AMEX : EONR

EON Resources Inc — Financials

$0.4648 USD

-$0.03 (-5.95%)

Volume
406.38K
Average Volume
1.35M
Market Capitalization
$23.23M
P/E Ratio
-2.14
Dividend Yield
0.00%
Price Target
Year High
$1.58
Year Low
$0.27
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.35
EONR Financial Statements
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
revenue 20.27M 26.82M 40.2M -
costOfRevenue 4.12M - 5.1M -
grossProfit 16.15M 26.82M 35.1M -
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 19M 7.25M 11.37M 13782
sellingAndMarketingExpenses - 10.15M - -
sellingGeneralAndAdministrativeExpenses 19M 17.4M 11.37M 13782
otherExpenses 995.36K 4.18M 6.37M -
operatingExpenses 19.99M 21.58M 17.74M 13782
costAndExpenses 24.11M 21.58M 22.84M 13782
netInterestIncome -9.95M -3.75M -1.08M -
interestIncome 58793 320.14K 1.27M -
interestExpense 10M 4.07M 1.08M -
depreciationAndAmortization 2.41M 2.7M 3.19M -
ebitda -138.76K 8.33M 24.12M -13782
ebit -2.55M 5.62M 19.37M -13782
nonOperatingIncomeExcludingInterest -1.3M -382.84K -2.01M -
operatingIncome -3.84M 5.24M 17.36M -13782
totalOtherIncomeExpensesNet -8.71M -11.66M 937.18K -
incomeBeforeTax -12.55M -6.42M 18.3M -13782
incomeTaxExpense -3.47M -2.39M - -
netIncomeFromContinuingOperations -9.08M -4.03M 18.3M -13782
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -9.08M -4.03M 18.3M -13782
netIncomeDeductions - - - -
bottomLineNetIncome -9.08M -9M 18.3M -13782
eps -1.58 -0.77 1.57 -0.0
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 2.97M 3.51M 2.02M 38743 25000
shortTermInvestments - - - - -
cashAndShortTermInvestments 2.97M 3.51M 2.02M 38743 25000
netReceivables 1.78M 2.19M 3.06M - -
accountsReceivables 1.78M 2.1M 2.86M - -
otherReceivables 4418 90163 201.67K - -
inventory - - - - -
prepaids - - 81914 - -
otherCurrentAssets 405.28K 1.11M 313.29K 297.23K -
totalCurrentAssets 5.16M 6.81M 5.48M 335.98K 25000
propertyPlantEquipmentNet 97.55M 93.84M 55.42M - -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - 76199 89.24M - -
taxAssets - - - - -
otherNonCurrentAssets - - -85.43M - 75000
totalNonCurrentAssets 97.55M 93.91M 59.23M 297.23K 75000
otherAssets - - - - -
totalAssets 102.71M 100.73M 64.71M 335.98K 100000
totalPayables 13.7M 8.08M 1.84M 224.76K 75000
accountPayables 8.87M 4.8M 1.22M 136.56K 75000
otherPayables 4.83M 3.28M 617.16K 88200 -
accruedExpenses 7.92M 4.42M 1.13M - 75000
shortTermDebt 9.08M 6.52M - - -
capitalLeaseObligationsCurrent - - 70232 - -
taxPayables - - 421.66K - -
deferredRevenue - - - - -
otherCurrentLiabilities 5.68M 1.09M 1.19M - -75000
totalCurrentLiabilities 36.39M 20.11M 4.23M 224.76K 75000
longTermDebt 34.18M 37.49M 26.75M - -
capitalLeaseObligationsNonCurrent - - 58921 - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent 2.69M 6.16M - - -
