OTC : EVLO

Evelo Biosciences, Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
133
Average Volume
577.82
Market Capitalization
$1.9K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.16
EVLO Financial Statements
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - -
costOfRevenue - - - - - - -
grossProfit - - - - - - -
researchAndDevelopmentExpenses 78.55M 83.64M 69.62M 63.13M 39.88M 19.96M 9.13M
generalAndAdministrativeExpenses 29.91M 31.75M 22.27M 23.23M 18.22M 7.57M 3.89M
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 29.91M 31.75M 22.27M 23.23M 18.22M 7.57M 3.89M
otherExpenses - - - - - - -20000
operatingExpenses 108.47M 115.4M 91.89M 86.36M 58.1M 27.53M 13.02M
costAndExpenses 108.47M 115.4M 91.89M 86.36M 58.1M 27.53M 13.02M
netInterestIncome -4.67M -3.61M -2.11M -1.05M - - -
interestIncome 4672 3612 - 1049 - - -
interestExpense 4.67M 3.61M 2.11M 1.05M 1.56M - -
depreciationAndAmortization 2.06M 2.22M 2.03M 1764 1935 834 495
ebitda -106.34M -115.4M -89.86M -84.42M -58.1M -26.7M -12.53M
ebit -108.92M -118.14M -91.89M -84.42M -55.38M - -
nonOperatingIncomeExcludingInterest 459K 2.74M - -1.93M -2.72M - -
operatingIncome -108.47M -115.4M -91.89M -86.36M -58.1M -27.53M -13.02M
totalOtherIncomeExpensesNet -5.13M -6.35M -1.37M 885K 1.16M -516K -307K
incomeBeforeTax -113.6M -121.75M -93.26M -85.47M -56.95M -28.05M -13.33M
incomeTaxExpense 930K 428K 409K 190K -3.09M 215K -
netIncomeFromContinuingOperations -114.53M -122.18M -93.67M -85.66M -53.85M -28.05M -13.33M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -114.53M -122.18M -93.67M -85.66M -53.85M -28.05M -13.33M
netIncomeDeductions - - - - - - -
bottomLineNetIncome -114.53M -122.18M -93.67M -85.66M -53.85M -28.05M -13.33M
eps -26.28 -46.18 -47.45 -53.49 -49.25 -149.98 -94.55
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 47.94M 68.44M 68.86M 77.83M 147.92M 38.25M 15.54M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 47.94M 68.44M 68.86M 77.83M 147.92M 38.25M 15.54M
netReceivables - - - - - - -
accountsReceivables - - - - - - -
otherReceivables - - - - - - -
inventory - - - - - - -
prepaids - 2.58M 1.87M 3.18M 3.7M 531K 184K
otherCurrentAssets 3.63M - 250K -3.18M - - -
totalCurrentAssets 51.57M 71.03M 70.98M 77.83M 147.92M 38.78M 15.72M
propertyPlantEquipmentNet 11.71M 15.53M 18.24M 8.34M 6.92M 3.5M 2.5M
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 1.16M 1.31M 3.55M 4.75M 5.02M 1.52M 346K
totalNonCurrentAssets 12.87M 16.84M 21.78M 13.09M 11.95M 5.01M 2.85M
otherAssets - - - - - - -
totalAssets 64.44M 87.87M 90.64M 90.92M 159.87M 43.79M 18.57M
totalPayables 1.76M 1.6M 1.44M 620K 1.52M 1.41M 1.64M
accountPayables 1.76M 1.6M 1.44M 620K 1.52M 1.41M 637K
otherPayables - - - - - - 1M
accruedExpenses 6.75M - 10.63M - - - 311K
shortTermDebt 2.26M 1.95M - - - - -
capitalLeaseObligationsCurrent 2.26M - - - - - -
taxPayables - - - - - - -
deferredRevenue - 13.07M - - - - -
