OTC : EHPTP

Eagle Hospitality Properties Trust Inc. — Financials

$0.0001 USD

$0.0 (9900.0%)

Volume
3.38K
Average Volume
2.09K
Market Capitalization
$1.92K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$2.19
Current Ratio
$0.00
EHPTP Financial Statements
date 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31
revenue 150.98M 116.42M 82.3M 74.66M 69.82M
costOfRevenue - - - - -
grossProfit 150.98M 116.42M 82.3M 74.66M 69.82M
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - 86.38M - 53.91M -
sellingAndMarketingExpenses - -79.3M - - -
sellingGeneralAndAdministrativeExpenses 5.5M 7.07M 1.28M 53.91M 24.7M
otherExpenses 118.45M 93.32M 67.66M 9.52M 34.55M
operatingExpenses 123.96M 100.39M 68.93M 63.43M 59.25M
costAndExpenses 123.96M 100.39M 68.93M 63.43M 59.25M
netInterestIncome - -10.28M - -11.96M -
interestIncome - 485K - 104K -
interestExpense - 10.76M - 12.06M -
depreciationAndAmortization 17.2M 13.52M 9.28M 9.52M 8.56M
ebitda 44.91M 30.05M 22.65M 20.86M 19.14M
ebit 27.02M 16.04M 13.36M 11.34M 10.57M
nonOperatingIncomeExcludingInterest - - - -114K -
operatingIncome 27.02M 16.04M 13.36M 11.23M 10.57M
totalOtherIncomeExpensesNet -13.32M -10.24M -10.73M -11.95M -10.57M
incomeBeforeTax 13.71M 5.8M 2.64M -717K -
incomeTaxExpense 1.33M -2.76M - - -
netIncomeFromContinuingOperations 12.38M 8.55M 2.64M -717K -1.14M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - -33000 - -
netIncome 11.34M 7.49M 2.64M -717K -1.14M
netIncomeDeductions 8.25M 4.54M - - -
bottomLineNetIncome 3.09M 2.96M 2.64M -717K -1.14M
eps - - - - -
date 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31
cashAndCashEquivalents 3.75M 8.63M 15.66M 1.2M 2.12M
shortTermInvestments - - - - 1.04M
cashAndShortTermInvestments 3.75M 8.63M 15.66M 1.2M 3.16M
netReceivables 6.45M 6.06M 2.44M 2.23M 2.94M
accountsReceivables 6.45M 6.03M 2.44M 2.23M 2.94M
otherReceivables - 32000 - - -
inventory 624K 620K 454K 337K 333K
prepaids 2.62M 1.95M 2.85M 184K 304K
otherCurrentAssets -13.44M 5.11M -21.4M 3.74M 1.75M
totalCurrentAssets - 22.36M - 7.69M 8.48M
propertyPlantEquipmentNet 439.69M 394.99M 220.24M 161.58M 169.01M
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - - - -
taxAssets - 3.32M - - -
otherNonCurrentAssets -439.69M 5.46M -220.24M 7.75M 7.88M
totalNonCurrentAssets - 403.78M - 169.33M 176.89M
otherAssets 461.73M - 252.38M - -
totalAssets 461.73M 426.14M 252.38M 177.02M 185.37M
totalPayables 10.98M 6.97M 1.56M 1.44M 1.55M
accountPayables 3.87M 2.27M 1.56M 1.44M 1.26M
otherPayables 7.12M 4.7M - - 296K
accruedExpenses 10.37M 8.76M 4.27M 3.43M 3.86M
shortTermDebt - 211.43M - 71.46M 2.2M
capitalLeaseObligationsCurrent - - - 199K 191K
taxPayables 474K 565K - - -
deferredRevenue - 2.1M - - -
otherCurrentLiabilities -21.36M -112K -5.83M 511K 250K
totalCurrentLiabilities - 229.15M - 77.05M 8.05M
