OTC : CYLC

County Line Energy Corp. — Financials

$0.0001 USD

$0 (0.0%)

Volume
40K
Average Volume
20.1K
Market Capitalization
$8.14K
P/E Ratio
-0.04
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.03
CYLC Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
revenue - 335 - 1633 - 11996 - - -
costOfRevenue 16000 16000 13246 - - - - - -
grossProfit -16000 -15665 -13246 1633 - 11996 - - -
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 40400 432.76K 337.02K 324.55K 55875 1.18M 39842 5430 5012
otherExpenses - - - - - - - - -
operatingExpenses 40400 432.76K 337.02K 324.55K 55875 1.18M 39842 5430 5012
costAndExpenses 56400 448.76K 350.26K 324.55K 55875 1.18M 39842 5430 5012
netInterestIncome -140.07K -58865 -53932 -32000 - - - - -
interestIncome - - - - - - - - -
interestExpense 140.07K 58865 53932 32000 99257 126.02K - - -
depreciationAndAmortization 16000 16000 13246 206.3K 171.86K - 52516 22816 -
ebitda -28655 -432.42K -337.02K -6085 68485 -1.17M -39842 -5430 -5012
ebit -44655 -448.42K -350.26K -212.38K -103.38K -1.13M -39842 - -
nonOperatingIncomeExcludingInterest -11745 - - -110.54K 47495 -37044 - - -
operatingIncome -56400 -448.42K -350.26K -322.92K -55880 -1.17M -39842 -5430 -5012
totalOtherIncomeExpensesNet -128.32K -58865 -53932 78541 -146.75K -88972 - - -
incomeBeforeTax -184.72K -507.29K -404.19K -244.38K -202.63K -1.26M -39842 -5430 -5012
incomeTaxExpense - - - - - - - - -
netIncomeFromContinuingOperations -184.72K -507.29K -404.19K -244.38K -202.63K -1.26M -39842 -5430 -5012
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -184.72K -507.29K -404.19K -244.38K -202.63K -1.26M -39842 -5430 -5012
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -184.72K -507.29K -404.19K -244.38K -202.63K -1.26M -39842 -5430 -5012
eps -0.0 -0.01 -0.0 -0.0 -0.0 -0.02 -0.37 -0.08 -0.08
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
cashAndCashEquivalents - 4377 30666 4347 1351 2873 737 2 102
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments - 4377 30666 4347 1351 2873 737 2 102
netReceivables 13929 - - - - - - - -
accountsReceivables 13929 - - - - - - - -
otherReceivables - - - - - - - - -
inventory 52938 - - - - - - - -
prepaids - - - - - - - - -
otherCurrentAssets - - - - - - - - -
totalCurrentAssets 66867 42656 43945 4347 1351 2873 737 2 102
propertyPlantEquipmentNet 50907 72681 47969 - - - - - -
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - - - - - - - - -
totalNonCurrentAssets 50907 72681 47969 - - - - - -
otherAssets - - - - - - - - -
totalAssets 117.77K 115.34K 91914 4347 1351 2873 737 2 102
totalPayables 622.63K 471.5K 502.26K 443.32K 248.55K 143.23K 16058 - 122.69K
accountPayables 622.63K 471.5K 502.26K 443.32K 248.55K 143.23K 16058 - -
otherPayables - - - - - - - - 122.69K
accruedExpenses - - - - - - - - -
shortTermDebt 940.38K 856.18K 743.5K 310.67K 218.08K 194.22K 247.37K 234.79K 229.46K
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - - - - - - 12000 - -
otherCurrentLiabilities 386.62K 434.78K - - - - -63 - -
totalCurrentLiabilities 1.95M 1.76M 1.25M 753.99K 466.63K 337.45K 275.36K 234.79K 352.14K
longTermDebt - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - -
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 1.95M 1.76M 1.25M 753.99K 466.63K 337.45K 275.36K 234.79K 352.14K
treasuryStock - - - - - - - - -
preferredStock 50 50 50 50 50 50 - - -
commonStock 8142 8142 8223 8223 6770 5920 108.88K 108.88K 59801
retainedEarnings -5.17M -4.98M -4.47M -4.07M -3.71M -3.54M -2.28M -2.24M -2.23M
additionalPaidInCapital - - - - - - 1.9M 1.9M 1.88M
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
netIncome -184.72K -507.29K -404.19K -244.38K -202.63K -1.26M -39842 -5430 -5012
depreciationAndAmortization 16000 16000 13246 - - - - - -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital 74378 278.42K 40654 194.76K 160.81K 121.54K 28058 - -
accountsReceivables -13929 - - - - - - - -
inventory -14659 -25000 -13279 - - - - - -
accountsPayables 151.13K 63062 53933 194.76K 158.47K 121.54K 16058 - -
otherWorkingCapital -48164 240.36K - - - - 12000 - -
otherNonCashItems - - - -112.6K -34562 941.27K - - -
netCashProvidedByOperatingActivities -94345 -212.87K -350.29K -162.22K -76382 -76024 -11784 -5430 -5012
investmentsInPropertyPlantAndEquipment 94345 -40712 -61215 - - - - - -
acquisitionsNet 5774 - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities -94345 - - - - - - - -
netCashProvidedByInvestingActivities 5774 -40712 -61215 - - - - - -
netDebtIssuance 84194 227.29K 437.83K 165.22K - 40160 12519 5331 5111
longTermNetDebtIssuance - - - - - 40160 - - -
shortTermNetDebtIssuance 84194 227.29K 437.83K 165.22K - - 12519 5331 5111
netStockIssuance - - - - - 38000 - - -
netCommonStockIssuance - - - - - 38000 - - -
commonStockIssuance - - - - - 38000 - - -
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - - - - 74860 - - - -