otherCurrentLiabilities 1.62M 742K 7.76M 9.12M 7.72M 2.43M 300K
totalCurrentLiabilities 12.4M 17.36M 19.83M 9.74M 9.24M 3.84M 2.25M
longTermDebt 43.61M 46.56M 30.05M 19.63M 12.3M 9.97M 9.93M
capitalLeaseObligationsNonCurrent 5.26M 7.78M 9.99M - - - -
deferredRevenueNonCurrent 7.5M 7.5M - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 659K 7.5M 284K 1.35M 1.38M 580K 865K
totalNonCurrentLiabilities 57.04M 61.84M 40.32M 20.98M 13.68M 10.55M 10.8M
otherLiabilities - - - - - - -
capitalLeaseObligations 7.52M 7.78M 9.99M - - - -
totalLiabilities 69.43M 79.2M 60.15M 30.72M 22.92M 14.38M 13.04M
treasuryStock - - - - - - -
preferredStock - - - 90.92M - 84126 33.86M
commonStock 111K 54000 47000 32000 32000 20000 4000
retainedEarnings -529.22M -414.7M -292.52M -198.85M -113.38M -56.41M -28.34M
additionalPaidInCapital 524.12M 423.31M 322.96M 259.02M 250.32M 1.68M -
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -114.53M -122.18M -93.67M -85.47M -56.95M -28.05M -13.33M
depreciationAndAmortization 2.06M 2.22M 2.03M 1.76M 1.94M 834K 495K
deferredIncomeTax - 3.22M -6000 -166K 406K 301K 20000
stockBasedCompensation 15.16M 15.85M 8.47M 8.16M 6.06M 1.54M 419K
changeInWorkingCapital -9.67M 2.07M 7.76M 3.47M 1.16M 2.07M 56000
accountsReceivables - - - - - - -
inventory - - - - - - -
accountsPayables 170K 159K 837K -585K -221K 774K -43000
otherWorkingCapital -9.84M 1.91M 6.93M 4.06M 1.38M 1.3M 99000
otherNonCashItems 5.74M 2.1M 2.35M 255K 103K 35000 28000
netCashProvidedByOperatingActivities -101.24M -96.72M -73.06M -71.98M -47.28M -23.26M -12.31M
investmentsInPropertyPlantAndEquipment -622K -1.52M -1.32M -3.03M -5.46M -1.74M -1.25M
acquisitionsNet - - - - - - 10.49M
purchasesOfInvestments - - - - -136.09M - -
salesMaturitiesOfInvestments - - - 55M 81.25M - -
otherInvestingActivities - 38000 6000 2000 171K - 27000
netCashProvidedByInvestingActivities -622K -1.48M -1.32M 51.97M -60.13M -1.74M 9.26M
netDebtIssuance -3.12M 14.78M 10M 4.48M 4.98M - 7M
longTermNetDebtIssuance -3.12M 14.78M 10M 4.48M 4.98M - 7M
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 84.54M 81.75M 54.99M - 157.16M 48.9M 7.5M
netCommonStockIssuance 84.54M 81.75M 54.99M - 75.83M - -
commonStockIssuance 84.54M 81.75M 54.99M - 75.83M - -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - 81.34M 48.9M 7.5M
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 234K 1.01M 471K 511K -128K 64000 1.25M
netCashProvidedByFinancingActivities 81.66M 97.54M 65.46M 4.99M 162.01M 48.97M 15.74M
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
revenue - - - - - - - - - -
costOfRevenue 793K 1.62M - - - - - - - -
grossProfit -793K -1.62M - - - - - - - -
researchAndDevelopmentExpenses 6.5M 13.04M 17.86M 16.08M 21.93M 21.22M 19.32M 18.88M 22.6M 20.66M
generalAndAdministrativeExpenses 3.89M 4.92M 7.04M 5M 7.13M 8.37M 9.42M 8.68M 10.11M 7M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 3.89M 4.92M 7.04M 5M 7.13M 8.37M 9.42M 8.68M 10.11M 7M
otherExpenses - 69000 - - - 209K 20000 14000 159K 151K
operatingExpenses 10.39M 17.96M 24.9M 21.09M 29.05M 29.59M 28.74M 27.56M 32.71M 27.66M
costAndExpenses 11.18M 17.96M 24.9M 21.09M 29.05M 29.59M 28.74M 27.56M 32.71M 27.66M
netInterestIncome -1.16M -1.37M -1.11M -1.84M -788K -1.02M -1.03M -1.01M -1.02M -814K
interestIncome - - - - - - - - - -
interestExpense 1.16M 1.37M 1.11M 1.84M 788K 1.02M 1.03M 1.01M 1.02M 814K
depreciationAndAmortization 169K 424K 445K 523K 487K 533K 517K 538K 588K 554K
ebitda -11.05M -19.08M -23.64M -20.64M -29.05M -28.84M -28.22M -27.02M -32.12M -30.18M
ebit -11.22M -19.5M -24.08M -21.16M -29.67M -29.38M -28.72M -27.54M -32.55M -30.73M
nonOperatingIncomeExcludingInterest 36000 -73000 -815K 73000 615K -209K -20000 -14000 -159K 3.08M
operatingIncome -11.18M -19.57M -24.9M -21.09M -29.05M -29.59M -28.74M -27.56M -32.71M -27.66M
totalOtherIncomeExpensesNet -1.2M -1.3M -296K -1.91M -1.4M -811K -1.01M -996K -864K -3.89M
incomeBeforeTax -12.38M -20.87M -25.2M -23M -30.46M -30.4M -29.74M -28.56M -33.57M -31.54M
incomeTaxExpense -17000 233K 145K 544K 107K 163K 116K 97000 156K 53000
netIncomeFromContinuingOperations -12.36M -21.1M -25.34M -23.54M -30.56M -30.56M -29.86M -28.65M -33.73M -31.6M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -12.36M -21.1M -25.34M -23.54M -30.56M -30.56M -29.86M -28.65M -33.73M -31.6M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -12.36M -21.1M -25.34M -23.54M -30.56M -30.56M -29.86M -28.65M -33.73M -31.6M
eps -71.12 -3.78 -4.57 -4.29 -5.66 -8.07 -11.14 -10.71 -12.63 -11.84
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
cashAndCashEquivalents 17.26M 7.62M 27.47M 47.94M 69.05M 92.01M 39.63M 68.44M 95.94M 123.33M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 17.26M 7.62M 27.47M 47.94M 69.05M 92.01M 39.63M 68.44M 95.94M 123.33M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - 3.27M - - 2.58M 1.98M 3.03M
otherCurrentAssets 1.67M 3.64M 2.61M 3.63M - 5M 3.49M - - -
totalCurrentAssets 18.94M 11.26M 30.08M 51.57M 72.33M 97.01M 43.12M 71.03M 97.92M 126.37M
propertyPlantEquipmentNet 894K 8.13M 10.73M 11.71M 12.85M 13.74M 14.54M 15.53M 17.15M 17.38M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 797K 1.42M 1.16M 1.16M 1.16M 1.16M 1.16M 1.31M 1.39M 1.32M
totalNonCurrentAssets 1.69M 9.56M 11.89M 12.87M 14.01M 14.89M 15.7M 16.84M 18.54M 18.69M
otherAssets - - - - - - - - - -
totalAssets 20.63M 20.82M 41.97M 64.44M 86.34M 111.9M 58.82M 87.87M 116.46M 145.06M
totalPayables 526K 3.76M 1.51M 1.76M 1.55M 2.25M 1.76M 1.6M 2.52M 2.32M
accountPayables 526K 3.76M 1.51M 1.76M 1.55M 2.25M 1.76M 1.6M 2.52M 2.32M
otherPayables - - - - - - - - - -
accruedExpenses 3.86M 3.45M 5.93M 6.75M -2.18M -2.1M -2.03M - 15.64M 15.01M
shortTermDebt 33.95M 46.6M 43.77M 2.26M 12.27M 8.03M 3.87M 1.95M - -
capitalLeaseObligationsCurrent - 2.69M 2.34M 2.26M 2.18M 2.1M 2.03M - 1.88M 1.81M
taxPayables - - - - - - - - - -
