AMEX : FRLG

Large Cap Growth Index-Linked ETN due 2028 — Financials

$300.82 USD

$14.32 (5.0%)

Volume
464
Average Volume
703
Market Capitalization
$0
P/E Ratio
4.58
Dividend Yield
0.00%
Price Target
Year High
$381.01
Year Low
$215.86
Day High
Day Low
Payout Ratio
$0.28
Current Ratio
$0.74
FRLG Financial Statements
date 2025-12-31
revenue 44.72B
costOfRevenue 19.86B
grossProfit 24.86B
researchAndDevelopmentExpenses -
generalAndAdministrativeExpenses 1.77B
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses 1.77B
otherExpenses 15.91B
operatingExpenses 17.68B
costAndExpenses 37.54B
netInterestIncome 13.56B
interestIncome 80.37B
interestExpense 66.81B
depreciationAndAmortization 2.18B
ebitda 2.18B
ebit -
nonOperatingIncomeExcludingInterest -
operatingIncome 7.18B
totalOtherIncomeExpensesNet 10B
incomeBeforeTax 17.18B
incomeTaxExpense -
netIncomeFromContinuingOperations 17.18B
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome 17.18B
netIncomeDeductions -
bottomLineNetIncome 17.18B
eps 51.95
date 2025-12-31
cashAndCashEquivalents 164.26B
shortTermInvestments 99.24B
cashAndShortTermInvestments 263.5B
netReceivables -
accountsReceivables -
otherReceivables -
inventory -
prepaids -
otherCurrentAssets -263.34B
totalCurrentAssets 164M
propertyPlantEquipmentNet -
goodwill -
intangibleAssets -
goodwillAndIntangibleAssets -
longTermInvestments -
taxAssets -
otherNonCurrentAssets -
totalNonCurrentAssets -
otherAssets 1.65B
totalAssets 1.81B
totalPayables -
accountPayables -
otherPayables -
accruedExpenses -
shortTermDebt 70M
capitalLeaseObligationsCurrent -
taxPayables -
deferredRevenue -
otherCurrentLiabilities -
totalCurrentLiabilities 70M
longTermDebt -
capitalLeaseObligationsNonCurrent -
deferredRevenueNonCurrent -
deferredTaxLiabilitiesNonCurrent -
otherNonCurrentLiabilities 1.62B
totalNonCurrentLiabilities 1.62B
otherLiabilities -
capitalLeaseObligations -
totalLiabilities 1.68B
treasuryStock -
preferredStock 15.15B
commonStock 9M
retainedEarnings 165.29B
additionalPaidInCapital -
date 2025-12-31
netIncome 17.18B
depreciationAndAmortization 2.18B
deferredIncomeTax 204M
stockBasedCompensation 3.44B
changeInWorkingCapital -
accountsReceivables -
inventory -
accountsPayables -
otherWorkingCapital -
otherNonCashItems -68.16B
netCashProvidedByOperatingActivities -45.15B
investmentsInPropertyPlantAndEquipment -2.06B
acquisitionsNet -
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -42.16B
netCashProvidedByInvestingActivities -44.23B
netDebtIssuance -
longTermNetDebtIssuance -
shortTermNetDebtIssuance -
netStockIssuance -
netCommonStockIssuance -
commonStockIssuance 1.9B
commonStockRepurchased -12.36B
netPreferredStockIssuance -
netDividendsPaid -5.28B
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities 71.38B
netCashProvidedByFinancingActivities 66.1B
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30
revenue 16.38B 13.67B 9.75B 11.33B 11.48B
costOfRevenue 6.35B 5.67B 4.91B 4.92B 4.92B
grossProfit 10.04B 8.01B 4.83B 6.41B 6.56B
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 372M 379M 474M 432M 440M
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 372M 379M 474M 432M 440M
otherExpenses 4.95B 4.38B 4.33B 4.1B 3.88B
operatingExpenses 5.32B 4.76B 4.81B 4.53B 4.32B
costAndExpenses 11.67B 10.43B 9.72B 9.45B 9.24B
netInterestIncome 3.95B - 3.71B - -
interestIncome 22.05B 20.64B 20.38B 20.82B 19.79B
interestExpense 18.09B 17.08B 16.67B 16.97B 16.68B
depreciationAndAmortization 509M 495M 527M 531M 618M
ebitda 9.07B 3.74B 527M 2.41B 2.86B
ebit 8.56B - - - -
nonOperatingIncomeExcludingInterest - - - - -
operatingIncome 4.71B 3.25B 24M 1.88B 2.24B
totalOtherIncomeExpensesNet 1.92B 2.38B 4.59B 2.22B 1.48B
incomeBeforeTax 6.63B 5.63B 4.62B 4.1B 3.72B
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations 6.63B 5.63B 4.62B 4.1B 3.72B
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome 6.63B 5.63B 4.62B 4.1B 3.72B
netIncomeDeductions - - - - -
bottomLineNetIncome 6.4B 5.63B 4.62B 4.1B 3.72B
eps 21.27 17.74 14.21 12.42 11.03
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30
cashAndCashEquivalents 187B 179.53B 164M 169.58B 152.97B
shortTermInvestments 789B 137.01B 99.24B 103.96B 103.41B
cashAndShortTermInvestments 976B 316.54B 164M 273.54B 256.37B
netReceivables 230B - - - -
accountsReceivables - - - - -
otherReceivables 230B - - - -
inventory - - - - -
prepaids - - - - -
otherCurrentAssets - - - - -
totalCurrentAssets 1.21T 316.54B 164M 273.54B 256.37B
propertyPlantEquipmentNet - - - - -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments 517B - - - -
taxAssets - - - - -
otherNonCurrentAssets 405B - - - -
totalNonCurrentAssets 922B - - - -
otherAssets - 1.74T 1.65B 1.53T 1.53T
totalAssets 2.13T 2.06T 1.81B 1.81T 1.79T
totalPayables 300B - - - -
accountPayables - - - - -
otherPayables 300B - - - -
accruedExpenses - - - - -
shortTermDebt 90B 81M 70M 72.38B 69B
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities 1.24T 80.8B - - -
totalCurrentLiabilities 1.63T 80.88B 70M 72.38B 69B
longTermDebt 348B - - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities 27B 1.86T 1.62B 1.61T 1.59T
totalNonCurrentLiabilities 375B 1.86T 1.62B 1.61T 1.59T
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 2T 1.94T 1.68B 1.68T 1.66T
treasuryStock - - - - -
preferredStock - 13.7B 15.15B 15.15B 15.15B
commonStock - 9M 9M 9M 9M
retainedEarnings - 169.32B 165.29B 162.14B 159.54B
additionalPaidInCapital - - - - -
date 2026-06-30 2026-03-31 2025-09-30 2025-06-30
netIncome 8.16B 5.63B 4.1B 3.72B
depreciationAndAmortization 1.01B 495M -3M 13M
deferredIncomeTax -9.64B -47M 9.16B 9.11B
stockBasedCompensation 1.87B 2.53B 1.1B 858M
changeInWorkingCapital 23.35B - -23.35B -9.11B
accountsReceivables 13.25B - -13.25B -9.11B
inventory - - - -
accountsPayables - - - -
otherWorkingCapital 10.1B - -10.1B -
otherNonCashItems -53.57B -40.48B 12.07B 1.91B
netCashProvidedByOperatingActivities -28.82B -31.87B 3.06B 6.5B
investmentsInPropertyPlantAndEquipment -408M -565M -659M -643M
acquisitionsNet -2.25B -359M 468M 4.09B
purchasesOfInvestments -61.42B - 61.42B 61.42B
salesMaturitiesOfInvestments 39.36B - -39.36B -39.36B
otherInvestingActivities -55.5B -55.38B -26.53B -30.3B
netCashProvidedByInvestingActivities -80.21B -56.31B -4.66B -4.8B
netDebtIssuance - - - -
longTermNetDebtIssuance - - - -
shortTermNetDebtIssuance - - - -
netStockIssuance - - - -
netCommonStockIssuance -4.58B - 4.58B 1B
commonStockIssuance -1.9B - 1.9B 1.9B
commonStockRepurchased -4.22B -5B -4.78B -6.36B
netPreferredStockIssuance - - - -
netDividendsPaid -1.66B -1.59B -1.53B -1.1B
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities 95.5B 105.88B 42.9B 20.33B
netCashProvidedByFinancingActivities 93.83B 104.29B 41.38B 19.22B