OTC : ELLH

Elah Holdings, Inc. — Financials

$14.75 USD

$0 (0.0%)

Volume
100
Average Volume
112
Market Capitalization
$10.9M
P/E Ratio
-5.76
Dividend Yield
0.00%
Price Target
Year High
$20.94
Year Low
$9.91
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$13.37
ELLH Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 7000 11000 16000 21000 30000 179K 100000 100000 1.31B 1.29B
costOfRevenue - - - - - - - - 1.29M 1.19B
grossProfit - 11000 16000 21000 30000 179K 65000 100000 1.31B 63.1M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 2.12M 2.13M 2.08M 2.04M 2.15M - 5.2M 1.34B 1.24B
sellingAndMarketingExpenses - - - - - - 2.3M 3.7M - -
sellingGeneralAndAdministrativeExpenses 1.88M 2.12M 2.13M 2.08M 2.04M 2.15M 2.3M 8.9M 1.34B 1.24B
otherExpenses 385K -43000 308K 678K 113K 24000 300K 1.1M 1.4M 2.4M
operatingExpenses 2.27M 2.08M 2.44M 2.75M 2.15M 2.17M 2.6M 4.8M 1.34B 59.8M
costAndExpenses 2.27M 2.08M 2.44M 2.75M 2.15M 2.17M 2.5M 4.8M 1.34B 1.25B
netInterestIncome - - - - - - - -600K - -
interestIncome - - - - - - - - - 37.3M
interestExpense - - - - - - - 600K 41.7M -
depreciationAndAmortization - 2.07M 2.42M 228.48K 236.56K - 2.44M 84.1M 45.1M 48.6M
ebitda -2.26M -2.07M -2.33M -2.5M -1.89M -1.99M -2.5M 6.7M 34.8M -17.9M
ebit -2.26M -2.07M -2.42M -2.73M -2.12M -1.99M -2.44M 6.7M -10.3M -66.5M
nonOperatingIncomeExcludingInterest - - - - - - - -11.4M -17.2M 44.7M
operatingIncome -2.26M -2.07M -2.42M -2.73M -2.12M -1.99M -2.44M -4.7M -27.5M -21.8M
totalOtherIncomeExpensesNet - - - - - 184K - 10.8M 5.8M -82M
incomeBeforeTax -2.26M -2.07M -2.42M -2.73M -2.12M -1.81M -2.44M 6.1M -4.5M -103.8M
incomeTaxExpense - - - - - - 6000 - -7.8M -600K
netIncomeFromContinuingOperations -2.26M -2.07M -2.42M -2.73M -2.12M -1.81M -2.44M 6.1M 5.6M -103.2M
netIncomeFromDiscontinuedOperations - - -91000 380K 258K 62000 2.28M 67.5M -127.3M 600K
otherAdjustmentsToNetIncome - - 91000 - - - - - - -
netIncome -2.26M -2.07M -2.42M -2.35M -1.87M -1.75M -170K 73.6M -121.7M -102.9M
netIncomeDeductions - - - - - - - - 6M -
bottomLineNetIncome -2.26M -2.07M -2.42M -2.35M -1.87M -1.75M -200K 73.6M -127.7M -105.9M
eps -3.06 -2.8 -3.28 -3.18 -2.52 -2.36 -0.27 96.88 -881.65 -736
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 5.17M 7.59M 9.25M 11.58M 13.94M 15.65M 13M 7.1M 29.8M 27.2M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 5.17M 7.59M 9.25M 11.58M 13.94M 15.65M 13M 7.1M 29.8M 27.2M
netReceivables - - - - - - 2.1M 5.6M 1.2M 116.8M
accountsReceivables - - - - - - - - 122.5M 88.4M
otherReceivables - - - - - - 2.1M 5.6M 16.5M 28.4M
inventory - - - - - - - -5.6M 107.3M 130M
prepaids - 106K 134K 67000 68000 58000 61000 300K 17.4M 8.6M
otherCurrentAssets 90000 106K 406K 402K 209K 238K 339K 500K 302.5M 4.2M
totalCurrentAssets 5.26M 7.7M 9.79M 12.04M 14.22M 15.95M 15.5M 14.1M 326.9M 296.6M
propertyPlantEquipmentNet - - - - - - - - 247.5M 289.2M
goodwill - - - - - - - - 9.8M 42.2M
intangibleAssets - - - - - - - - - 12.5M
goodwillAndIntangibleAssets - - - - - - - - 9.8M 54.7M
longTermInvestments - - - - - - - - 7.9M 5M
taxAssets 5.3M - - 4.93M 4.88M 4.84M 2.1M 4.3M 8.9M 13.5M
otherNonCurrentAssets 55000 5.36M 167K -4.69M -4.54M -4.39M 500K - -8.9M -13.5M
totalNonCurrentAssets 5.35M 5.36M 167K 235K 341K 455K 2.6M 4.3M 265.2M 348.9M
otherAssets - -5.26M - - - - - - - -
totalAssets 10.61M 7.81M 9.96M 12.28M 14.56M 16.4M 18.1M 18.4M 592.1M 645.5M
totalPayables 68000 40000 147K 41000 34000 71000 200K 100000 2.7M 115.8M
