NASDAQ : CMPS

COMPASS Pathways plc — Financials

$13.55 USD

-$0.03 (-0.22%)

Volume
3.42M
Average Volume
4.39M
Market Capitalization
$1.83B
P/E Ratio
-2.90
Dividend Yield
0.00%
Price Target
$19.00
Year High
$15.40
Year Low
$3.97
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.30
CMPS Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue - - - - - - - -
costOfRevenue - - - - - 112.87K 63000 -
grossProfit - - - - - -112.87K -63000 -
researchAndDevelopmentExpenses 118.44M 119.04M 87.52M 65.05M 44.03M 23.37M 12.56M 8.92M
generalAndAdministrativeExpenses 60.6M 59.17M 49.4M 45.35M 39.19M 28.03M 8.62M 3.59M
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 60.6M 59.17M 49.4M 45.35M 39.19M 28.03M 8.62M 3.59M
otherExpenses - - - - - 286.91K -2.73M -2.68M
operatingExpenses 179.04M 178.2M 136.92M 110.4M 83.22M 51.68M 18.45M 10.54M
costAndExpenses 179.04M 178.2M 136.92M 110.4M 83.22M 51.79M 18.45M 10.54M
netInterestIncome 2.66M 3.79M 2.42M - - - - -
interestIncome 7.18M 8.27M 4.62M - - - - -
interestExpense 4.52M 4.48M 2.2M - - - - -
depreciationAndAmortization 216K 233K 242K 330K 175K 112.87K 63000 22000
ebitda -285.6M -148.82M -115.24M -90.77M -71.37M -64.94M -22.26M -10.52M
ebit -285.82M -149.05M -115.48M -91.1M -71.54M -65.05M -22.33M -10.54M
nonOperatingIncomeExcludingInterest 106.78M -29.16M -21.44M -19.31M -11.68M 13.26M 1.15M -1.96M
operatingIncome -179.04M -178.2M -136.92M -110.4M -83.22M -51.79M -21.18M -12.5M
totalOtherIncomeExpensesNet -111.3M 24.68M 19.24M 19.31M 11.68M -13.26M 1.58M -716K
incomeBeforeTax -290.34M -153.53M -117.68M -91.1M -71.54M -65.05M -19.6M -13.22M
incomeTaxExpense -2.47M 1.59M 780K 408K 199K -4.25M 15000 -
netIncomeFromContinuingOperations -287.86M -155.12M -118.46M -91.5M -71.74M -60.8M -19.61M -13.22M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -287.86M -155.12M -118.46M -91.5M -71.74M -60.8M -19.61M -13.22M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -287.86M -155.12M -118.46M -91.5M -71.74M -60.8M -19.61M -13.22M
eps -3.08 -2.3 -2.32 -2.16 -1.79 -1.68 -0.9 -2.35
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 149.61M 165.08M 220.2M 143.21M 273.24M 190.33M 24.97M 22.91M
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 149.61M 165.08M 220.2M 143.21M 273.24M 190.33M 24.97M 22.91M
netReceivables 15.39M 21.82M 28.93M 15.62M 11.22M - - -
accountsReceivables 15.39M 21.82M - 15.62M 11.22M - - -
otherReceivables - - 28.93M - - - - -
inventory - - - - - - - 943K
prepaids 20.54M 11.81M 9.83M 31.6M 8.53M 3.15M 212K -
otherCurrentAssets 5.96M 2.58M 2.34M 1.22M 2.31M 8.92M 6.99M 3.37M
totalCurrentAssets 191.49M 201.29M 261.3M 191.65M 295.3M 202.4M 32.17M 26.28M
propertyPlantEquipmentNet 3.42M 2.2M 4.73M 2.62M 4.09M 245K 218K 108K
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments 10.95M 469K 469K 469K 525K 529K - -
taxAssets 3.75M 3.77M 3.34M 2.22M 766K - - -
otherNonCurrentAssets 734K 5.94M 6.16M 327K 213K 278K 0.0 -
totalNonCurrentAssets 18.86M 12.38M 14.69M 5.64M 5.6M 1.05M 218K 108K
otherAssets - - - - - - - -