otherNonCurrentLiabilities 1.72M 6.36M 5.17M - -
totalNonCurrentLiabilities 38.59M 50.01M 31.98M - -
otherLiabilities - - - - -
capitalLeaseObligations - - 129.15K - -
totalLiabilities 74.99M 70.12M 36.2M 224.76K 75000
treasuryStock - - - - -
preferredStock - - - - -
commonStock 1082 704 28.5M 288 288
retainedEarnings -28.2M -19.12M -3.18M -13782 -
additionalPaidInCapital 31.31M 16.32M - 124.71K 24712
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
netIncome -9.08M -4.03M 18.3M -13782
depreciationAndAmortization 2.41M 3.9M 1.61M -
deferredIncomeTax -3.47M - - -
stockBasedCompensation 2.78M 3.45M 6394 -
changeInWorkingCapital 9.4M 2.51M -658.31K -72925
accountsReceivables 411.24K 871.11K -243.94K -
inventory - - - -
accountsPayables 2.71M 9.43M 148.14K -72925
otherWorkingCapital 6.28M 1.64M -562.51K -72925
otherNonCashItems 1.67M 2.85M -606.03K -72925
netCashProvidedByOperatingActivities 3.7M 8.68M 18.65M -86707
investmentsInPropertyPlantAndEquipment -3.58M -7.01M -16.89M -
acquisitionsNet - -30.83M - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities - 49.17M -3.81M -
netCashProvidedByInvestingActivities -3.58M 11.34M -20.7M -
netDebtIssuance -3.29M 24.68M 8M -
longTermNetDebtIssuance -3.98M 24.68M 8M -
shortTermNetDebtIssuance 696.43K - - -
netStockIssuance 2.63M -44.74M 89.34M 100000
netCommonStockIssuance 2.63M -44.74M 89.34M 100000
commonStockIssuance 2.63M - 89.34M 100000
commonStockRepurchased - -44.74M - -
netPreferredStockIssuance - - - -
netDividendsPaid - - -2M -
commonDividendsPaid - - -2M -
preferredDividendsPaid - - - -
otherFinancingActivities - -808.99K -92.34M 450
netCashProvidedByFinancingActivities -659.52K -20.87M 3M 100.45K
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
revenue 4.59M 3.69M 4.65M 4.38M 5.46M 5.14M 5.28M 26.82M 6.71M 6.94M
costOfRevenue 962.41K 761.04K 494.29K 1.29M 997.15K 931.53K 904.35K - 1.03M 1.03M
grossProfit 3.63M 2.93M 4.16M 3.09M 4.47M 4.21M 4.38M 26.82M 5.69M 5.91M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 5.14M 3.93M 4.01M 5.6M 4.37M 4.42M 5.43M 7.25M 3.43M 2.84M
sellingAndMarketingExpenses - - - - - - - 8.22M - -
sellingGeneralAndAdministrativeExpenses 5.14M 3.93M 4.01M 5.6M 4.37M 4.42M 5.43M 15.47M 3.43M 2.84M
otherExpenses 253.9K -794.16K 420.84K 731.37K -1.89M 124K 2.03M 4.03M 1.64M -78441
operatingExpenses 5.39M 3.14M 4.43M 6.33M 2.48M 4.54M 7.46M 19.51M 5.07M 2.76M
costAndExpenses 6.35M 3.9M 4.84M 7.62M 3.48M 5.47M 8.37M 19.51M 6.1M 3.79M
netInterestIncome -1.61M -1.99M -2.06M -2.27M -2.33M -2.68M -2.66M -4.92M -461.74K -471.02K
interestIncome 9372 22353 16675 14579 14852 14257 15105 - 92520 88822
interestExpense 1.62M 2.01M 2.08M 2.29M 2.35M 2.69M 2.67M 2.64M 554.26K 559.85K
depreciationAndAmortization 526.87K 458.19K 97075 900.86K 518.02K 522.54K 476.07K 676.2K 426.93K 441.7K