accountPayables 68000 40000 147K 41000 34000 71000 129K 100000 2.7M 115.8M
otherPayables - - - - - - - - - -
accruedExpenses - - - 517K - - 495K 700K 8.8M -
shortTermDebt - - - - - - - - 3.6M 2.3M
capitalLeaseObligationsCurrent - - - - - - - - 29.4M -
taxPayables - - - - - - - - 2.7M 5.3M
deferredRevenue - - - - - - - - 2.7M -41.1M
otherCurrentLiabilities 277K 537K 513K 516K 452K 483K 5000 100000 249.9M -118.1M
totalCurrentLiabilities 345K 577K 660K 558K 486K 554K 700K 900K 100.8M 118.1M
longTermDebt - - - - - - - - 108.3M 351.6M
capitalLeaseObligationsNonCurrent - - - - - - - - - 2.6M
deferredRevenueNonCurrent - - - - - - - - -412.5M -64.9M
deferredTaxLiabilitiesNonCurrent 5.3M 5.26M 5.21M 4.93M 4.88M 4.84M 5.1M 5.4M 2.7M 2.5M
otherNonCurrentLiabilities - - - - - - - -5.4M 265.8M -354.2M
totalNonCurrentLiabilities 5.3M 5.26M 5.21M 4.93M 4.88M 4.84M 5.1M 5.4M 111M 356.7M
otherLiabilities - - -5.21M -41000 -4.88M -4.84M -5.1M -5.4M 461.2M 136.2M
capitalLeaseObligations - - - - - - - - 29.4M 2.6M
totalLiabilities 5.64M 577K 660K 558K 486K 554K 700K 900K 673M 611M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - 28.5M 24.9M
commonStock 1000 1000 1000 1000 1000 1000 1000 - - -
retainedEarnings -32.01M -29.75M -27.68M -25.26M -22.9M -21.04M -19.3M -19.1M -627.9M -506.2M
additionalPaidInCapital 36.98M 36.98M 36.98M 36.98M 36.98M 36.89M 36.75M 36.6M 542.3M 546.7M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -2.26M -2.07M -2.42M -2.35M -1.87M -1.75M -200K 73.6M -120.8M -103.2M
depreciationAndAmortization - - - - - - -5.6M - 45.1M 48.6M
deferredIncomeTax - - - - - - 5.6M 200K 70M -3.9M
stockBasedCompensation - - - 2000 88000 140K 100000 900K 2.1M 3.6M
changeInWorkingCapital -191K 29000 102K 179K 36000 4.31M 5.8M -1.8M -21M -6.4M
accountsReceivables - - - - - - - - -16.3M -14.1M
inventory - - - - - - - - 15.9M -9.6M
accountsPayables - -107K 105K 34000 -37000 -58000 - 100000 -100000 18.3M
otherWorkingCapital -191K 29000 -3000 145K 73000 4.37M 5.8M -69.4M -36.9M -1M
otherNonCashItems 28000 -1 -3000 -193K 29000 -10000 200K -85.1M 11.7M 70.6M
netCashProvidedByOperatingActivities -2.42M -2.04M -2.32M -2.36M -1.71M 2.7M 5.9M -12.4M -12.9M 9.3M
investmentsInPropertyPlantAndEquipment - - - - - - - - -23.8M -30.8M
acquisitionsNet - - - - - - - - - -23.6M
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - -600K -100000
netCashProvidedByInvestingActivities - - - - - - - - -24.4M -54.5M
netDebtIssuance - - - - - - - - - 32.2M
longTermNetDebtIssuance - - - - - - - - - 131.5M
shortTermNetDebtIssuance - - - - - - - - - -99.3M
netStockIssuance - - - - - - - 17.5M - 100000
netCommonStockIssuance - - - - - - - 17.5M - 100000
commonStockIssuance - - - - - - - 17.5M - 100000
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - -600K -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - -600K -
otherFinancingActivities - - - - - - - - 37.3M 2.7M
netCashProvidedByFinancingActivities - - - - - - - 17.5M 36.7M 35M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 1000 2000 2000 2000 2000 3000 2000 3000 3000 4000
costOfRevenue - - - - - - - - - -
grossProfit 1000 - 2000 2000 2000 3000 2000 3000 3000 4000
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 289K 539K - 541K 478K 492K - 469K
sellingAndMarketingExpenses - - - - 623K - - - 632K -
sellingGeneralAndAdministrativeExpenses 467K 432K 289K 539K 623K 541K 478K 513K 632K 469K