totalAssets 210.35M 213.67M 275.99M 197.29M 300.9M 203.46M 32.39M 26.39M
totalPayables 15.22M 12.28M 5.9M 4.93M 3.16M 2.75M 1.32M 694K
accountPayables 15.22M 12.28M 5.89M 4.76M 2.56M 2.75M 1.32M 694K
otherPayables - - 13000 167K 593K - - -
accruedExpenses - 5.26M 3.19M 2.97M 4.43M 3.49M 1.4M 1.15M
shortTermDebt 19.63M 5.51M - - - - 21.09M -
capitalLeaseObligationsCurrent - 1.72M 2.41M 1.51M 2.24M - - -
taxPayables - - 13000 167K 593K - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 212.94M 9.24M 8.09M 6.19M 5.29M 656K 52000 -
totalCurrentLiabilities 247.8M 34.02M 19.6M 15.6M 15.11M 6.9M 23.87M 1.85M
longTermDebt 1.29M 24.65M 28.76M - - - - -
capitalLeaseObligationsNonCurrent - 303K 1.88M 418K 1.38M - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 14.11M - - - - - 0.0 38.91M
totalNonCurrentLiabilities 15.4M 24.96M 30.64M 418K 1.38M - 0.0 38.91M
otherLiabilities - - - - - - - -
capitalLeaseObligations - 2.03M 4.29M 1.93M 3.61M - - -
totalLiabilities 263.2M 58.97M 50.24M 16.01M 16.49M 6.9M 23.87M 40.75M
treasuryStock - - - - - - - -
preferredStock - - - - - - 38.91M 38.91M
commonStock 973K 702K 635K 440K 435K 367K 111K 122K
retainedEarnings -822.59M -534.73M -379.61M -261.15M -169.64M -97.9M -37.56M -17.95M
additionalPaidInCapital 783.56M 704.92M 621.64M 458.82M 444.75M 279.48M 7.16M 3.9M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome -287.86M -155.12M -118.46M -91.5M -71.74M -60.33M -19.61M -13.22M
depreciationAndAmortization 216K 233K 242K 330K 175K 112K 63000 22000
deferredIncomeTax - - - - 22000 -221K - -
stockBasedCompensation 13.59M 19.52M 17.28M 13.12M 8.64M 17.98M 3.25M 1.42M
changeInWorkingCapital -14.28M 11.72M 3.48M -30.67M -6.64M -912K -2.66M -704K
accountsReceivables - - - - - - - -
inventory - - - - - - - -
accountsPayables 2.03M 6.59M 864K 2.5M -163K 1.3M 580K -12000
otherWorkingCapital -16.32M 5.13M 2.62M -33.16M -6.47M -2.22M -3.24M -692K
otherNonCashItems 131.1M 4.46M 86000 3.27M 1.8M 1.99M 1.14M 2.68M
netCashProvidedByOperatingActivities -157.24M -119.19M -97.38M -105.45M -67.74M -41.38M -17.81M -9.8M
investmentsInPropertyPlantAndEquipment - - -66000 -596K -334K -131K -165K -130K
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - -497K - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - - 2000 - - - - -
netCashProvidedByInvestingActivities - - -64000 -596K -334K -628K -165K -130K
netDebtIssuance - - 29.58M - - - 18.43M -
longTermNetDebtIssuance - - 29.58M - - - - -
shortTermNetDebtIssuance - - - - - - 18.43M 8.26M
netStockIssuance 141.04M 26.22M 144.94M 440K 154.79M 194.14M - -
netCommonStockIssuance 141.04M 26.22M 144.94M 440K 154.79M 132.82M - -
commonStockIssuance 141.04M 26.22M 144.94M 440K 154.79M 132.82M - -
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - 61.32M - 24.7M
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities -328.82K 37.6M -690K 600K 1.85M 16000 -55000 32.96M
netCashProvidedByFinancingActivities 140.71M 63.82M 173.83M 1.04M 156.65M 194.16M 18.38M 32.96M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses 29.18M 26.48M 29.91M 23.4M 30.32M 30.88M 32.14M 32.93M 29.07M 24.9M
