OTC : DMTRF

3-D Matrix, Ltd. — Financials

$2.5 USD

$0 (0.0%)

Volume
5K
Average Volume
71
Market Capitalization
$319.95M
P/E Ratio
10.09
Dividend Yield
0.00%
Price Target
Year High
$3.96
Year Low
$1.11
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.11
DMTRF Financial Statements
date 2026-04-30 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30
revenue 10.87B 6.93B 4.59B 2.31B 1.51B 1.02B 672.42M 328.85M 228.62M 615.85M
costOfRevenue 2.31B 2.51B 1.5B 1.03B 845.22M 719.47M 560.43M 312.15M 177.21M 101.53M
grossProfit 8.56B 4.42B 3.09B 1.29B 661.01M 304.91M 111.98M 16.7M 51.4M 514.32M
researchAndDevelopmentExpenses 639.18M 498.2M 555.59M 451.54M 684.5M 785.39M 801.46M 786.14M 562.33M 469.54M
generalAndAdministrativeExpenses - 5.08B 4.65B 4B 2.71B 2.17B 1.85B 1.5B 1.36B 1.29B
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 6.59B 5.08B 4.65B 4B 2.71B 2.17B 1.85B 1.5B 1.36B 1.29B
otherExpenses - 1000 1000 16.73M - 22.64M 25.33M 13.54M 10.24M -736K
operatingExpenses 7.22B 5.58B 5.2B 4.45B 3.4B 2.95B 2.65B 2.28B 1.93B 1.75B
costAndExpenses 9.54B 8.09B 6.71B 5.47B 4.24B 3.67B 3.21B 2.6B 2.1B 1.86B
netInterestIncome -15.22M -85.9M -92.83M -68.42M -12.53M -17.02M -45.64M -41.86M -12.53M -1.1M
interestIncome 2.77M 598K 53000 101K 1.24M 88000 382K 615K 1.55M 5.01M
interestExpense 17.98M 74.41M 83.76M 60.56M 4.78M 4.68M 28.31M 36.6M 8.67M 6.04M
depreciationAndAmortization 44927 1.16B 2.12B 3.16B 2.74B 2.65B 2.54B 2.27B 1.88B 229M
ebitda 1.33B -2.4B -2.12B 715M 843M 638M -559M -285M 10M -1.24B
ebit 1.33B -2.4B 59.13M -2.38B -1.89B -2.01B -3.09B -2.54B -1.86B -1.39B
nonOperatingIncomeExcludingInterest - 1.25B -2.18B -775.03M -847.88M -641.91M 551.28M 277.54M -18.28M 144.84M
operatingIncome 1.33B -1.16B -2.12B -3.16B -2.74B -2.65B -2.54B -2.27B -1.87B -1.24B
totalOtherIncomeExpensesNet 2.81B -1.32B 2.09B 714.47M 843.1M 637.23M -558.59M -286.15M 9.61M -150.88M
incomeBeforeTax 4.15B -2.48B -24.63M -2.44B -1.89B -2.01B -3.09B -2.55B -1.87B -1.39B
incomeTaxExpense -3.54M 22.12M 230.87M 2.1M 1.21M 1.21M 1.21M 1.21M 1.21M 1.21M
netIncomeFromContinuingOperations 4.15B -2.5B -255.5M -2.45B -1.89B -2.01B -3.1B -2.55B -1.87B -1.39B
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome 1094 -1000 -1000 - -1000 -1000 -1000 -1000 -1000 -
netIncome 4.15B -2.5B -255.5M -2.45B -1.89B -2.01B -3.1B -2.55B -1.87B -1.39B
netIncomeDeductions -6.85M - - - - - - - - -
bottomLineNetIncome 4.16B -2.5B -255.5M -2.45B -1.89B -2.01B -3.1B -2.55B -1.87B -1.39B
eps 34.41 -25.2 -3.49 -40.64 -37.2 -49.65 -103.36 -97.41 -81.26 -64.62
date 2026-04-30 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30
cashAndCashEquivalents 2.83B 1.58B 1.36B 1.17B 2.85B 1.14B 1.06B 1.8B 1.16B 1.75B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.83B 1.58B 1.36B 1.17B 2.85B 1.14B 1.06B 1.8B 1.16B 1.75B
netReceivables 2.68B 1.93B 1.17B 608.84M 416.15M 148.8M 103.6M 93.96M 44.84M 526.46M
accountsReceivables 2.68B 1.93B 1.17B 608.84M 416.15M 148.8M 103.6M 93.96M 44.84M 526.46M
otherReceivables - - - - - - - - - -
inventory 3.14B 2.49B 2.86B 2.99B 1.8B 1.58B 1.54B 1.79B 1.76B 1.03B
