34K 209.34K 995K 1.18M
totalPayables 1.69M 2.24M 1.09M 41527 7661 - 551.1 551.1 326K 483K
accountPayables 1.69M 2.24M 1.09M 41527 7661 - 551.1 551.1 326K 483K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 415.43K 385.6K 696.97K - - - - - 3.5M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - 1891.43
deferredRevenue - - - - - - - - - 1893
otherCurrentLiabilities 86177 1.68M 372.48K 23745 470.98K 4790 306.0 306.0 306K 122.4K
totalCurrentLiabilities 1.78M 4.33M 1.85M 762.24K 478.64K 4790 857.1 857.1 632K 4.11M
longTermDebt - 625K 625K 625K 509.85K - 3933 3933.2 3.9M 6461.57
capitalLeaseObligationsNonCurrent - 179.38K - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - 0.0 - 0.0
totalNonCurrentLiabilities - 804.38K 625K 625K 509.85K - 3933 3933.2 3.9M 6461.57
otherLiabilities - - - - - - - 0.0 - -0.57
capitalLeaseObligations - 179.38K - - - - - - - -
totalLiabilities 1.78M 5.14M 2.47M 1.39M 988.49K 4790 4790.3 4790.3 4.54M 4.11M
treasuryStock - - - - - - - - - -
preferredStock 1913 2550 2550 2550 - - - - - -
commonStock 313.08K 333.08K 332.08K 332.08K 499.96K 209.77K 209.77K 209.77K - 100
retainedEarnings 391.94K -2.73M -2.38M -1.06M -558.26K -214.56K -5220 -5220 -5.19M -4.59M
additionalPaidInCapital 1.16M 1.37M 1.35M 83983 -303.78K - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2016-12-31 2015-12-31
netIncome 1.94M -350.58K -1.32M -140.71K -289.27K - -4360 -696 -602K -1.72M
depreciationAndAmortization - 22588 2200 - - - 6 6 6000 13602
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 407.83K 2.07M 543.7K -4038 -8459 157 - 88 -137K -42867
accountsReceivables - - 291 -898 -9000 157 - 68 68000 65127
inventory 11 48 1044 -2392 - - - 141 141K -241.62K
accountsPayables 413.66K 834.08K 219.24K 33957 - - - -61 -286K -44995
otherWorkingCapital -5836 1.24M 323.12K -34705 541 - - -60 -60000 178.62K
otherNonCashItems -1.3M 385.47K 937.81K 51860 205.41K - -6 -136 89000 235.09K
netCashProvidedByOperatingActivities 1.05M 2.13M 159.76K -92891 -92312 157 -4360 -602 -733K -1.77M
investmentsInPropertyPlantAndEquipment - -78655 -159.76K - - - - - - -9838.29
acquisitionsNet 2.78M - 32218 - 12523 - - - - 5380.03
purchasesOfInvestments -500.78K - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -2.6M - 159.76K - - - - - - 209.84K
netCashProvidedByInvestingActivities -318.16K -78655 32218 - 12523 - - - - 205.38K
netDebtIssuance - -153.08K 186.2K 27576 - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - -153.08K 186.2K 27576 - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -194.07K 5300 - - 150.21K - 4360 727 767K 1.5M
netCashProvidedByFinancingActivities -194.07K -153.08K 186.2K 27576 150.21K - 4360 727 767K 1.5M
date 2026-03-31 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
revenue - 1.32M 685.69K 238.08K 117.23K 58266 5730 1436 17064 816
costOfRevenue - 1530 96 2203 24 38 1058 487 7301 263
grossProfit - 1.32M 685.59K 235.87K 117.2K 58228 4672 949 9763 553
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 292.48K 1.4M 893.96K 490.86K 377.1K 230.33K 115.18K 112.24K 90341 83565
otherExpenses - - - - - - - - - -
operatingExpenses 292.48K 1.4M 893.96K 490.86K 377.1K 230.33K 115.18K 112.24K 90341 83565
costAndExpenses 292.48K 1.4M 894.06K 493.06K 377.13K 230.37K 116.24K 112.72K 97642 83828
netInterestIncome -121.44K -6233 -9451 -8808 - - - - - -
interestIncome - - - - - - - - - -
interestExpense 121.44K 6233 9451 8808 6370 6165 6164 29119 39147 36962
depreciationAndAmortization - 1507 - 2200 - 122.08K 41584 54880 27081 86065
ebitda -292.48K -76367 -208.37K -752.79K -259.9K -172.11K -68926 -111.29K -80580 -83010
ebit -292.48K -77874 -208.37K -754.99K -259.9K -172.11K -110.51K -111.29K -80578 -83012
nonOperatingIncomeExcludingInterest - - - 500K - - - - - -
operatingIncome -292.48K -77874 -208.37K -254.99K -259.9K -172.11K -110.51K -111.29K -80580 -83010
totalOtherIncomeExpensesNet -121.44K -6233 -9451 -508.81K -6370 -6165 -6164 -29119 -39147 -36963
incomeBeforeTax -413.92K -84107 -217.82K -763.8K -266.27K -178.27K -116.67K -140.41K -119.72K -119.98K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -413.92K -84107 -217.82K -763.8K -266.27K -178.27K -116.67K -140.41K -119.72K -119.98K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - 333 5 703 -307 -4009 2504