otherExpenses - 5000 14000 154K 213K 109K 14000 27000 -192K 238K
operatingExpenses 467K 437K 303K 693K 836K 650K 492K 540K 440K 707K
costAndExpenses 467K 437K 303K 693K 836K 650K 492K 540K 440K 707K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - - - - -
ebitda -466K -435K -301K -691K -834K -647K -490K -515K -437K -703K
ebit -466K -435K -301K -691K -834K -647K -490K -515K -437K -703K
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -466K -435K -301K -691K -834K -647K -476K -489K -437K -703K
totalOtherIncomeExpensesNet - -1000 - - - - -14000 -26000 - -
incomeBeforeTax -466K -436K -301K -691K -834K -647K -490K -515K -418K -703K
incomeTaxExpense - - - - - - - - 19000 -
netIncomeFromContinuingOperations -466K -436K -301K -691K -834K -647K -490K -537K -437K -703K
netIncomeFromDiscontinuedOperations - - - - - 62000 -22000 -22000 -19000 -26000
otherAdjustmentsToNetIncome - - - - - - - 22000 19000 -
netIncome -466K -436K -301K -691K -834K -584K -512K -537K -437K -729K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -466K -436K -301K -691K -834K -585K -512K -537K -437K -729K
eps -0.63 -0.59 -0.41 -0.93 -1.13 -0.88 -0.69 -0.73 -0.59 -0.99
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 4.76M 5.17M 5.68M 6.08M 6.82M 7.59M 7.71M 8.09M 8.74M 9.25M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4.76M 5.17M 5.68M 6.08M 6.82M 7.59M 7.71M 8.09M 8.74M 9.25M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - 106K - 146K - 134K
otherCurrentAssets 55000 90000 132K 167K 61000 106K 521K 402K 434K 406K
totalCurrentAssets 4.81M 5.26M 5.82M 6.25M 6.88M 7.7M 8.23M 8.64M 9.18M 9.79M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - 5.3M - - - - - - - 5.21M
otherNonCurrentAssets 46999 55000 67000 79000 93000 5.36M 83000 108K 124K 167K
totalNonCurrentAssets 46999 5.35M 67000 79000 93000 5.36M 83000 108K 124K 5.38M
otherAssets - - - - - -5.26M - - - -
totalAssets 4.86M 10.61M 5.88M 6.32M 6.98M 7.81M 8.31M 8.75M 9.3M 15.17M
totalPayables 97000 68000 200K 40000 98000 40000 46000 36000 114K 147K
accountPayables 97000 68000 200K 40000 98000 40000 46000 36000 114K 147K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 263K 277K 281K 581K 483K 537K 453K 387K 323K 513K
totalCurrentLiabilities 360K 345K 481K 621K 581K 577K 499K 423K 437K 660K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - 5.3M - - - 5.26M - - - 5.21M
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - 5.3M - - - 5.26M - - - 5.21M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 360K 5.64M 481K 621K 581K 577K 499K 423K 437K 5.87M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000
retainedEarnings -32.48M -32.01M -31.58M -31.28M -30.58M -29.75M -29.16M -28.65M -28.12M -27.68M
additionalPaidInCapital 36.98M 36.98M 36.98M 36.98M 36.98M 36.98M 36.98M 36.98M 36.98M 36.98M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -466K -436K -301K -691K -834K -585K -511K -537K -437K -703K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 29000 50000 -92000 5000 6000 100000 119K -112K -78000 165K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - 160K -58000 58000 -6000 12000 -78000 -33000 104K
otherWorkingCapital 29000 50000 -252K 5000 6000 100000 119K -34000 -45000 61000
otherNonCashItems 29000 -132K -1000 -57000 58000 -13000 9000 1000 4000 -12000
netCashProvidedByOperatingActivities -408K -518K -394K -743K -770K -498K -383K -649K -511K -550K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -