NASDAQ : CSLM

Consilium Acquisition Corp I, Ltd. — Financials

$11.69 USD

$0 (0.0%)

Volume
2.4K
Average Volume
1.27K
Market Capitalization
$71.5M
P/E Ratio
1.11
Dividend Yield
0.00%
Price Target
Year High
$13.25
Year Low
$10.92
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.43
CSLM Financial Statements
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
revenue - - - -
costOfRevenue - - - -
grossProfit - - - -
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 374 - 879.44K -
sellingAndMarketingExpenses - - 183.56K -
sellingGeneralAndAdministrativeExpenses 374 1.62M 1.06M 49154
otherExpenses 1.86M - - -
operatingExpenses 1.86M 1.62M 1.06M 49154
costAndExpenses - 1.62M 1.06M 49154
netInterestIncome -101.34K - -6.17M -
interestIncome - - - -
interestExpense 101.34K - 6.17M -
depreciationAndAmortization - 6.28M - 236.56K
ebitda -1.86M 10.93M 2.06M -49150
ebit - 4.66M 2.06M -49154
nonOperatingIncomeExcludingInterest - -6.28M -3.12M 4
operatingIncome -1.86M -1.62M -1.06M -49150
totalOtherIncomeExpensesNet 2.03M 6.25M 3.12M -4
incomeBeforeTax 172.32K 4.63M 2.06M -49154
incomeTaxExpense - - - -
netIncomeFromContinuingOperations - 4.63M 2.06M -49154
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome 172.32K 4.63M 2.06M -49154
netIncomeDeductions - - - -
bottomLineNetIncome 172.32K 4.63M 2.06M -49154
eps 0.05 0.26 0.45 -0.0
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 83227 138.28K 224.47K 20
shortTermInvestments 16.05M 51.98M - -
cashAndShortTermInvestments 16.14M 52.12M 224.47K 20
netReceivables - 31849 28462 -
accountsReceivables - - - -
otherReceivables - 31849 28462 -
inventory - - - -
prepaids - 15848 494.84K -
otherCurrentAssets 38519 - - -
totalCurrentAssets 16.17M 52.16M 195.52M 20
propertyPlantEquipmentNet - - - -
goodwill - - - -
intangibleAssets - - - -
goodwillAndIntangibleAssets - - - -
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets - - - 842.52K
totalNonCurrentAssets - - - 842.52K
otherAssets - - - -
totalAssets 16.17M 52.16M 195.52M 842.54K
totalPayables 330.18K 132.35K 8185 -
accountPayables 330.18K 132.35K 8185 -
otherPayables - - - -
accruedExpenses - 500.12K 587.64K 739.8K
shortTermDebt - 1.23M - 126.89K
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue - - - -
otherCurrentLiabilities 10.49M 6.64M 6.64M -
totalCurrentLiabilities 10.82M 8.5M 7.24M 866.69K
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities - - 8.19 -
otherLiabilities - - -8.19 -
capitalLeaseObligations - - - -
totalLiabilities 10.82M 8.5M 7.24M 866.69K
treasuryStock - - - -
preferredStock - - - -
commonStock 32.23M 51.98M 194.77M 474
retainedEarnings -10.7M -8.32M -6.49M -49154
additionalPaidInCapital - - - 24526
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
netIncome 172.32K 4.63M 2.06M -49154
depreciationAndAmortization - - - -
deferredIncomeTax - - - -
stockBasedCompensation - - - -
changeInWorkingCapital - 512.25K -231.33K 49174
accountsReceivables - -3387 - -
inventory - -124.16K - -
accountsPayables 197.83K 124.16K 8185 -
otherWorkingCapital - 515.63K -239.51K 49174
otherNonCashItems 1.1M -2.53M -3.12M -
netCashProvidedByOperatingActivities 1.27M 2.61M -1.29M 20.0