longTermDebt 253.52M 211.43M 131.85M 196.15M 196.33M
capitalLeaseObligationsNonCurrent - 112K 30000 228K 228K
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities -253.52M -211.43M -131.88M -71.2M 1.61M
totalNonCurrentLiabilities - 112K - 125.18M 198.17M
otherLiabilities 276.77M - 138.19M - -
capitalLeaseObligations - 112K 30000 427K 419K
totalLiabilities 276.77M 229.26M 138.19M 202.22M 206.22M
treasuryStock - - - - -
preferredStock 40000 40000 - - -
commonStock 177K 174K 174K 37000 37000
retainedEarnings -21.48M -12.15M 97000 -25.24M -
additionalPaidInCapital 196.4M 196.85M 100.49M - -
date 2006-12-31 2005-12-31 2004-12-31 2003-12-31 2002-12-31
netIncome 11.34M 7.49M 2.64M -717K -1.14M
depreciationAndAmortization 17.2M 13.52M 9.28M 9.52M 8.56M
deferredIncomeTax 728K -3.32M - - -
stockBasedCompensation - - - - -
changeInWorkingCapital 4.65M 5.95M -2.05M 373K -2.39M
accountsReceivables -181K -2.77M -3.06M 73000 -886K
inventory - -637K - 116K -
accountsPayables - - - - -
otherWorkingCapital 4.83M 9.36M 1.01M 184K -1.5M
otherNonCashItems 2.31M 3.66M 711K -11000 131K
netCashProvidedByOperatingActivities 36.23M 27.31M 10.59M 9.16M 5.17M
investmentsInPropertyPlantAndEquipment -54M -173.26M -56.08M -1.2M -23.58M
acquisitionsNet - - - - -
purchasesOfInvestments - - - -732K -22000
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities -4.28M -10.91M -6.04M -415K 7000
netCashProvidedByInvestingActivities -58.28M -184.17M -62.12M -2.35M -23.59M
netDebtIssuance 42.02M -114.6M -79.04M -7.8M -28.19M
longTermNetDebtIssuance 42.02M -114.6M -79.04M -7.8M -28.19M
shortTermNetDebtIssuance - - - - -
netStockIssuance - 96.46M 163.52M - -
netCommonStockIssuance - - 163.52M - -
commonStockIssuance - - 163.52M - -
commonStockRepurchased - -3.54M - - -
netPreferredStockIssuance - 96.46M - - -
netDividendsPaid -24.85M -25.02M -2.85M -4.81M -
commonDividendsPaid -16.6M -20.48M -2.85M -4.81M -
preferredDividendsPaid -8.25M -4.54M - - -
otherFinancingActivities - 193M -11.18M 4.87M 45.85M
netCashProvidedByFinancingActivities 17.18M 149.83M 70.44M -7.74M 17.66M
date 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31
revenue 44.5M 38.64M 39.07M 38.24M 38.51M 35.16M 32.75M 33.21M 28.77M 21.7M
costOfRevenue - - - - - - - - - -
grossProfit 44.5M 38.64M 39.07M 38.24M 38.51M 35.16M 32.75M 33.21M 28.77M 21.7M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 17.94M 16.28M -35M 14.01M 13.24M 13.26M 55.11M 12.71M 10.32M 8.92M
otherExpenses 18.83M 17.73M 67.54M 17.76M 17.01M 16.14M -27.37M 15.84M 13.45M 11.36M
operatingExpenses 36.77M 34.01M 32.55M 31.77M 30.24M 29.4M 27.74M 28.55M 23.77M 20.28M
costAndExpenses 36.77M 34.01M 32.55M 31.77M 30.24M 29.4M 27.74M 28.55M 23.77M 20.28M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 4.93M 4.79M 4.71M 4.63M 3.97M 3.89M 1.72M 4.15M 3.03M 2.61M
