OTC : CGHC

Capital Group Holdings, Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
1.07M
Average Volume
982.5K
Market Capitalization
$9.22K
P/E Ratio
-0.01
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01
CGHC Financial Statements
date 2012-06-30 2011-06-30 2010-06-30 2009-06-30 2008-06-30 2007-06-30
revenue - - - - - -
costOfRevenue - - - - - -
grossProfit - - - - - -
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 634.69K 4.4M 904.85K 559.37K - -
sellingAndMarketingExpenses - - - - 360.02K -
sellingGeneralAndAdministrativeExpenses 634.69K 4.4M 904.85K 559.37K 360.02K 24103
otherExpenses - - - - - -
operatingExpenses 634.69K 4.4M 1.18M 559.37K 360.02K 24103
costAndExpenses 634.69K 4.4M 1.18M 559.37K 360.02K 24103
netInterestIncome -23291 - - - - -
interestIncome 1150 - - - 1094 -
interestExpense 24441 253.01K 25919 - - 63
depreciationAndAmortization 5505 4058 1604 1077 500 -
ebitda -629K -4.4M -1.17M -555K 69811 -24103
ebit -634K -4.4M -1.18M -563K -788K -24166
nonOperatingIncomeExcludingInterest -1110 - - 3320 428.23K 63
operatingIncome -635K -4.4M -1.18M -559K -360K -24103
totalOtherIncomeExpensesNet -23336 -253K -25919 -3315 -429K -
incomeBeforeTax -658K -4.66M -1.2M -563K -789K -
incomeTaxExpense - - - 3315 428.23K 24166
netIncomeFromContinuingOperations -658K -4.66M -1.2M -563K -788K -24166
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -658K -4.66M -1.2M -563K -788K -24166
netIncomeDeductions - - - - - -
bottomLineNetIncome -658K -4.66M -1.2M -563K -788K -24166
eps -0.01 -0.11 -0.06 -0.04 -0.06 -0.0
date 2012-06-30 2011-06-30 2010-06-30 2009-06-30 2008-06-30 2007-06-30
cashAndCashEquivalents 8452 339 15006 359 9159 -
shortTermInvestments - - - 850 26875 -
cashAndShortTermInvestments 8452 339 15006 1209 36034 -
netReceivables - 10000 - - - 2000
accountsReceivables - - - - - 2000
otherReceivables - 10000 - - - -
inventory - - - - - -
prepaids - - - - - -
otherCurrentAssets 7500 22500 12500 49576 - -
totalCurrentAssets 15952 32839 27506 50785 36809 2000
propertyPlantEquipmentNet 7842 13785 15199 3808 4885 -
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets 10000 - - - - -
totalNonCurrentAssets 17842 13785 15199 3808 4885 -
otherAssets - - - - - -
totalAssets 33794 46624 42705 54593 41694 2000
totalPayables 185.17K 207.55K 152.04K 91695 35202 873
accountPayables 185.17K 207.55K 152.04K 91695 35202 873
otherPayables - - - - - -
accruedExpenses 939.21K 698.68K 396.88K 212.59K - -
shortTermDebt 4944 4936 844.44K - - -
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - - - - -
otherCurrentLiabilities 4658 10323 20173 - - 5293
totalCurrentLiabilities 1.13M 921.49K 1.41M 304.29K 35202 6166
longTermDebt - - - - - -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities 190K - - - - -
totalNonCurrentLiabilities 190K - - - - -
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 1.32M 921.49K 1.41M 304.29K 35202 6166
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 561.31K 556.78K 195.96K 195.96K 134.71K 994.38K
retainedEarnings -11.43M -10.77M -3.54M -3.54M -3.54M -3.56M
additionalPaidInCapital 9.32M 9.22M 4.55M 4.53M 4.22M 3.43M
date 2012-06-30 2011-06-30 2010-06-30 2009-06-30 2008-06-30 2007-06-30
netIncome - - - - -788.25K -24166
depreciationAndAmortization 5505 4058 1604 1077 500 -
deferredIncomeTax - - - - - -
stockBasedCompensation - 380K - 182.5K - -
changeInWorkingCapital 217.49K 337.46K 253.08K 269.09K 29036 6166
accountsReceivables - - - - - -
inventory - - - - - -
accountsPayables -27042 56502 64014 - - -