netIncome -409.9K -84140 -217.83K -763.78K -265.94K -178.27K -115.97K -140.71K -123.73K -117.47K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -409.9K -84140 -217.83K -763.78K -265.94K -178.27K -115.97K -140.71K -123.73K -117.47K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-03-31 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
cashAndCashEquivalents 2.57M 1.05M 574.76K 376.01K 93907 70231 6959 3435 2365 9499
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.57M 1.05M 574.76K 376.01K 93907 70231 6959 3435 2365 9499
netReceivables - - - - 997 803 - - - 805
accountsReceivables - - - - 997 803 - - - 805
otherReceivables - - - - - - - - - -
inventory - 48220 48730 49940 48860 49860 48869 49886 49410 61473
prepaids 96098 45683 15105 11955 11955 13253 13342 11774 11659 12251
otherCurrentAssets 621 16943 46129 4271 4256 6790 626 9870 31901 31588
totalCurrentAssets 2.66M 1.16M 684.72K 442.17K 159.98K 140.94K 69796 74965 95335 115.62K
propertyPlantEquipmentNet - 250.38K - - 14470 - - - - -
goodwill - 1.29M 1.29M 1.29M 1.29M 1.29M - - - -
intangibleAssets - - - - - - - 500K - -
goodwillAndIntangibleAssets - 1.29M 1.29M 1.29M 1.29M 1.29M - 500K - -
longTermInvestments 562.98K - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - 500K 513.22K - - - -
totalNonCurrentAssets 562.98K 1.54M 1.29M 1.29M 1.8M 1.8M 500K 500K 500K 500K
otherAssets - - - - - - - - - -
totalAssets 3.23M 2.7M 1.97M 1.73M 1.96M 1.94M 569.8K 574.96K 595.34K 615.62K
totalPayables 1.67M 1.58M 1.32M 1.09M 167.13K 110.28K 51813 41527 44611 38558
accountPayables 1.67M 1.58M 1.32M 1.09M 167.13K 110.28K 51813 41527 44611 38558
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 370.86K 254.38K 385.6K 991.91K 865.85K 767.42K 696.97K 620.07K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 94033 1.03M 718.5K 372.48K 189.31K 114.88K 23760 23745 23522 584.87K
totalCurrentLiabilities 1.77M 2.97M 2.3M 1.85M 1.35M 1.09M 842.99K 762.24K 688.2K 623.43K
longTermDebt - 625K 625K 625K 625K 625K 625K 625K 602.18K 569.34K
capitalLeaseObligationsNonCurrent - 117.03K - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - 742.03K 625K 625K 625K 625K 625K 625K 602.18K 569.34K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 117.03K - - - - - - - -
totalLiabilities 1.77M 3.71M 2.92M 2.47M 1.97M 1.72M 1.47M 1.39M 1.29M 1.19M
treasuryStock - - - - - - - - - -
preferredStock 1913 2550 2550 2550 2550 2550 2550 2550 2550 2550
commonStock 313.08K 332.08K 332.08K 332.08K 332.08K 332.08K 332.08K 332.08K 344.46K 344.46K
retainedEarnings -17963 -2.68M -2.6M -2.38M -1.62M -1.35M -1.17M -1.06M -915.3K -791.57K
additionalPaidInCapital 1.16M 1.35M 1.35M 1.35M 1.35M 1.35M 83983 83983 -130.83K -130.83K
date 2026-03-31 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
netIncome -409.9K -84140 -217.83K -763.78K -265.94K -178.27K -115.97K -140.71K -123.73K -117.47K
depreciationAndAmortization - 1507 - 2200 - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -26453 465.13K 438.93K 278.81K 144.7K 110.16K 10027 -439 -3053 -1220
accountsReceivables - - - -8218 11324 -3059 244 2116 888 -3902
inventory - 21 13 17 13 41 973 13 8658 -
accountsPayables -21333 159.43K 137.72K 104.05K 56924 47978 10284 -3093 6064 -
otherWorkingCapital -5120 305.68K 301.19K 182.96K 76435 65199 -1474 525 -18663 -11208
otherNonCashItems 9173 122.82K 106.54K 578.08K 89509 64041 81457 128.53K 83745 94627
netCashProvidedByOperatingActivities -427.18K 505.32K 327.64K 95322 36528 40895 -12986 -13587 -27432 -27966
investmentsInPropertyPlantAndEquipment - -26673 - -95322 -1250 -11020 - - - -
acquisitionsNet 2.5M - - - - 32218 - - - -
purchasesOfInvestments -62197 - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 107.59K - - - - - -
netCashProvidedByInvestingActivities 2.44M -26673 - 12270 -1250 21199 - - - -
netDebtIssuance - -2055 -126.29K 176.14K - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - -2055 -126.29K 176.14K - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 9158 - - - -9193 2302 16945 13818 22692 7870
netCashProvidedByFinancingActivities 9158 -2055 -126.29K 176.14K -9193 2302 16945 13818 22692 7870