prepaids 222.22M 183.34M 233.89M 550.41M 230.88M 357.8M 214.11M 225.46M 230.72M 215.04M
otherCurrentAssets 294.81M 238.56M 162.71M 345.32M 280.68M 253.78M 169.35M 152.5M 144.87M 84.73M
totalCurrentAssets 9.16B 6.42B 5.79B 5.67B 5.58B 3.48B 3.09B 4.07B 3.11B 3.39B
propertyPlantEquipmentNet 1.86M - - - - 23.62M 21.7M 19.2M 17.39M 17.38M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 8.57M - 8.4M 7.27M 33M 32M 27M 25M 17.39M 17.38M
taxAssets 550.96M - - - - - - - - -
otherNonCurrentAssets 54.01M 94.33M 86.13M 150.83M 203K -23.32M -21.54M -18.37M -9.81M 705K
totalNonCurrentAssets 615.39M 94.33M 94.53M 158.1M 33.2M 32.3M 27.16M 25.83M 24.97M 35.46M
otherAssets 156.42 1000 - - - - - - - -
totalAssets 9.78B 6.51B 5.89B 5.83B 5.61B 3.51B 3.12B 4.09B 3.14B 3.42B
totalPayables 624.2M 690.3M 688.4M 551.43M 305.33M 190.33M 737.54M 634.9M 397.52M 291.94M
accountPayables - 602.86M - - - - - - - 262.58M
otherPayables 624.2M 87.44M 688.4M 551.43M 305.33M 190.33M 737.54M 634.9M 397.52M 29.36M
accruedExpenses - - - - - - - - - -
shortTermDebt 599.04M 300M 300M 500M 400M 407.6M 400M 550M 450M 450M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 87.44M 333.98M 72.73M 70.22M 46.29M 53.59M 44.5M 35.68M 29.36M
deferredRevenue - - - - - - - -1M - -233.22M
otherCurrentLiabilities 1.73B 588.59M 548.45M 251.46M 161.77M 175.72M 104.41M 94.73M 86.34M 74.36M
totalCurrentLiabilities 2.95B 1.58B 1.54B 1.3B 867.1M 773.65M 1.24B 1.28B 933.85M 816.3M
longTermDebt - 2.64B 3.87B 3.87B 3.27B 1.05B 1.4B 1.3B - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 43.09M 77.36M 122.3M 124.03M 20.81M 24.8M 650K - - -
totalNonCurrentLiabilities 43.09M 2.72B 4B 4B 3.29B 1.07B 1.4B 1.3B 1000 -
otherLiabilities 156.42 - - - - - - - -1000 -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.99B 4.3B 5.53B 5.3B 4.15B 1.85B 2.64B 2.58B 933.85M 816.3M
treasuryStock -152.75K -153K -153K -153K -153K -153K -153K -153K -153K -153K
preferredStock - - 3.51B - - - - - - -
commonStock 17.03B 15.49B 13.82B 12.68B 11.55B 10.31B 8.4B 7.57B 6.71B 5.96B
retainedEarnings -22.07B -26.27B -23.76B -23.51B -21.06B -19.17B -17.16B -14.06B -11.5B -9.64B
additionalPaidInCapital 17.02B 15.48B 13.81B 12.67B 11.54B 10.3B 8.39B 7.56B 6.7B 5.95B
date 2026-04-30 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30 2018-04-30 2017-04-30
netIncome 4.15B -2.48B -24.63M -2.45B -1.89B -2.01B -3.1B -2.55B -1.87B -1.39B
depreciationAndAmortization 44927 - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 23.42M 36.77M 34.25M 31.46M 50.51M 52.61M 25.57M 45.05M 17.88M
changeInWorkingCapital -596.12M -157.39M 348.84M -1.27B -274.35M -688.78M 284.3M -80.93M -175.68M -671.85M
accountsReceivables -528.15M -815.26M -482.75M -164.21M -255.92M -32.46M -16.35M -51.17M 497.76M -496.79M
inventory -456.87M 294.43M 419.87M -1.05B -195.02M 1.95M 235.53M -271.42M -695.31M -105.65M
accountsPayables - - - - - - - - - -
otherWorkingCapital 388.9M 363.44M 411.71M -52.44M 176.58M -658.27M 65.12M 241.66M 21.88M -69.41M
otherNonCashItems -3.16B 898.99M -2.26B -902.39M -765.62M -598.85M 570M 308.4M -23.82M 159.52M