ebitda 12.83M 9.59M 11.4M 11.28M 12.41M 9.83M 9.38M 9.02M 8.11M 4.06M
ebit 7.73M 4.62M 6.52M 6.47M 8.27M 5.76M 5.53M 4.66M 5M 1.42M
nonOperatingIncomeExcludingInterest - - - - - - -518K - - -
operatingIncome 7.73M 4.62M 6.52M 6.47M 8.27M 5.76M 5.01M 4.66M 5M 1.42M
totalOtherIncomeExpensesNet -3.87M -3.68M -3.99M -3.66M -2.85M -2.82M -3.03M -3.01M -2.2M -2.05M
incomeBeforeTax 3.86M 948K 2.53M 2.82M 5.42M 2.94M 1.98M 1.64M 2.8M -628K
incomeTaxExpense 788K -24000 211K 211K 546K 363K -545K -723K 5000 -1.5M
netIncomeFromContinuingOperations 2.56M 1.51M 4.27M 2.33M 3.45M 2.32M 2.53M 2.21M 1.57M 423K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 2.82M 1.24M 2.25M 2.47M 4.16M 2.45M 2.38M 2.29M 2.18M 645K
netIncomeDeductions 2.06M 2.06M 2.06M 2.06M 2.06M 2.06M 2.06M 2.06M 413K -
bottomLineNetIncome 755K -821K 192K 404K 2.1M 389K 315K 227K 1.77M 645K
eps - - - - - - - - - -
date 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31
cashAndCashEquivalents 8.17M 6.38M 3.75M 5.17M 7.02M 8.94M 8.63M 13.5M 20.34M 12.42M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 8.17M 6.38M 3.75M 5.17M 7.02M 8.94M 8.63M 13.5M 20.34M 12.42M
netReceivables 7.22M 6.34M 6.45M 5.83M 5.95M 5.77M 6.06M 5.84M 4.38M 2.99M
accountsReceivables 7.22M 6.34M 6.45M 5.83M 5.95M 5.77M 6.03M 5.84M 4.38M 2.99M
otherReceivables - - - - - - 32000 - - -
inventory 633K 623K 624K 626K 648K 638K 620K 644K 602K 479K
prepaids 1.39M 1.99M 2.62M 1.47M 1.28M 1.62M 1.95M 621K 621K 1.06M
otherCurrentAssets -17.41M -15.33M -13.44M -13.1M -14.89M -16.96M 5.11M -20.61M -25.94M -16.95M
totalCurrentAssets - - - - - - 22.36M - - -
propertyPlantEquipmentNet 433.92M 437.14M 439.69M 442.2M 390.36M 393.3M 394.99M 394.07M 394.66M 254.3M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - 2.53M 2.64M 3.03M 3.32M 2.61M 1.71M 1.5M
otherNonCurrentAssets -433.92M -437.14M -439.69M -444.73M -393M -396.33M 5.46M -396.68M -396.37M -255.8M
totalNonCurrentAssets - - - - - - 403.78M - - -
otherAssets 459.05M 460.68M 461.73M 464M 415.39M 422.04M - 428.65M 433.36M 284.29M
totalAssets 459.05M 460.68M 461.73M 464M 415.39M 422.04M 426.14M 428.65M 433.36M 284.29M
totalPayables 10.96M 10.41M 10.98M 7.29M 6.89M 6.96M 6.97M 6.07M 5.95M 5.64M
accountPayables 3.69M 3.15M 3.87M 2.86M 2.48M 2.19M 2.27M 1.99M 1.64M 1.56M
otherPayables 7.27M 7.26M 7.12M 4.43M 4.41M 4.77M 4.7M 4.09M 4.3M 4.09M
accruedExpenses 11.91M 10.93M 10.37M - - - 8.76M - - -
shortTermDebt - - - - - - 211.43M - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 521K 528K 474K 274K 267K 628K 565K - 217K -
deferredRevenue - - - - - - 2.1M - - -
otherCurrentLiabilities -22.87M -21.34M -21.36M -7.29M -6.89M -6.96M -112K -6.07M -5.95M -5.64M
totalCurrentLiabilities - - - - - - 229.15M - - -
longTermDebt 258.35M 258.52M 253.52M 254.93M 204.84M 209.32M 211.43M 211.49M 215.88M 164.47M