ebitda 14.03M 769.95K -343.92K 2.22M -1.83M 2.23M -3.57M 8.37M 330.04K 3.68M
ebit 13.51M 311.76K -441K 1.32M -2.35M 1.71M -4.05M 7.7M -96890 3.24M
nonOperatingIncomeExcludingInterest -15.27M -519.47K 169.67K -4.55M 4.33M -2.04M 957.42K -382.84K 714.38K -90993
operatingIncome -1.76M -207.71K -271.33K -3.24M 1.98M -329.1K -3.09M -749.55K 617.49K 3.15M
totalOtherIncomeExpensesNet 13.65M -1.49M -2.25M 2.26M -6.68M -656.47K -3.63M -9.6M -1.27M -468.85K
incomeBeforeTax 11.89M -1.7M -2.52M -973.24K -4.7M -985.57K -6.72M -10.35M -651.15K 2.68M
incomeTaxExpense 6.26M -398.74K -770.38K -1.07M -855.92K -347.78K -1.43M -2.39M - -
netIncomeFromContinuingOperations 5.62M -1.3M -1.75M 92185 -3.84M -637.8K -5.29M -7.96M -651.15K 2.68M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 5.62M -1.3M -1.75M 92185 -3.84M -637.8K -5.29M -3.61M -651.15K 2.68M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 5.62M -1.3M -1.75M 92185 -3.84M -637.8K -5.29M -12.94M -651.15K 2.68M
eps 0.15 -0.06 -0.31 0.02 -0.67 -0.12 -1.01 -2.47 -0.09 0.36
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
cashAndCashEquivalents 875.6K 3.06M 3.07M 2.97M 2.75M 3.06M 3.36M 3.51M 638.74K 813.18K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 875.6K 3.06M 3.07M 2.97M 2.75M 3.06M 3.36M 3.51M 638.74K 813.18K
netReceivables 1.79M 1.65M 1.96M 1.78M 2.06M 2.08M 2.22M 2.19M - -
accountsReceivables 1.72M 1.43M 1.7M 1.78M 2.06M 2.07M 2.21M 2.1M - -
otherReceivables 73698 218.92K 254.94K 4418 1301 5148 3924 90163 - -
inventory - - - - - - - - - -
prepaids - - - - - - 662.24K - 50000 -
otherCurrentAssets 2.65M 1.16M 738.97K 405.28K 1.17M 777.48K - 1.11M - -
totalCurrentAssets 5.32M 5.88M 5.77M 5.16M 5.98M 5.92M 6.24M 6.81M 688.74K 813.18K
propertyPlantEquipmentNet 84.2M 100.09M 98.09M 97.55M 97.03M 96M 94.03M 93.84M - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - 165.68K - - 76199 48.97M -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - 150K 48.11M
totalNonCurrentAssets 84.2M 100.09M 98.09M 97.55M 97.2M 96M 94.03M 93.91M 49.12M 48.11M
otherAssets - - - - - - - - - -
totalAssets 89.52M 105.96M 103.86M 102.71M 103.18M 101.92M 100.27M 100.73M 49.81M 48.92M
totalPayables 10.35M 12.37M 12.54M 13.7M 11.35M 11.52M 9.82M 8.08M 4.16M 2.24M
accountPayables 5.86M 6.28M 6.6M 8.87M 7.99M 8.6M 5.81M 4.8M 1.54M 1.15M
otherPayables 4.49M 6.09M 5.94M 4.83M 3.36M 2.91M 4.01M 3.28M 2.62M 1.09M
accruedExpenses 3.91M 9.12M 8.39M 7.92M 7.39M 5.91M 5.71M 4.42M - -
shortTermDebt 995.76K 6.12M 8.65M 9.08M 14.74M 13.45M 12.54M 6.52M 1.52M 925.65K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - 818.66K 1.09M
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - 4.12M 5.68M 11.3M 7.59M 2.45M 1.09M - -
totalCurrentLiabilities 15.26M 27.61M 33.71M 36.39M 44.78M 38.47M 30.51M 20.11M 5.68M 3.17M