netCashProvidedByOperatingActivities 396.21M -1.71B -1.9B -4.59B -2.9B -3.25B -2.19B -2.3B -2.02B -1.89B
investmentsInPropertyPlantAndEquipment -38.33M -11.61M -1M -68.04M -80.82M -156.21M -110.65M -135.97M -92.15M -138.46M
acquisitionsNet 256.59K - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - 206.29M
otherInvestingActivities -4.34M -21.69M -28.76M -13.46M 959K -4.11M -2.14M -930K 10.41M 712K
netCashProvidedByInvestingActivities -42.41M -33.3M -29.76M -81.5M -79.86M -160.32M -112.79M -136.9M -81.74M 68.54M
netDebtIssuance 299.52M -599.32M -200M 2.65B 2.56B 7.6M 133.71M 1.37B - 250M
longTermNetDebtIssuance 998.4 -599.32M - 2.55B 2.57B - 283.71M 1.27B - -
shortTermNetDebtIssuance 299.52M - -200M 100M -8.08M 7.6M -150M 100M - 250M
netStockIssuance 496.54M 2.62B 2.25B 304.1M 2.09B 3.44B 1.41B 1.69B 1.5B 23.33M
netCommonStockIssuance 496.54M 2.62B 2.25B 304.1M 2.09B 3.44B 1.41B 1.69B 1.5B 23.33M
commonStockIssuance 496.54M 2.62B 2.25B 304.1M 2.09B 3.44B 1.41B 1.69B 1.5B 23.33M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -10.83M -3.42M 15.87M 1.44M 11.74M 10.8M 26.69M 23.1M 4.21M -16.66M
netCashProvidedByFinancingActivities 785.23M 2.01B 2.06B 2.96B 4.66B 3.46B 1.57B 3.08B 1.5B 256.67M
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue 3.53B 2.54B 2.62B 2.19B 1.87B 1.78B 1.79B 1.48B 1.6B 1.15B
costOfRevenue 667.57M 541.74M 587.45M 517M 1.07B 480M 529M 431M 462.29M 418.91M
grossProfit 2.87B 2B 2.03B 1.68B 805.56M 1.3B 1.26B 1.05B 1.14B 729.08M
researchAndDevelopmentExpenses 170.47M 147.58M 154.46M 167M 102.47M 106M 149M 140M 191.54M 87.79M
generalAndAdministrativeExpenses - - - - 146M - - - 1.45B 1.04B
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.07B 1.5B 1.52B 1.5B 1.25B 1.27B 1.33B 1.23B 1.45B 1.04B
otherExpenses - - -461K - - 1M - -1M - -187K
operatingExpenses 2.24B 1.65B 1.68B 1.67B 1.36B 1.38B 1.48B 1.37B 1.64B 1.13B
costAndExpenses 2.91B 2.19B 2.26B 2.18B 2.42B 1.86B 2B 1.8B 2.1B 1.55B
netInterestIncome -849.65K -1.74M -2.83M -65142 -14.33M -18M -20M -21M -21.92M -24.26M
interestIncome 2.06M 999.88 709.6K - 497K 12.89 526 126.73 23000 14000
interestExpense 2.91M 1.75M 3.54M 65142 14.83M 18M 20M 21M 21.03M 20.73M
depreciationAndAmortization 44927 - - - 550M 74M 215M 317M 499M 403M
ebitda 627.41M 346.6M 1.07B 9M -1.08B -477.34K -1.42M -2.11M 1.02B -139M
ebit 627.36M 346.6M 1.07B 9M -1.08B -74M -215M -317M 541.82M -558.28M
nonOperatingIncomeExcludingInterest - - -718M - 533.78M -1M - 1M -1.04B 154.62M
operatingIncome 627.36M 346.6M 351.51M 9M -550.15M -75M -215M -316M -498.75M -403.65M
totalOtherIncomeExpensesNet 816.01M 376.46M 714.26M 909M -545.93M -514M 208M -471M 1.02B -175.35M
incomeBeforeTax 1.44B 723.05M 1.07B 918M -1.1B -589M -7M -787M 520.79M -579M
incomeTaxExpense -355.24M 70.71M 128.59M 153M 11.35M -1M 11M 2014.34 76.34M -18.06M
netIncomeFromContinuingOperations 1.8B 652.34M 937.19M 765M -1.11B -588M -18M -787M 444.45M -560.94M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome 2033.4 -1083 1001 - - - - - - -2000
