OTC : DFMTF

Defense Metals Corp. — Financials

$0.0894 USD

$0.0 (-4.28%)

Volume
2K
Average Volume
117.82K
Market Capitalization
$35.11M
P/E Ratio
-10.00
Dividend Yield
0.00%
Price Target
Year High
$0.32
Year Low
$0.08
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$6.85
DFMTF Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
revenue - - - - - - - - - -
costOfRevenue 49323 55062 - - - - - - - -
grossProfit -49323 -55062 - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 4.73M 2.7M 1.44M 2.56M 2.75M 1.21M 776.13K 439.64K 125.86K 47164
sellingAndMarketingExpenses 116.44K 210.18K 1.06M 1.34M 1.13M 1.39M 422.43K 150.81K 99000 173.16K
sellingGeneralAndAdministrativeExpenses 4.85M 4M 3.12M 3.9M 3.88M 2.6M 1.2M 904.41K 224.86K 341.16K
otherExpenses 204.53K 112.08K 129.14K 1.32M 228.4K 42087 - - - -
operatingExpenses 5.05M 4.12M 3.12M 3.9M 4.01M 2.68M 1.25M 904.41K 250.68K 173.21K
costAndExpenses 5.1M 4.17M 3.12M 4.04M 4.01M 2.68M 1.25M 904.41K 250.68K 173.21K
netInterestIncome -228.93K -638.79K - - - - - - - -
interestIncome - 1135 116.64K - - - - - - -
interestExpense 228.93K 639.93K - - - - - - - -
depreciationAndAmortization 49323 55062 3.12M 3.9M 3.88M 2.6M 981.43K 981.43K 224.86K 341.16K
ebitda -5.05M -5.07M -2.76M -4.04M -4.01M -2.68M -217K -863K - -
ebit -5.1M -5.13M -3.12M -3.9M -3.88M -2.6M -1.2M -1.84M -225K -341K
nonOperatingIncomeExcludingInterest - 955.5K - - - - - 939.97K - 167.95K
operatingIncome -5.1M -4.17M -3.12M -3.9M -3.88M -2.6M -1.2M -904K -225K -173K
totalOtherIncomeExpensesNet -106.02K -1.6M 361.33K 1.19M 228.4K 42087 -33024 -943K -25813 -5250
incomeBeforeTax -5.21M -5.77M -2.76M -2.71M -3.78M -2.64M -1.23M -1.85M -251K -346K
incomeTaxExpense - - - - - - - -981 -225 -341
netIncomeFromContinuingOperations -5.21M -5.77M -2.76M -2.71M -3.78M -2.64M -1.23M -1.85M -251K -346K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - 173.21K
netIncome -5.21M -5.77M -2.76M -2.71M -3.78M -2.64M -1.23M -1.85M -251K -173K
netIncomeDeductions - - - - - - - - - 173.21K
bottomLineNetIncome -5.21M -5.77M -2.76M -2.71M -3.78M -2.64M -1.23M -1.85M -251K -346K
eps -0.02 -0.02 -0.01 -0.02 -0.04 -0.05 -0.04 -0.1 -0.03 -0.01
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 12.91M 695.26K 916.07K 1.76M 724.81K 849.47K 166.18K 192.45K 519.82K 236.43K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 12.91M 695.26K 916.07K 1.76M 724.81K 849.47K 166.18K 192.45K 519.82K 236.43K
netReceivables 230.39K 131.74K - - - - - - - -
accountsReceivables - 131.74K - - - - - - - -
otherReceivables 230.39K - - - - - - - - -
inventory - - - - - - - - - -
prepaids - 54831 129.98K 94178 45133 31600 33142 64133 - 23125
otherCurrentAssets 2294 - 125.7K - - - - - - -
totalCurrentAssets 13.14M 881.83K 1.17M 2.05M 976.73K 1.18M 208.89K 284.63K 519.82K 259.56K
propertyPlantEquipmentNet - 44.8M 40.81M 30.28M 24.14M 2.88M 1.83M 449.97K 152.19K 25250
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 162.72K - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 49.6M - 666.37K 417.63K 146.19K 80000 - - - -