longTermDebt 4.39M 36.51M 33.66M 34.18M 28.84M 30.13M 31.39M 37.49M - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 7.07M 1.52M 1.92M 2.69M 3.76M 4.61M 4.73M 6.16M - -
otherNonCurrentLiabilities 1.9M 2.11M 2.06M 1.72M 1.66M 2.24M 7.63M 6.36M 2.44M 4.05M
totalNonCurrentLiabilities 13.36M 40.14M 37.64M 38.59M 34.26M 36.98M 43.74M 50.01M 2.44M 4.05M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 28.62M 67.75M 71.35M 74.99M 79.04M 75.45M 74.25M 70.12M 8.12M 7.22M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 4503 3435 1792 1082 834 734 704 704 48.59M 47.45M
retainedEarnings -25.21M -31.07M -29.95M -28.2M -28.29M -24.45M -24.41M -19.12M -6.9M -5.75M
additionalPaidInCapital 86.1M 48.06M 41.24M 31.31M 21.86M 17.51M 17.02M 16.32M - -
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
netIncome 5.86M -1.12M -1.75M 92185 -3.84M -44445 -5.29M -3.61M -651.15K 2.68M
depreciationAndAmortization 526.87K 458.19K 97075 900.86K 518.02K 522.54K 476.07K 2.83M 426.93K 441.7K
deferredIncomeTax 5.54M -398.74K -770.38K -1.07M -855.92K -117.12K -1.43M - - -
stockBasedCompensation 419.67K 237.68K 368.09K 1.26M 327K 490.72K 699.25K 3.45M - -
changeInWorkingCapital -5.66M 1.33M -585.23K 2.54M 2.1M 1.37M 3.39M 2.65M 1.09M -522.42K
accountsReceivables -137.92K 305.01K -174.92K 278.9K 15917 140.41K -23985 871.11K -998.87K 340.48K
inventory - - - - - - - - - -
accountsPayables -1.06M -102.26K -1.72M 920.48K -70698 2.44M -581.54K - 760.3K -542.01K
otherWorkingCapital -4.46M 1.13M 1.31M 1.34M 2.16M -1.21M 4M 1.77M 1.33M -320.89K
otherNonCashItems -14.41M -477.32K 815.32K -3.37M 2.85M -1.5M 3.68M 4.61M 1.85M -208.99K
netCashProvidedByOperatingActivities -7.72M 30406 -1.83M 354.32K 1.1M 723.71K 1.53M 9.91M 2.72M 2.39M
investmentsInPropertyPlantAndEquipment -14.47M -1.52M -1.12M -279.4K -2.08M -215.05K -997.72K -7.01M -507.24K -1.25M
acquisitionsNet 45.5M - - - - - - -30.83M - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - 6.48M - -
netCashProvidedByInvestingActivities 31.03M -1.52M -1.12M -279.4K -2.08M -215.05K -997.72K -31.35M -507.24K -1.25M
netDebtIssuance -26.58M -1.21M -1.29M -1.29M -514.32K -808.28K -670.92K -1.32M -1.5M -500K
longTermNetDebtIssuance -26.35M -1.18M -1.13M -1.04M -1.05M -1M -887.17K -1.32M -1.5M -500K
shortTermNetDebtIssuance -236.74K -28980 -160.78K -255.36K 539.54K 196K 216.25K - - -
netStockIssuance 1.09M 2.68M 4.34M 1.44M 1.18M - - -1.42M - -43.32M
netCommonStockIssuance 1.09M 2.68M 4.34M 1.44M 1.18M - - -1.42M - -43.32M
commonStockIssuance 1.09M 2.68M 4.34M 1.44M 1.18M - - - - -
commonStockRepurchased - - - - - - - -1.42M - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - 22.76M - 43.32M
netCashProvidedByFinancingActivities -25.49M 1.48M 3.05M 149.73K 669.95K -808.28K -670.92K 20.02M -1.5M -500K