investmentsInPropertyPlantAndEquipment - - - -
acquisitionsNet - - - -
purchasesOfInvestments -2.84M -396.31M -768.72M -
salesMaturitiesOfInvestments - 541.87M 577.07M -
otherInvestingActivities 38.6M - - -
netCashProvidedByInvestingActivities 35.75M 145.56M -191.65M -
netDebtIssuance - 1.23M -206.31K -
longTermNetDebtIssuance - - -25000 -
shortTermNetDebtIssuance - 1.23M -181.31K -
netStockIssuance - -149.49M 189.75M -
netCommonStockIssuance - -149.49M 189.75M -
commonStockIssuance - - 189.75M -
commonStockRepurchased - -149.49M - -
netPreferredStockIssuance - - - -
netDividendsPaid -170.49K - - -
commonDividendsPaid -170.49K - - -
preferredDividendsPaid - - - -
otherFinancingActivities -36.91M - 3.62M -
netCashProvidedByFinancingActivities -37.08M -148.26M 193.17M -
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 32869 -1.2M 512.37K 179.77K 508.78K 578.86K 219.96K 182.02K 381.43K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - 32869 -1.2M 512.37K 179.77K 508.78K 578.86K 8901 5813 381.43K
otherExpenses - 374.74K 2.46M 100.66K 52461 35000 44967 92405 43271 105.2K
operatingExpenses - 407.61K 1.26M 613.03K 232.23K 566.25K 623.83K 303.46K 219.81K 484.57K
costAndExpenses - - 1.26M 613.03K 232.23K 566.25K 623.83K 312.36K 225.62K 484.57K
netInterestIncome - - -31728 -27287 -23741 -18587 -13078 -8901 -5477 -2049
interestIncome - - - - - - - - - -
interestExpense - - 31728 27287 23741 18587 28288 8901 5477 2049
depreciationAndAmortization - - - 507.4K 678.42K 43276 43812 - - -
ebitda - -407.61K -488.66K 401.78K 1.12M 166.68K 5.71M 866.61K 2.1M 1.62M
ebit 156.32K - -488.66K -105.62K 446.19K 148.09K 5.66M 866.61K 2.1M 1.62M
nonOperatingIncomeExcludingInterest - - - -507.4K -678K -714K -6.26M -1.18M -2.32M -2.11M
operatingIncome - -407.61K -448.68K -613.03K -232K -566K -595.54K -312K -226K -487K
totalOtherIncomeExpensesNet - -1.65M 183.37K 480.12K 654.68K 714.34K 652.69K 1.17M 2.32M 2.1M
incomeBeforeTax 156.32K -2.06M -265.32K -133K 422.45K 148.09K 831.6K 857.71K 2.09M 1.62M
incomeTaxExpense - - 43276 - - - 2.11M - - -
netIncomeFromContinuingOperations 156.32K - -438K -133K 422.45K 148.09K 57150 857.71K 2.09M 1.62M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 156.32K -2.06M -265.32K -133K 422.45K 148.09K 57150 857.71K 2.09M 1.62M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 156.32K -2.06M -265.23K -133K 422.45K 148.09K 57150 857.71K 2.09M 1.62M
eps 0.11 -42.25 -0.37 -0.04 0.09 0.02 0.01 0.06 0.11 0.07
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
cashAndCashEquivalents 14041 3213 83227 47353 62710 91139 138.28K 64500 173.91K 251.93K
shortTermInvestments 16.57M 16.31M 16.05M 15.78M 53.77M 52.87M 51.98M - - -
cashAndShortTermInvestments 16.59M 16.31M 16.14M 15.83M 53.83M 52.96M 52.12M 64500 173.91K 251.93K
netReceivables - - - 31849 31849 66849 31849 28462 28462 28462
accountsReceivables - - - - - - - - - -
otherReceivables - - - 31849 31849 66849 31849 28462 28462 28462
inventory - - - - - - - 51.09M 199.19M 196.87M
prepaids - - - 28602 50605 72957 15848 157.93K 300.02K 442.14K
otherCurrentAssets 81513 - 38519 -60451 - - - -51.09M -199.19M -196.87M