netCashProvidedByFinancingActivities 84194 227.29K 437.83K 165.22K 74860 78160 12519 5331 5111
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
revenue - - - - - - - - - -
costOfRevenue 4000 4000 4000 4000 4000 4000 4000 4000 4000 4000
grossProfit -4000 -4000 -4000 -4000 -4000 -4000 -4000 -4000 -4000 -4000
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 23940 45059 58702 4623 5171 13434 16171 126.2K 139.56K 84043
otherExpenses - - - - - - - - - -
operatingExpenses 23940 45059 58702 4623 5171 13434 16171 126.2K 139.56K 84043
costAndExpenses 27940 49059 62701 8623 9171 17434 20172 130.2K 143.56K 88043
netInterestIncome -38765 -40514 -40717 -33257 - - - - - -
interestIncome - - - - - - - - - -
interestExpense 38765 40514 40717 33257 72811 18000 16000 15500 14839 14263
depreciationAndAmortization 4000 4000 4000 4000 4000 4000 4000 4000 4000 4000
ebitda -23940 -45059 -58702 -4623 6574 -13434 -16172 -126.2K -139.56K -84043
ebit -27940 -49059 -62702 -8623 2574 -17434 -20172 -130.2K -143.56K -88043
nonOperatingIncomeExcludingInterest - - - 3 -11745 4 2 - 5 3
operatingIncome -27940 -49059 -62700 -8620 -9170 -17430 -20170 -130.2K -143.56K -88040
totalOtherIncomeExpensesNet -38765 -40514 -46720 -34260 -61066 -18004 -16002 -15500 -14844 -14266
incomeBeforeTax -66705 -89573 -109.42K -42880 -70237 -35434 -36172 -145.7K -158.4K -102.31K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -66705 -89573 -109.42K -42880 -70237 -35434 -36172 -145.7K -158.4K -102.31K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -66705 -89573 -109.42K -42880 -70237 -35434 -36172 -145.7K -158.4K -102.31K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -66705 -89573 -109.42K -42880 -70237 -35434 -36172 -145.7K -158.4K -102.31K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
cashAndCashEquivalents - - - - - 8807 95 4377 55357 4972
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - - - - 8807 95 4377 55357 4972
netReceivables 13929 13929 13929 13929 13929 13929 13929 - - -
accountsReceivables 13929 13929 13929 13929 13929 13929 13929 - - -
otherReceivables - - - - - - - - - -
inventory 62937 62937 62937 52938 52938 52939 52938 - - -
prepaids - - - - - - - - - 13279
otherCurrentAssets - - - - - - - - 13279 -
totalCurrentAssets 76867 76867 76867 66867 66867 75675 66962 42656 68636 18251
propertyPlantEquipmentNet 38906 42906 46906 50907 54907 58906 54752 72681 49897 53897
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 38907 42906 46905 50907 54907 58906 54752 72681 49897 53897
otherAssets - - - - - - - - - -
totalAssets 115.77K 119.77K 123.77K 117.77K 121.77K 134.58K 121.71K 115.34K 118.53K 72148
totalPayables 746.02K 703.66K 663.14K 622.63K 589.37K 505.52K 487.5K 471.5K 519.41K 507.41K
accountPayables 746.02K 703.66K 663.14K 622.63K 589.37K 505.52K 487.5K 471.5K 519.41K 507.41K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 955.19K 955.19K 955.08K 940.38K 922.38K 927.15K 885.17K 856.18K 787.77K 695.27K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 512.11K 491.82K 446.82K 386.62K 398.99K 420.64K 432.34K 434.78K 367.78K 267.49K
totalCurrentLiabilities 2.21M 2.15M 2.07M 1.95M 1.91M 1.85M 1.81M 1.76M 1.67M 1.47M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.21M 2.15M 2.07M 1.95M 1.91M 1.85M 1.81M 1.76M 1.67M 1.47M
treasuryStock - - - - - - - - - -
preferredStock 50 50 50 50 50 50 50 50 50 50
commonStock 8142 8142 8142 8142 8143.0 8143.0 8143.0 8143.0 8143.0 8143.0
retainedEarnings -5.43M -5.37M -5.28M -5.17M -5.12M -5.05M -5.02M -4.98M -4.89M -4.73M
additionalPaidInCapital 3.33M - - - - - - - - -
date 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
netIncome -109.42K -42880 -70237 -35434 -36172 -145.7K -158.4K -102.31K -100.88K -113.52K
depreciationAndAmortization 4000 4000 4000 4000 4000 4000 4000 4000 4000 4405
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 90718 20373 48604 18511 -13110 228.07K 12003 23367 14982 23932
accountsReceivables - 52938 -52938 - -13929 - - - - -
inventory -10000 -52938 52938 - -14659 -25000 - - - -
accountsPayables 40513 33258 83883 16070 17918 12710 12003 23367 14982 23932
otherWorkingCapital 60205 -12885 -35279 2440 -2440 240.36K - - - -
otherNonCashItems - -1 -83882 -71 18670 20290 -4003 -15367 -6982 -15122
netCashProvidedByOperatingActivities -14702 -18508 -25632 -4923 -45282 86372 -142.4K -74939 -81899 -85184
investmentsInPropertyPlantAndEquipment - - - -2225 - -26784 - - -13928 -
acquisitionsNet - - 5774 - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - 2225.0 - - - - - - -
netCashProvidedByInvestingActivities - - 7999.0 -2225 - -26784 - - -13928 -
netDebtIssuance - 18000 - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - 18000 - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 17402 - 9334 27860 29000 -110.57K 192.79K 70086 74986 106.26K
netCashProvidedByFinancingActivities 17402 18000 9334 27860 29000 -110.57K 192.79K 70086 74986 106.26K