totalNonCurrentAssets 49.76M 44.8M 41.47M 30.7M 24.28M 2.96M 1.83M 449.97K 152.19K 25249
otherAssets - - - - - - - - - -
totalAssets 62.9M 45.68M 42.65M 32.74M 25.26M 4.14M 2.04M 734.6K 672.02K 284.81K
totalPayables 1.9M 2.97M 730.75K 282.7K 222.89K 69120 40032 57309 36499 10513
accountPayables 1.9M 2.27M 730.75K 282.7K 222.89K 69120 - 57309 36499 10513
otherPayables - 705.81K - - - - - - - -
accruedExpenses - 98630 78157 - 2280 3088 - - - -
shortTermDebt - 3.45M - - - - - - - -
capitalLeaseObligationsCurrent 12579 64453 - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 4942 1.79M 0.0 373.82K 443.44K 255.66K 167.28K - - -
totalCurrentLiabilities 1.92M 8.38M 808.91K 656.52K 668.62K 327.87K 207.31K 57309 36499 10513
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - 5909 - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 0.0 - - - - - - -
totalNonCurrentLiabilities - 5909 0.0 - - - - - - -
otherLiabilities - - -0.0 - - - - - - -
capitalLeaseObligations 12579 70362 - - - - - - - -
totalLiabilities 1.92M 8.39M 808.91K 656.52K 668.62K 327.87K 207.31K 57309 36499 10513
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 78.15M 51.9M 51.63M 39.96M 30.27M 8.51M 4.72M 2.64M 936.4K 447.5K
retainedEarnings -26.43M -21.16M -15.4M -12.64M -9.93M -6.15M -3.5M -2.27M -423.88K -173.21K
additionalPaidInCapital - - - - - - - 2.64M 936.4K 447.5K
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
netIncome -5.21M -5.77M -2761.16 -2.71M -3.78M -2.64M -1.23M -1.85M -250.68K -173.21K
depreciationAndAmortization 49323 55062 - - -1.28M -625.15K -254.11K 981.43 - -
deferredIncomeTax - - - - -228.4K -42087 -15342 -29300.93 - -
stockBasedCompensation - 959.98K 631.63K 997.98K 1.54M 654.13K 287.93K 272.5 99 294
changeInWorkingCapital -56867 488.98K 28.32 74315 115.43K 31968 34870 -71370 49111 -12612
accountsReceivables -98313 -6038 64119 16968 32446 -13109 18477 -28047 - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 41445 495.02K 28.32 57347 82988 45077 16393 -43322 49111 -12612
otherNonCashItems 1.53M 1.74M -631.5K -1.32M 1.28M 625.15K 254.11K 1.24M 98999 147K
netCashProvidedByOperatingActivities -3.69M -2.52M -2604.88 -2.96M -2.36M -2M -924.14K -703.28K -102.57K -38819
investmentsInPropertyPlantAndEquipment -4.96M -1.52M -10121.42 -6.9M -2.95M -1.53M -1.18M -503.21K -81942 -25250
acquisitionsNet - - - - 41 - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -157.4K - - -271.44K -66186 -80000 - - - -
netCashProvidedByInvestingActivities -5.12M -1.52M -10121.42 -6.9M -2.95M -1.53M -1.18M -503.21K -81942 -25250
netDebtIssuance - 3.82M - - - - - - - -
longTermNetDebtIssuance - 3.82M - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 21.07M - - 11.53M 5.63M 2.72M 2.14M 893.5K 600K -
netCommonStockIssuance 21.07M - - 11.53M 5.63M 2.72M 2.14M 893.5K 600K -
commonStockIssuance 21.07M - 11.88M 11.53M 5.63M 2.72M 2.14M 893.5K 600K 300.5K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -51269 -45842 11879 -620.26K -445.64K 1.5M -56767 -14386 -132.1K 601K
netCashProvidedByFinancingActivities 21.02M 3.82M 11879 10.91M 5180.98 4.22M 2.08M 879.11K 467.9K 300.5K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 4156 15004 15017 15017 15017 15017 15017 10011 - -
grossProfit -4156 -15004 -15017 -15017 -15017 -15017 -15017 -10011 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 2.25M 1.33M 622.34K 435.45K 511.27K 1.73M 1.02M 294.29K 355.38K 1.24M
sellingAndMarketingExpenses 116.44K 68587 21670 8994 210.18K 12466 41681 138.61K 222.44K 302.51K
sellingGeneralAndAdministrativeExpenses 2.37M 1.4M 644.01K 435.45K 721.46K 1.73M 1.02M 530.9K 684.36K 1.24M
otherExpenses 70359 75852 29854 20518 62285 27000 16372 6802 47534 12582
operatingExpenses 2.44M 1.48M 673.86K 455.97K 783.74K 1.76M 1.03M 530.9K 684.36K 1.25M
costAndExpenses 2.44M 1.49M 688.88K 470.99K 798.76K 1.73M 1.05M 530.9K 684.36K 1.25M
netInterestIncome -150.38K -3823 -2378 -72139 -490.11K -140K -4830 - - -
interestIncome - - - - - - - - - -
interestExpense 150.38K 3823 2378 72139 456.34K 140.31K 4830 3541 - -
depreciationAndAmortization 4156 15004 15017 15017 15017 15020 10011 10010 636.82K 1237
ebitda -2.44M -1.48M -884.42K 11896 -1.77M -1.73M -1.02M -531K -193.89K -1.25M
ebit -2.44M -1.49M -899.44K -3121 -1.79M -1.75M -1.03M -541K -637K -1.25M
nonOperatingIncomeExcludingInterest - - 210.56K -467.87K 990.4K 15017 15017 10010 - -
operatingIncome -2.44M -1.49M -688.88K -470.99K -798.76K -1.73M -1.05M -531K -684K -1.25M
totalOtherIncomeExpensesNet 107.92K -395.86K -212.94K 395.73K -1.45M -182.27K -4830 -20354 442.93K -12582
incomeBeforeTax -2.34M -1.89M -901.82K -75260 -2.25M -1.92M -1.05M -551K -568K -1.25M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -2.34M -1.89M -901.82K -75260 -2.25M -1.92M -1.05M -551K -568K -1.25M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - 550.7K - -
netIncome -2.34M -1.89M -901.82K -75260 -2.25M -1.92M -1.05M -551 -568K -1.25M
netIncomeDeductions - - - - - - - 550.7K - -
bottomLineNetIncome -2.34M -1.89M -901.82K -75260 -2.25M -1.92M -1.05M -551K -568K -1.25M
eps -0.01 -0.01 -0.0 -0.0 -0.01 -0.01 -0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 12.91M 16.52M 3.16M 4.16M 695.26K 1.18M 2.23M 1.02M 916.07K 3.17M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 12.91M 16.52M 3.16M 4.16M 695.26K 1.18M 2.23M 1.02M 916.07K 3.17M
netReceivables 230.39K 66826 28620 121.98K 131.74K 61870 72811 - - -
accountsReceivables 229.8K 66882 28620 121.98K 131.74K 61870 72811 - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - 2708 8084 19456 54831 35998 61888 67932 129.98K 112.08K
otherCurrentAssets 2294 20005 35040 - - - - 200.63K 125.7K -
totalCurrentAssets 13.14M 16.61M 3.24M 4.3M 881.83K 1.27M 2.36M 1.29M 1.17M 3.53M
propertyPlantEquipmentNet - 46.21M 45.65M 45.31M 44.8M 43.79M 43.07M 42.34M 40.81M 38.55M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 162.72K - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 49.6M 34733 - - - 1.73M 666.37K 666.37K 666.37K 891.19K
totalNonCurrentAssets 49.76M 46.25M 45.65M 45.31M 44.8M 45.52M 43.74M 43.01M 41.47M 39.44M
otherAssets - - - - - - - - - -
totalAssets 62.9M 62.85M 48.88M 49.61M 45.68M 46.8M 46.1M 44.3M 42.65M 42.97M
totalPayables 1.9M 409.22K 1.36M 2.28M 2.97M 3.27M 2.84M 1.98M 730.75K 1.35M
accountPayables 1.9M 409.22K 1.36M 2.28M 2.27M 3.27M 2.84M 1.98M 730.75K 1.35M
otherPayables - - - - 705.81K - - - - -
accruedExpenses - - - - 98630 88767 - 27191 78157 -
shortTermDebt 12611 23097 - - 3.45M 3.82M 2.32M - - -
capitalLeaseObligationsCurrent 12579 23117 39574 55312 64453 61638 58945 32562 - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -7669 172.71K 151.74K 151.74K 1.79M 2.34M 330.05K 1.47M 0.0 1.35M
totalCurrentLiabilities 1.92M 628.14K 1.55M 2.49M 8.38M 7.24M 5.55M 2.04M 808.91K 1.35M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - 5909 - 39574 79120 - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - 23117 - - - -
totalNonCurrentLiabilities - - - - 5909 23117 39573 79120 - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 12579 23117 39574 55312 70362 61638 98519 111.68K - -
totalLiabilities 1.92M 628.14K 1.55M 2.49M 8.39M 7.27M 5.59M 2.12M 808.91K 1.35M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 78.15M 76.17M 62.76M 61.64M 51.9M 51.81M 51.81M 52.43M 51.63M 50.91M
retainedEarnings -26.43M -24.01M -22.14M -21.24M -21.16M -18.92M -17M -15.95M -15.4M -14.83M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -2.34M -1.89M -901.82K -75260 -2.25M -1.92M -1052 -551.25 -567.71K -1.25M
depreciationAndAmortization 4156 15004 15017 15017 15017 15020 15.01 10.01 - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 525.02K - - -176K 861.98K 176 98 59 569K
changeInWorkingCapital 1.55M -980.52K 386.95K -1.01M -443.4K -481.02K 133.86 -12.88 -149.1K -63320
accountsReceivables -163.33K 64798 -9756 9756 -69865 10944 127.81K -74929 121.26K -74217
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 1.71M -1.05M 396.71K -1.02M -373.53K -491.96K 133.86 -12.88 -270.36K 10897
otherNonCashItems 798.75K 806.4K -209.38K -395.73K 1.59M 140.32K 1216 83.89 -62260 643.22K
netCashProvidedByOperatingActivities 17015 -1.52M -709.23K -1.46M -1.26M -1.38M 489.56 -372.24 -657.81K -744.7K
investmentsInPropertyPlantAndEquipment -3.4M -645.87K -749.64K -161.04K -302.74K -111K -793 -308.32 -2.33M -3.61M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -157.4K - - - 1.07M -1.07M - - - 297.56K
netCashProvidedByInvestingActivities -3.56M -645.87K -749.64K -161.04K 762.81K -1.18M -793 -308.32 -2.33M -3.61M
netDebtIssuance -1504 33117 -55521 -17990 16909 1.51M -17.99 -11995.0 - -
longTermNetDebtIssuance - 33117 -55521 -17990 16909 1.51M -17.99 -12.0 - -
shortTermNetDebtIssuance -1504 - - - - - - -11983.01 - -
netStockIssuance -108.46K 15.49M 519.3K 5.44M - - - - - -
netCommonStockIssuance -108.46K 15.49M 519.3K 5.44M - - - - - -
commonStockIssuance -108.46K 15.49M 519.3K 5.44M - - -800K 800K 727.95K -55321
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -9266 -28 1 -332.21K -12502 -12503 1524 12783 727.95K -55321
netCashProvidedByFinancingActivities -119.24K 15.52M 463.78K 5.09M 16909 1.51M 1506 788.0 727.95K -55321