deferredRevenue - 7.5M - - 12.48M 10.42M 7.5M 13.07M - -
otherCurrentLiabilities 1.43M -969K 3.68M 1.62M 3.42M 1.56M 1.01M 742K 692K 654K
totalCurrentLiabilities 39.76M 55.54M 57.25M 12.4M 26.92M 21.44M 16.17M 17.36M 20.73M 19.8M
longTermDebt - 3.88M - 43.61M 36.65M 40.75M 44.77M 46.56M 46.52M 46.48M
capitalLeaseObligationsNonCurrent - 3.88M 4.58M 5.26M 5.94M 6.57M 7.18M 7.78M 8.37M 8.92M
deferredRevenueNonCurrent 7.5M 7.5M 7.5M 7.5M 7.5M 7.5M 7.5M 7.5M 7.5M 7.5M
deferredTaxLiabilitiesNonCurrent - - - - 36650 40746 - - 200K 200K
otherNonCurrentLiabilities 73000 7.53M 32000 659K 7.5M 7.5M 7.5M 7.5M 7.56M 7.56M
totalNonCurrentLiabilities 7.57M 11.4M 12.11M 57.04M 50.08M 54.81M 59.46M 61.84M 62.66M 63.17M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 6.57M 6.92M 7.52M 8.11M 8.67M 9.21M 7.78M 10.25M 10.74M
totalLiabilities 47.33M 66.94M 69.36M 69.43M 77M 76.25M 75.63M 79.2M 83.38M 82.96M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 19000 6000 111K 111K 108K 108K 54000 54000 53000 53000
retainedEarnings -588.03M -575.67M -554.56M -529.22M -505.68M -475.12M -444.56M -414.7M -386.04M -352.31M
additionalPaidInCapital 561.3M 529.53M 527.06M 524.12M 514.91M 510.66M 427.7M 423.31M 419.07M 414.35M
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
netIncome -12.36M -21.1M -25.34M -23.54M -30.56M -30.56M -29.86M -28.65M -33.73M -31.6M
depreciationAndAmortization 169K 424K 445K 523K 487K 533K 517K 538K 588K 554K
deferredIncomeTax - 1.64M - - - - - -12000 9000 3.22M
stockBasedCompensation 2.48M 2.36M 2.91M 3.42M 3.46M 4M 4.28M 4.37M 4.44M 3.77M
changeInWorkingCapital -3.49M -4.02M 1.46M -5.73M 1.76M -1.06M -4.64M -4.6M 1.02M 8.11M
accountsReceivables - - - - - - - 7.5M - 7500
inventory - - - - - - - -7.5M - -
accountsPayables -3.24M 2.24M -256K 210K -676K 477K 159K -916K 198K 1.94M
otherWorkingCapital -255K -6.26M 1.71M -5.94M 2.44M -1.54M -4.8M -3.69M 822K 6.17M
otherNonCashItems 2.8M 866K 256K 2.13M 1.25M 561K 782K 516K 505K 512K
netCashProvidedByOperatingActivities -10.41M -19.83M -20.28M -23.19M -22.59M -26.53M -28.93M -27.85M -27.17M -15.43M
investmentsInPropertyPlantAndEquipment -47000 - -12000 -228K -9000 -232K -153K 443K -811K -837K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 560K -12000 - - - - - 32000 2000 4000
netCashProvidedByInvestingActivities 513K -12000 -12000 -228K -9000 -232K -153K 475K -809K -833K
netDebtIssuance - - - -3.12M - - - - - -
longTermNetDebtIssuance - - - -3.12M - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 24.3M - -199K 4.86M 590K 79.09M 117K -210K 59000 -101K
netCommonStockIssuance 24.3M - -199K 4.86M 590K 79.09M 117K -210K 59000 -101K
commonStockIssuance 24.3M - -199K 4.86M 590K 79.09M 117K -210K 59000 -101K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -5.08M -199K -199K 1739 75000 42000 117K 84000 272K 15.01M
netCashProvidedByFinancingActivities 19.22M -199K -199K 1.74M 665K 79.13M 117K -126K 331K 15.01M