otherWorkingCapital 244.53K 280.96K 189.07K - - -
otherNonCashItems -657.58K -2.7M -1.14M -559.37K 429.33K -
netCashProvidedByOperatingActivities -434.59K -1.98M -882.51K -106.71K -329.39K -18000
investmentsInPropertyPlantAndEquipment - -2645 -12995 - -5385 -
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - 23485 286.3K -
otherInvestingActivities - - - - -775 -
netCashProvidedByInvestingActivities - -2645 -12995 23485 280.14K -
netDebtIssuance - 1.63M 860.5K - - -
longTermNetDebtIssuance - - - - - -
shortTermNetDebtIssuance - 1.63M 860.5K - - -
netStockIssuance 252.7K 217.5K 49576 74424 58409 18000
netCommonStockIssuance 252.7K 342.5K 49576 74424 58409 18000
commonStockIssuance 252.7K 342.5K 49576 74424 58409 18000
commonStockRepurchased - - - - - -
netPreferredStockIssuance - -125K - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities 190K 125K - - - -
netCashProvidedByFinancingActivities 442.7K 1.97M 910.08K 74424 58409 18000
date 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31
revenue 2.08M 1.74M 508.42K - - - - - - -
costOfRevenue 1.39M 1.26M 391.14K - - - - - - -
grossProfit 693.12K 470.67K 117.28K - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 960.86K 1.01M - 189.71K 145.95K 136.07K 162.96K 241.93K 894.42K 2.24M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 960.86K 1.01M 669.41K 189.71K 145.95K 136.07K 162.96K 241.93K 894.42K 2.24M
otherExpenses - - 43446 - - - - - - -
operatingExpenses 1.18M 1.16M 712.85K 189.71K 145.95K 136.07K 162.96K 241.93K 894.42K 2.24M
costAndExpenses 2.58M 2.42M 1.1M 189.71K 145.95K 136.07K 162.96K 241.93K 894.42K 2.24M
netInterestIncome -13224 -9920 -769 -3260 -3243 -8972 -7816 -26840 -10383 -169K
interestIncome 28 16 - 518 - - 634 - - -
interestExpense 13252 9936 769 3778 3243 8972 8450 26840 10383 169.1K
depreciationAndAmortization 224.51K 43012 43446 1195 1195 1209 1906 1011 1001 1023
ebitda -268K -643K -552.13K -189K -145K -135K -160.42K -241K -893K -2.24M
ebit -492K -686K -595.58K -190K -146K -136K -162.33K -242K -894K -2.24M
nonOperatingIncomeExcludingInterest -28 -16 4 - - - -634 - - -
operatingIncome -492K -686K -595.57K -190K -146K -136K -162.96K -242K -894K -2.24M
totalOtherIncomeExpensesNet -13224 -9920 -773 - -3243 -8972 -7816 - - -
incomeBeforeTax -505K -696K -596.34K - -149K -145K -170.78K - - -
incomeTaxExpense 28 - 769 3305 - - - 26841 10383 169.1K
netIncomeFromContinuingOperations -505K -696K -596.34K -193K -149K -145K -170.78K -269K -905K -2.41M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -505K -696K -596.34K -193K -149K -145K -170.78K -269K -905K -2.41M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -505K -696K -596.34K -193K -149K -145K -170.78K -269K -905K -2.41M
eps -0.01 -0.01 -0.01 -0.0 -0.0 -0.0 -0.0 -0.0 -0.02 -0.07
date 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31
cashAndCashEquivalents 817.29K 605.84K 670.58K 8452 217 776 476 339 59630 191
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 817.29K 605.84K 670.58K 8452 217 776 476 339 59630 191
netReceivables 560.02K 734.61K 711.92K - 10000 - 10000 10000 2534 2534
accountsReceivables 560.02K 734.61K 606.48K - 10000 - 10000 10000 2534 2534
otherReceivables - - 105.44K - - - - - - -
inventory 21105 21105 310.03K - - - - - - -
prepaids 333.48K 322.76K 310.03K - - - - - - -
otherCurrentAssets 15000 - 17500 7500 2500 12500 22500 22500 36557 410.61K
totalCurrentAssets 1.75M 1.68M 1.71M 15952 12717 13276 32976 32839 98721 413.34K
propertyPlantEquipmentNet 993.07K 842.54K 736.18K 7842 9038 10233 11442 13785 14797 15798