generalAndAdministrativeExpenses 23.2M 16.42M 16.05M 13.21M 12.61M 18.74M 16.27M 14.97M 14.25M 13.67M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 23.2M 16.42M 16.05M 13.21M 12.61M 18.74M 16.27M 14.97M 14.25M 13.67M
otherExpenses - - - 3.92M - - - - - -
operatingExpenses 52.37M 42.9M 45.95M 40.54M 42.93M 49.62M 48.41M 47.9M 43.32M 38.57M
costAndExpenses 52.37M 42.9M 45.95M 40.54M 42.93M 49.62M 48.41M 47.9M 43.32M 38.57M
netInterestIncome 2.26M 952.4K 173K 480.1K 747K 1.26M 491K 840K 1.3M 1.16M
interestIncome 3.74M 2.41M 1.31M 1.58M 1.9M 2.39M 1.62M 1.98M 2.41M 2.26M
interestExpense 1.48M 1.46M 1.14M 1.1M 1.15M 1.12M 1.13M 1.14M 1.11M 1.1M
depreciationAndAmortization - 54000 6000 15000 158K 37000 50000 59000 63000 61000
ebitda -251.98M 92.66M -95.47M -136.83M -36.96M -16.35M -41.13M -37.13M -36.75M -33.81M
ebit -251.98M 92.66M -95.48M -136.85M -37.12M -16.39M -41.18M -37.19M -36.81M -33.87M
nonOperatingIncomeExcludingInterest 199.61M -135.56M 49.52M 96.31M -5.82M -33.23M -7.24M -10.7M -6.51M -4.71M
operatingIncome -52.37M -42.9M -45.95M -40.54M -42.93M -49.62M -48.41M -47.9M -43.32M -38.57M
totalOtherIncomeExpensesNet -201.09M 134.1M -50.66M -97.41M 4.67M 32.11M 6.1M 9.57M 5.4M 3.61M
incomeBeforeTax -253.46M 91.19M -96.61M -137.95M -38.27M -17.51M -42.31M -38.33M -37.92M -34.96M
incomeTaxExpense 331K -11000 -2.73M -230K 137K 354K 1.02M 173K 176K 222K
netIncomeFromContinuingOperations -253.79M 91.2M -93.88M -137.72M -38.4M -17.86M -43.33M -38.5M -38.1M -35.19M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -253.79M 91.2M -93.88M -137.72M -38.4M -17.86M -43.33M -38.5M -38.1M -35.19M
netIncomeDeductions - 117.35M - - - - - - - -
bottomLineNetIncome -253.79M -39.71M -93.88M -137.72M -38.4M -17.86M -43.33M -38.5M -38.1M -35.19M
eps -1.88 -0.36 -1 -1.44 -0.41 -0.2 -0.63 -0.56 -0.56 -0.55
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 433.3M 466.01M 149.61M 185.94M 221.88M 260.11M 165.08M 206.95M 228.63M 262.89M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 433.3M 466.01M 149.61M 185.94M 221.88M 260.11M 165.08M 206.95M 228.63M 262.89M
netReceivables - 15.13M 15.39M - 37.33M 31.31M 21.82M 13.01M 21.08M 17.48M
accountsReceivables - 15.13M 15.39M - 37.33M 31.31M 21.82M - 21.08M 17.48M
otherReceivables - - - - - - - 13.01M - -
inventory - - - - - - - - - -
prepaids 41.95M 22.02M 20.54M 56.07M 15.07M 11.25M 11.81M 11.53M 12.3M 13.04M
otherCurrentAssets 425K 7.71M 5.96M 379K 2.12M 2.79M 2.58M 2.17M 3.09M 2.11M
totalCurrentAssets 475.67M 510.87M 191.49M 242.39M 276.4M 305.47M 201.29M 233.66M 265.09M 295.52M
propertyPlantEquipmentNet - 2.86M 3.42M 3.93M 4.34M 1.46M 2.2M 2.74M 3.18M 4.08M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - 10.95M - - - 469K - - 469K
taxAssets 4.56M 4.1M 3.75M 4.53M 4.29M 4.03M 3.77M 4.41M 4.02M 3.66M
otherNonCurrentAssets 24.33M 13.91M 734K 4.76M 8.5M 8.18M 5.94M 6.52M 6.24M 5.27M
totalNonCurrentAssets 28.89M 20.87M 18.86M 13.22M 17.13M 13.67M 12.38M 13.68M 13.44M 13.48M
otherAssets - - - - - - - - - -
totalAssets 504.56M 531.74M 210.35M 255.61M 293.54M 319.14M 213.67M 247.34M 278.53M 308.99M
totalPayables 12.24M 10.88M 15.22M 5.25M 10.92M 8.58M 12.28M 8.23M 8.2M 10.17M
accountPayables 12.24M 10.88M 15.22M 5.25M 10.92M 8.58M 12.28M 8.23M 8.2M 9.34M
otherPayables - - - - - - - - - 824K
accruedExpenses 15.7M - 3.21M 12.02M 10.37M 11.19M 5.26M 13.52M 11.45M 2.73M
shortTermDebt - 2.05M 17.52M 12.67M 7.98M 8.99M 5.51M 2.16M - -
capitalLeaseObligationsCurrent 1.88M - 2.11M 1.95M 2.05M 1.23M 1.72M 2.3M 2.38M 2.38M
taxPayables - - - - - - - - - 824K
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 337.46M 140.87M 209.73M 165.56M - - 9.24M - - 4.12M
totalCurrentLiabilities 367.28M 153.8M 247.8M 197.45M 31.33M 30M 34.02M 26.21M 22.03M 19.4M
longTermDebt 50.73M 779K 14.11M 18.6M 22.95M 21.55M 24.65M 27.64M 29.43M 29.09M
capitalLeaseObligationsNonCurrent 2.02M - 1.29M 1.97M 2.3M 259K 303K 459K 799K 1.34M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 50.48M - - 74.4M 71.86M - - - -
totalNonCurrentLiabilities 52.74M 51.26M 15.4M 20.57M 99.65M 93.67M 24.96M 28.1M 30.23M 30.43M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 3.9M - 3.4M 3.92M 4.36M 1.49M 2.03M 2.76M 3.18M 3.72M
totalLiabilities 420.03M 205.05M 263.2M 218.02M 130.98M 123.67M 58.97M 54.31M 52.26M 49.83M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1.4M 1.39M 973K 973K 946K 938K 702K 699K 699K 699K
retainedEarnings -985.19M -731.39M -822.59M -728.72M -591M -552.6M -534.73M -491.4M -452.9M -414.8M
additionalPaidInCapital 1.08B 1.07B 783.56M 780.52M 767.19M 763.44M 704.92M 700.27M 695.35M 690.22M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome -162.59M 91.2M -93.88M -137.72M -38.4M -17.86M -43.33M -38.5M -38.1M -35.19M
depreciationAndAmortization - - 6000 15000 158K 37000 50000 59000 63000 61000
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 6.92M 2.9M 2.85M 3.21M 3.6M 3.94M 4.49M 4.97M 4.92M 5.13M
changeInWorkingCapital -8.03M -11.25M 13.95M -3.41M -7.08M -17.63M -5.51M 11.5M -2.32M 8.05M
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -2.82M -4.18M 9.75M -5.38M 1.62M -3.96M 4.64M -399K -1.17M 3.52M
otherWorkingCapital -5.21M -7.08M 4.16M 1.97M -8.7M -13.67M -10.15M 11.9M -1.14M 4.53M
otherNonCashItems 75.45M -130.79M 39.28M 102.8M 3.04M -14.14M 2.54M -213K 1.02M 1.12M
netCashProvidedByOperatingActivities -88.24M -47.94M -37.79M -35.11M -38.69M -45.66M -41.76M -22.18M -34.42M -20.83M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - 18.55M - - - - - - - -
longTermNetDebtIssuance - 18.55M - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 351.67M 343.3M 9622 -701.69K 834.99K 140.36M - - - 26.22M
netCommonStockIssuance 351.67M 343.3M 9622 -701.69K 834.99K 140.36M - - - 26.22M
commonStockIssuance 351.67M 343.3M 9622 -701.69K 834.99K 140.36M - - - 26.22M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 18.34M 607.49K 177.38K - -668.99K 2000 155K -53000 210K 37.29M
netCashProvidedByFinancingActivities 370.01M 362.45M 187K -701.69K 166K 140.36M 155K -53000 210K 63.51M