netIncome 1.8B 652.34M 937.19M 765M -1.11B -588M -18M -787M 444.45M -560.94M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.8B 652.34M 937.19M 765M -1.11B -588M -18M -787M 444.45M -560.94M
eps 14.69 5.31 8 0.05 -11 -5.65 -0.18 -9.2 5.59 -7.19
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 2.83B 2.1B 1.58B 1.49B 1.58B 1.98B 2.07B 1.57B 1.36B 1.27B
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.83B 2.1B 1.58B 1.49B 1.58B 1.98B 2.07B 1.57B 1.36B 1.27B
netReceivables 2.68B 2.08B 14.96M 2.02B 1.93B 1.66B 1.37B 1.23B 1.17B 948.8M
accountsReceivables 2.68B 2.08B 14.96M 2.02B 1.93B 1.66B 1.37B 1.23B 1.17B 948.8M
otherReceivables - - - - - - - - - -
inventory 3.14B 2.9B 2.47B 2.43B 2.49B 2.96B 2.92B 3.03B 2.86B 2.95B
prepaids 222.22M 205.91M 193.16M 925.11K 183.34M 1.1M 610.97K 1.6M 233.89M 339.89M
otherCurrentAssets 294.81M 207.8M 2.46B 353M 238.56M 344M 257M 396M 162.71M 140.55M
totalCurrentAssets 9.16B 7.49B 6.72B 6.3B 6.42B 6.94B 6.61B 6.22B 5.79B 5.66B
propertyPlantEquipmentNet 1.86M - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 8.57M - - 76M 7.69M 91M 94M 94M 8.4M 112M
taxAssets 550.96M - - - - - - - - -
otherNonCurrentAssets 54.01M 79.96M 79.33M 504.85K 86.64M 1M 621.43K 627.57K 86.13M 614K
totalNonCurrentAssets 615.39M 79.96M 79.33M 76M 94.33M 92M 94M 94M 94.53M 112.61M
otherAssets 156.42 - - - - - - - - -
totalAssets 9.78B 7.57B 6.8B 6.37B 6.51B 7.04B 6.7B 6.31B 5.89B 5.77B
totalPayables 624.2M 439.18M 911.38M 1M 87.44M 1M 595.6K 1M 688.4M 515.42M
accountPayables - - 524.89M 1M - 1M - 1M - -
otherPayables 624.2M 439.18M 386.49M 1.38M 87.44M 278.32K 595.6K 1.84M 688.4M 515.42M
accruedExpenses - - - 299M - 451M 380M 296M - -
shortTermDebt 599.04M 299.96M 300M 300M 300M 300M 300M 300M 300M 300M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 386.49M - - - - - 333.98M 210.62M
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.73B 1.32B 467.1M 986M 1.19B 659M 561M 676M 548.45M 344.44M
totalCurrentLiabilities 2.95B 2.06B 1.68B 1.59B 1.58B 1.41B 1.24B 1.27B 1.54B 1.16B
longTermDebt - 275.76M 1.1B 2.02B 2.64B 2.9B 3.56B 3.87B 3.87B 3.87B
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 43.09M 53.38M 62.84M 72M 77.35M 89M 99M 111M 122.3M 123.04M
totalNonCurrentLiabilities 43.09M 329.14M 1.17B 2.1B 2.72B 2.98B 3.65B 3.98B 4B 4B
otherLiabilities 156.42 154.78 - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.99B 2.39B 2.84B 3.68B 4.3B 4.4B 4.9B 5.26B 5.53B 5.16B
treasuryStock -152.75K -152.98K -993 -1015.16 -153K -985.78 -1005.98 -1020.51 -153K -153K
preferredStock - - - - - - - - 3.51B -
commonStock 17.03B 16.73B 16.26B 15.8B 15.49B 15.36B 14.87B 14.35B 13.82B 13.69B
retainedEarnings -22.07B -23.91B -24.56B -25.5B -26.27B -25.16B -24.57B -24.55B -23.76B -24.21B
additionalPaidInCapital 17.02B 16.72B 16.25B 15.79B 15.48B 15.35B 14.86B 14.34B 13.81B 13.68B
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
netIncome 1.8B 653M 936M 765M -1.11B -588M -18M -787M 444M -560M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -1.8B -653M -936M -765M 1.11B 588M 18M 787M -444M 560M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -