OTC : FHELF

First Helium Inc. — Financials

$0.0219 USD

$0.0 (4.29%)

Volume
5K
Average Volume
132.68K
Market Capitalization
$4.68M
P/E Ratio
-1.23
Dividend Yield
0.00%
Price Target
Year High
$0.05
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.05
FHELF Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
revenue - 293K 1.13M 8.22M 3.57M - - -
costOfRevenue 1.07M 339.95K 1.31M 2.47M 1.01M 1429 2169 1518
grossProfit -1.07M -46951 -181.1K 5.75M 2.55M -1429 -2169 -1518
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - 1.34M 1.41M 1.88M 2.95M 363.37K 488.1K -
sellingAndMarketingExpenses - 494.39K 504.09K - - - - -
sellingGeneralAndAdministrativeExpenses 677.33K 1.84M 1.91M 1.88M 2.95M 363.37K 488.1K 266.13K
otherExpenses - 626.42K 905.21K 6.65M 47998 19714 11187 -
operatingExpenses 677.33K 2.46M 2.82M 8.53M 3M 383.09K 499.28K 266.13K
costAndExpenses 1.74M 2.8M 4.13M 11M 4.02M 383.09K 499.28K 267.64K
netInterestIncome 6887 16519 294 80091 -18876 -143.59K -61011 -4161
interestIncome 6887 16519 294 80091 41004 4067 530 646
interestExpense - - - - 59880 147.66K 61541 4807
depreciationAndAmortization 166.51K 311.3K 1.12M 4.03M 438.53K 1136.97 2169 1518
ebitda -1.58M -2.2M -1.87M 1.25M -8434 -376.02K -498K -266.13K
ebit -1.74M -2.51M -3M -2.78M -446.96K -233.86K -450.34K -267K
nonOperatingIncomeExcludingInterest - - - 4.23M 41004 -150.66K -51113 -651
operatingIncome -1.74M -2.51M -3M -2.78M -446.96K -376.02K -498.76K -267.65K
totalOtherIncomeExpensesNet -3.49M -4.24M -199.23K -4.15M -18876 -139.16K -58842 -4156
incomeBeforeTax -5.24M -6.75M -3.2M -6.93M -465.84K -523.68K -560.3K -271.81K
incomeTaxExpense - - - - - 149.23K - 2
netIncomeFromContinuingOperations -5.24M -6.75M -3.2M -6.93M -465.84K -416.66K -560.3K -271.81K
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -5.24M -6.75M -3.2M -6.93M -465.84K -523.68K -560.3K -271.81K
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -5.24M -6.75M -3.2M -6.93M -465.84K -523.68K -560.3K -271.81K
eps -0.02 -0.04 -0.04 -0.09 -0.01 -0.01 -0.01 -0.0
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
cashAndCashEquivalents 191.49 834.2K 157.79K 165.27K 5.53M 3.47M 1917 -
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 191.49 834.2K 157.79K 165.27K 5.53M 3.47M 1917 -
netReceivables 80381 220.99K 119.6K 177.67K 1.77M 66912 3176 2851
accountsReceivables - 220.99K 83430 115.65K 1.73M 66912 3176 2851
otherReceivables 80381 - 36171 62018 37609 - - -
inventory - - - - - 8.19M - -
prepaids - 245.51K 307.29K 88068 106.65K 22712 19823 -
otherCurrentAssets 91667 - - - - - - 7754
totalCurrentAssets 172.24K 1.3M 584.68K 431.01K 7.41M 11.75M 24916 10605
propertyPlantEquipmentNet 599.34K 14.88M 15.2M 16.27M 12.65M 4.04M 2.13M 759
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments - - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets 11.25M 472.81K 432.74K 366.59K 255.13K 4.11M - 1.63M
totalNonCurrentAssets 11.85M 15.35M 15.64M 16.64M 12.9M 4.04M 2.13M 1.63M
otherAssets - - - - - - - -
totalAssets 12.02M 16.65M 16.22M 17.07M 20.31M 15.79M 2.16M 1.64M
totalPayables 3.24M - 948.38K 1.04M 2.65M 1.28M - -
accountPayables 3.24M - 948.38K 1.04M 2.59M 1.05M - -
otherPayables - - - - 59104 234.72K - -
accruedExpenses - - - - - - - -
shortTermDebt - - - - - 2.49M 1.05M 136.41K
capitalLeaseObligationsCurrent - - 60627 80359 - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities - 3.82M 336.34K 365.55K - - 332.92K 383.2K
totalCurrentLiabilities 3.24M 3.82M 1.35M 1.48M 2.65M 3.78M 1.38M 519.61K
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - 60627 - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 1.44M 1.31M 1.24M 1.24M 908.97K 109.15K 107.72K -
totalNonCurrentLiabilities 1.44M 1.31M 1.24M 1.3M 908.97K 109.15K 107.72K -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - 60627 140.99K - - - -
totalLiabilities 4.68M 5.13M 2.59M 2.78M 3.55M 3.89M 1.49M 519.61K
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 27.2M 27.13M 21.35M 21.4M 17.41M 4.5M 1.75M 1.68M
retainedEarnings -24.27M -18.99M -12.24M -9.05M -2.11M -1.65M -1.12M -563.44K
additionalPaidInCapital 3.38M 3.37M 2.11M 1.92M 1.46M - - -
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
netIncome -5.24M -6.75M -3.2M -6.93M -465.84K -523.68K -560.3K -271.81K
depreciationAndAmortization 166.51K 63296 94944 4.06M 9773 1429 759 1518
deferredIncomeTax - - - -4.06M -9773 - - -
stockBasedCompensation - 335.36K 184.28K 461.63K 1.25M - - -
changeInWorkingCapital 724.46K -216.37K -377.33K 1M -1.78M -93807 110.43K 124.83K
accountsReceivables - - - - -1.73M -63736 -325 37292
inventory - - - - -2731 - - -
accountsPayables - - - - 2731 - - -
otherWorkingCapital 724.46K -216.37K -377.33K 1M -51904 -30071 110.76K 87542
otherNonCashItems 3.5M 4.43M 1.27M 8.29M 508.18K 165.94K 71969 -29449
netCashProvidedByOperatingActivities -844.83K -2.13M -2.02M 2.82M -493.64K -450.11K -377.14K -140.65K
investmentsInPropertyPlantAndEquipment - -33792 -499.75K -4.25M -2.55M -1.55M -492.01K -762.43K
acquisitionsNet - - 215.25K - - - - -
purchasesOfInvestments - - - - -255.13K - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities -1.02M -1.39M 32030 -7.9M -3.74M -1.55M - -
netCashProvidedByInvestingActivities -1.02M -1.43M -252.47K -12.15M -6.55M -1.55M -492.01K -762.43K
netDebtIssuance - -63296 -94944 -34923 -605.39K 2.53M 871.06K -
longTermNetDebtIssuance - -63296 -94944 -34923 -605.39K 2.53M 863.06K -
shortTermNetDebtIssuance - - - - - - 8000 -
netStockIssuance 1.03M 4.53M 2.42M 2.44M -129.89K 1.53M - -
netCommonStockIssuance 1.03M 4.53M 2.42M 2.44M -129.89K 1.53M - -
commonStockIssuance 1.03M 4.53M 2.42M 2.44M 2.77M 1.53M - 767.22K
commonStockRepurchased - - - - -129.89K - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - -233.37K -53372 1.55M 2.77M 8.46M - 898.83K
netCashProvidedByFinancingActivities 1.03M 4.23M 2.27M 3.96M 2.04M 12.53M 871.06K 898.83K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - 20110 154.9K 117.99K 200.86K 303.6K
costOfRevenue 434.72K 286.43K 180.86K 163.34K 158.74K 26100 21141 133.97K 325.02K 327.3K
grossProfit -434.72K -286.43K -180.86K -163.34K -158.74K -5990 133.76K -15983 -124.15K -23701
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 239.32K 217.01K 232.42K 376.75K 245.26K 274.07K 445.36K 290.82K 333.18K
sellingAndMarketingExpenses - 64477 76377 136.84K 20823 189.24K 160.85K 123.48K 73013 152.82K
sellingGeneralAndAdministrativeExpenses 128.39K 303.8K 293.39K 369.25K 397.57K 434.5K 434.92K 568.84K 363.84K 486.01K
otherExpenses - -154.03K 137K 72289 610.5K 138.06K -301.16K 188.92K 193.21K 205.36K
operatingExpenses 128.39K 149.77K 430.38K 441.54K 1.01M 572.56K 133.76K 757.76K 557.04K 691.37K
costAndExpenses 430.83K 436.2K 430.38K 441.54K 1.16M 598.66K 154.9K 1.6M 882.06K 1.02M
netInterestIncome 3206 -3872 3870 3678 4294 4728 1800 5697 4874 7385
interestIncome 3206 - 3870 3678 4294 4728 1800 5697 294 7385
interestExpense - 3872 - - - - - - -4580 -
depreciationAndAmortization 121.87K 14445 11202 10619 4703.37 34824 158.74K 117.74K 292.74K 274.74K
ebitda -308.96K -421.75K -430.38K -441.54K -444.39K -543.73K -553.77K -656.01K -388.46K -440.34K
ebit -430.83K -436.2K -430.38K -441.54K -444.39K -578.55K -712.51K -773.74K -681.2K -715.07K
nonOperatingIncomeExcludingInterest - - - - - - - - - 4
operatingIncome -430.83K -436.2K -430.38K -441.54K -444.39K -578.55K -712.51K -773.74K -681.2K -715.07K
totalOtherIncomeExpensesNet -3.5M -3872 3870 3678 -3.54M 4728 1800 718.2K -194.65K 7381
incomeBeforeTax -3.93M -440.07K -426.51K -437.86K -4.69M -573.82K -710.71K -768.05K -875.84K -707.69K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -3.93M -440.07K -426.51K -437.86K -4.69M -573.82K -710.71K -768.05K -875.84K -707.69K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -3.93M -440.07K -426.51K -437.86K -4.69M -573.82K -710.71K -768.05K -875.84K -707.69K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -3.93M -440.07K -426.51K -437.86K -4.69M -573.82K -710.71K -768.05K -875.84K -707.69K