capitalLeaseObligationsNonCurrent 24000 32000 - 61000 78000 94000 112K 134K 128K 15000
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities -258.38M -258.55M -253.52M -255M -204.92M -209.41M -211.43M -211.62M -216.01M -164.48M
totalNonCurrentLiabilities - - - - - - 112K - - -
otherLiabilities 282.16M 280.82M 276.77M 275.26M 223.17M 228.63M - 229.36M 230.41M 176.74M
capitalLeaseObligations 24000 32000 - 61000 78000 94000 112K 134K 128K 15000
totalLiabilities 282.16M 280.82M 276.77M 275.26M 223.17M 228.63M 229.26M 229.36M 230.41M 176.74M
treasuryStock - - - - - - - - - -
preferredStock 40000 40000 40000 40000 40000 40000 40000 40000 40000 -
commonStock 194K 178K 177K 177K 176K 176K 174K 174K 174K 174K
retainedEarnings -28.06M -25.45M -21.48M -18.56M -15.86M -14.86M -12.15M -9.41M -6.6M -5.33M
additionalPaidInCapital 198.72M 196.8M 196.4M 196.29M 196.14M 195.89M 196.85M 196.38M 196.91M 100.52M
date 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31
netIncome 2.82M 1.24M 2.25M 2.47M 4.16M 2.45M 2.38M 2.29M 2.18M 645K
depreciationAndAmortization 4.93M 4.79M 4.71M 4.63M 3.97M 3.89M 1.72M 4.15M 3.03M 2.61M
deferredIncomeTax 481K -119K -62000 104K 394K 292K -712K -904K -212K -1.5M
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -462K -172K 1.2M 2.95M -1.34M 1.84M -3.74M 7.24M -1.01M 1.85M
accountsReceivables -1.39M 594K -624K 371K -188K 260K -214K -1.46M -776K -320K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 930K -766K 1.83M 2.58M -1.15M 1.58M -3.52M 8.7M -232K 2.17M
otherNonCashItems 1.97M 87000 362K -313K 1.82M 444K 2.4M 806K 1.52M 951K
netCashProvidedByOperatingActivities 9.74M 5.83M 8.47M 9.84M 9M 8.92M 2.05M 13.58M 5.52M 4.56M
investmentsInPropertyPlantAndEquipment -1.72M -2.23M -2.44M -49.06M -2.5M -2.2M -1.09M 780K -139.95M -33M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 191K -37000 199K -6.47M 2.27M 1.92M 607K -4.97M -1.84M -3.09M
netCashProvidedByInvestingActivities -1.53M -2.27M -2.24M -55.53M -231K -278K -485K -4.19M -141.79M -36.09M
netDebtIssuance -178K 5.31M -25.68M 74.32M -4.49M -2.13M -22.07M -42.96M -492K -71.63M
longTermNetDebtIssuance -178K 5.31M -25.68M 74.32M -4.49M -2.13M -22.07M -42.96M -492K -71.63M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - -1000 -208K - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - -1000 -208K - -
netPreferredStockIssuance - - - - - - -1000 -208K - -
netDividendsPaid -6.24M -6.24M -6.22M -6.22M -6.21M -6.2M -6.2M -10.23M -4.5M -4.08M
commonDividendsPaid -4.18M -4.18M -4.16M -4.16M -4.14M -4.14M -4.14M -8.17M -4.09M -4.08M
preferredDividendsPaid -2.06M -2.06M -2.06M -2.06M -2.06M -2.06M -2.06M -2.06M -413K -
otherFinancingActivities - - 24.24M -24.24M - - 21.84M 37.18M 149.19M 104M
netCashProvidedByFinancingActivities -6.42M -928K -7.65M 43.85M -10.69M -8.33M -6.43M -16.22M 144.2M 28.29M