totalCurrentAssets 16.67M 16.31M 16.17M 15.83M 53.91M 53.1M 52.16M 51.34M 199.69M 197.6M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - 31849 - 60451 - - - - - -
totalAssets 16.67M 16.35M 16.17M 15.89M 53.91M 53.1M 52.16M 51.34M 199.69M 197.6M
totalPayables 290.37K 387.85K 330.18K 364.46K 112.51K 47913 132.35K 15764 83158 30722
accountPayables 290.37K 387.85K 330.18K 364.46K 112.51K 47913 132.35K 15764 83158 30722
otherPayables - - - - - - - - - -
accruedExpenses - - - 941.34K 737.62K 740.77K 500.12K 417.79K 379.53K 726.48K
shortTermDebt - - - 2.35M 2.13M 1.83M 1.23M 900K 600K 300K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - -47913 - - - -
otherCurrentLiabilities 11.41M - 10.49M -3.29M 6.64M 6.64M 6.64M 6.64M 6.64M 6.64M
totalCurrentLiabilities 11.7M 387.85K 10.82M 364.46K 9.62M 9.26M 8.5M 7.97M 7.7M 7.7M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 10.81M - 9.93M - - - - - -
totalNonCurrentLiabilities - 10.81M - 9.93M - 9.21M - 7.96M 7.62M 7.67M
otherLiabilities - - - - - -9.21M - -7.96M -7.62M -7.67M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 11.7M 11.2M 10.82M 10.3M 9.62M 9.26M 8.5M 7.97M 7.7M 7.7M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 33.24M 32.66M 32.23M 31.67M 53.77M 52.87M 51.98M 51.09M 199.19M 196.87M
retainedEarnings -13.04M -12.84M -10.7M -10.19M -9.48M -9.03M -8.32M -7.72M -7.2M -6.98M
additionalPaidInCapital - - - - - - - - - -
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome -203.87K -2.06M -687.77K -132.91K 422.45K 148.09K 57150 857.71K 2.09M 1.62M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - -182.91K 477.67K 83801 99106 337.61K 112.95K -152.39K 214.08K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -97474 57666 -34279 251.95K 64599 -84436 116.58K -67394 52436 22537
otherWorkingCapital - - - 225.72K 19202 99106 221.03K 180.34K -204.83K -22537
otherNonCashItems -26272 2.13M -20730 193.81K 299.24K -237.4K 227.27K 606.96K -1.26M -2.11M
netCashProvidedByOperatingActivities -230.14K 70664 -891.4K 538.57K 805.49K 9799 622.04K 1.58M 683.12K -272.55K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -262.03K -260.68K -278.21K -1.91M -1.13M -656.94K -878.25K -1.99M -198.37M -195.08M
salesMaturitiesOfInvestments - - - 38.6M - - -541.87M 149.49M 197.31M 195.08M
otherInvestingActivities - - 1.13M 1.13M - - 195.08M - - -
netCashProvidedByInvestingActivities -262.03K -260.68K 855.71K 37.82M -1.13M -656.94K -878.25K 147.5M -1.06M -195.08M
netDebtIssuance - - -1.12M 220K 300K 600K 330K 300K 300K 300K
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - -1.12M 220K 300K 600K 330K 300K 300K 300K
netStockIssuance - - - - - - - -149.49M - -
netCommonStockIssuance - - - - - - - -149.49M - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - 149.49M -149.49M - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -1484 -2120 -128.66K -66754 - -232.4K - - - -
commonDividendsPaid -1484 -2120 299.15K -66754 - -232.4K - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 504.48K 112.12K 1.35M -38.53M - 232.4K - - - -
netCashProvidedByFinancingActivities 503K 110K 100000 -38.38M 300K 600K 330K -149.19M 300K 300K