goodwill 5.55M 5.55M 5.55M - - - - - - -
intangibleAssets 4.87M 4.97M 5.07M - - - - - - -
goodwillAndIntangibleAssets 10.42M 10.52M 10.62M - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 385.9K 454.23K 570.9K 10000 10000 10000 - - - -
totalNonCurrentAssets 11.8M 11.81M 11.92M 17842 19038 20233 11442 13785 14797 15798
otherAssets - - - - - - - - - -
totalAssets 13.54M 13.5M 13.63M 33794 31755 33509 44418 46624 113.52K 429.14K
totalPayables 648.48K 543.67K 489.37K 185.17K 217.51K 216.87K 212.56K 212.21K 222.32K 224.83K
accountPayables 648.48K 543.67K 489.37K 185.17K 217.51K 216.87K 212.56K 212.21K 222.32K 224.83K
otherPayables - - - - - - - - - -
accruedExpenses - 1.45M 1.32M 4658 11658 8158 5658 5658 6661 2805
shortTermDebt 1.17M 832.73K 490.24K 4944 8462 4964 4964 4936 42714 40282
capitalLeaseObligationsCurrent 3029 14825 28187 - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.51M 92450 92450 939.21K 901.3K 858K 787.68K 698.68K 545.69K 486K
totalCurrentLiabilities 3.33M 2.94M 2.42M 1.13M 1.14M 1.09M 1.01M 921.49K 817.38K 753.92K
longTermDebt 51889 62039 69705 - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent -138.58K -138.58K - - - - - - - -
deferredTaxLiabilitiesNonCurrent 138.58K 138.58K 138.58K - - - - - - -
otherNonCurrentLiabilities - - - 190K - - - - - -
totalNonCurrentLiabilities 190.47K 200.62K 208.28K 190K - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 3029 14825 28187 - - - - - - -
totalLiabilities 3.52M 3.14M 2.62M 1.32M 1.14M 1.09M 1.01M 921.49K 817.38K 753.92K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 866K 829.07K 814.07K 561.31K 561.31K 556.78K 556.78K 556.78K 550.4K 390.68K
retainedEarnings -13.23M -12.72M -12.03M -11.43M -11.24M -11.09M -10.94M -10.77M -10.5M -9.6M
additionalPaidInCapital 22.31M 22.01M 21.98M 9.32M 9.38M 9.22M 9.22M 9.22M 9.07M 8.6M
date 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31
netIncome -505.47 -695.86K -596.34K - - - - - - -
depreciationAndAmortization 325.55 43012 43446 1195 1195 1209 1906 1011 1001 1023
deferredIncomeTax - - 231.03K - - - - - - -
stockBasedCompensation - 207.04 - - - - - - 200K -
changeInWorkingCapital 395.02 98719 -334.37K -16430 57440 87134 89342 155.95K 435.08K -127.31K
accountsReceivables 197.61 -164.26K -33346 - - - - - - -
inventory 21.11 101.1K -410.9K - - - - - - -
accountsPayables - 39501 119.87K -32345 647 4304 352 -10105 -2517 48013
otherWorkingCapital 176.31 223.48K -420.9K 15915 56793 82830 88990 166.05K 437.6K -175.33K
otherNonCashItems -261.92 243.18K 810.8K -192.6K -149.19K -145.04K -170.75K -249.27K -661.65K -726.82K
netCashProvidedByOperatingActivities -46806 -310.95K 154.56K -207.83K -90557 -56700 -79500 -92314 -25562 -853.11K
investmentsInPropertyPlantAndEquipment -2480 -145.26K -199.75K - - - - - - -2208
acquisitionsNet - - 563.73K - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -2480 -145.26K 363.98K 9563 - -10000 437 - - -2208
netDebtIssuance 275.74K 321.46K 143.59K -3498 3498 - - 3023 60001 483.22K
longTermNetDebtIssuance 275.74K 321.46K 143.59K - 3498 - - - - -
shortTermNetDebtIssuance - - - -3498 3498 - - 3023 60001 483.22K
netStockIssuance - - - 20000 86500 67000 79200 211.25K 25000 -
netCommonStockIssuance - - - 20000 86500 67000 79200 211.25K 25000 -
commonStockIssuance - 70000 - 20000 86500 67000 79200 211.25K 25000 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -15000 70000 - 190K - - - -181.25K - 287.5K
netCashProvidedByFinancingActivities 260.74K 391.46K 143.59K 206.5K 89998 67000 79200 33023 85001 770.72K