eps -0.02 -0.0 -0.0 -0.0 -0.03 -0.01 -0.01 -0.01 -0.01 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 191.49 1746 7473 15441 834.2K 2.7M 150.45K 160.83K 157.79K 148.22K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 191.49 1746 7473 15441 834.2K 2.7M 150.45K 160.83K 157.79K 148.22K
netReceivables 80381 42925 27508 215.33K 220.99K 1786 43504 27080 119.6K 98956
accountsReceivables - 42962 27508 215.33K 220.99K 1786 26649 9462 83430 79885
otherReceivables 80381 - - - - - 16855 17618 36171 19071
inventory - - - - - - - - - -
prepaids - 104.38K 88585 111.38K 245.51K 81072 84917 78422 307.29K 148.68K
otherCurrentAssets 91667 -84 - - - - - - - -
totalCurrentAssets 172.24K 148.97K 123.57K 342.15K 1.3M 2.78M 278.87K 266.34K 584.68K 395.86K
propertyPlantEquipmentNet 599.34K 790.16K 14.98M 14.98M 14.88M 14.94M 14.99M 15.11M 3.76M 4.39M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 11.25M 14.7M 514.15K 510.32K 472.81K 468.52K 463.79K 458.1K 11.87M 11.85M
totalNonCurrentAssets 11.85M 15.49M 15.5M 15.49M 15.35M 15.41M 15.46M 15.57M 15.64M 16.24M
otherAssets - - - - - - - - - -
totalAssets 12.02M 15.64M 15.62M 15.84M 16.65M 18.19M 15.73M 15.83M 16.22M 16.64M
totalPayables 3.24M 2.95M - - - - - 594.02K 948.38K 811.3K
accountPayables 3.24M 2.95M - - - - - 594.02K 948.38K 811.3K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - 15726 38595 60627 81854
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - 2.55M 3.23M 3.82M 905.66K 1.44M 218.93K 336.34K 263.98K
totalCurrentLiabilities 3.24M 2.95M 2.55M 3.23M 3.82M 905.66K 1.46M 851.54K 1.35M 1.16M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 1.44M 1.48M 1.47M 1.42M 1.31M 1.21M 1.26M 1.25M 1.24M 1.3M
totalNonCurrentLiabilities 1.44M 1.48M 1.47M 1.42M 1.31M 1.21M 1.26M 1.25M 1.24M 1.3M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - 15726 38595 60627 81854
totalLiabilities 4.68M 4.43M 4.02M 4.65M 5.13M 2.12M 2.71M 2.1M 2.59M 2.45M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 27.2M 27.11M 27.13M 27.13M 27.13M 28.04M 24.42M 24.42M 21.35M 21.33M
retainedEarnings -24.27M -20.28M -19.85M -19.43M -18.99M -14.29M -13.72M -13.01M -12.24M -11.37M
additionalPaidInCapital 3.38M 3.37M 3.37M 3.37M 3.37M 2.32M 2.32M 2.32M 2.11M 2.07M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -3.93M -440.07K -427.12K -437.86K -4.69M -573.82K -710.71K -768.05K -875.84K -707.69K
depreciationAndAmortization 121.87K 14445 15623 14458 4703.37 15824 23736 23736 300.89K 286.47K
deferredIncomeTax - - - - - - - - - -610.36K
stockBasedCompensation - - - - 141.49K - - 193.87K 36901 37425
changeInWorkingCapital -224.1K 283.54K 517.31K 145.76K -207.78K -488.21K 605.07K -125.46K -183.48K 180.26K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -224.1K 283.54K 517.31K 145.76K -207.78K -488.21K 605.07K -125.46K -183.48K 180.26K
otherNonCashItems 3.5M - 15603 14458 4.15M 40035 142.2K 103.91K 199.52K 610.36K
netCashProvidedByOperatingActivities -529.85K -142.08K 105.82K -277.65K -611.68K -1.01M 60297 -571.99K -522.02K -203.54K
investmentsInPropertyPlantAndEquipment - - - - -2.77M -52769 -39750 -23184 -157.08K -86379
acquisitionsNet -27506.5 27412 - - - - - - 215.25K -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 530.73K 48999 -954.99K -641.11K -1.19M -20550 -30928 -74024 279.56K 284.31K
netCashProvidedByInvestingActivities 503.22K 76411 -954.99K -641.11K -1.19M -73319 -70678 -97208 337.73K 197.93K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 25064 59951 841.19K 100000 -21900 3.66M - 890.85K - 90628
netCommonStockIssuance 25064 59951 841.19K 100000 -21900 3.66M - 890.85K - 90628
commonStockIssuance 25064 59951 841.19K 100000 -21900 3.66M - 890.85K 288.8K 90628
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 840K 100000 -41396 -36660 - -218.61K 193.86K -
netCashProvidedByFinancingActivities 25064 59951 841.19K 100000 -63296 3.63M - 672.24K 193.86K 90628