OTC : GFCJ

Guaranty Financial Corporation — Financials

$0.0003 USD

$0 (0.0%)

Volume
12.75K
Average Volume
11.9K
Market Capitalization
$560
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.17
GFCJ Financial Statements
date 2015-09-30 2014-09-30 2013-09-30 2012-09-30 2011-09-30 2010-09-30 2009-09-30 2008-09-30 2003-12-31 2002-12-31
revenue 94.75M 123.96M 122.95M 197.05M 174.29M 184.78M 205.19M 235.08M 6.65M 6.74M
costOfRevenue - - - - - - - - 2.84M 4.26M
grossProfit - - - - - - - - 3.81M 2.49M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - 4.54M 4.56M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - - - - - - - 4.54M 4.56M
otherExpenses - - - - - - - - -3.58M -4.65M
operatingExpenses - - - - - - - - 969.41K -91624
costAndExpenses - - - - - - - - 3.81M 4.16M
netInterestIncome - - - - - - - - 8.28M 8.7M
interestIncome - - - - - - - - 10.28M 12.86M
interestExpense - - - - - - - - 2M 4.16M
depreciationAndAmortization - - - - - - - - 455.32K 585.81K
ebitda 2.17M -2.28M -16.86M -30.44M -10.94M -20.14M -31.51M -36.22M 3.29M 2.58M
ebit 2.17M -2.28M -16.86M -30.44M -10.94M -20.14M -31.51M -36.22M 2.84M 2.58M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 2.17M -2.28M -16.86M -30.44M -10.94M -20.14M -31.51M -36.22M 2.84M 2.58M
totalOtherIncomeExpensesNet -7M - - -1.22M - - - - - -
incomeBeforeTax -4.83M -2.28M -16.86M -31.66M -10.94M -20.14M -31.51M -36.22M 2.84M 2.58M
incomeTaxExpense -733K -2.17M -7.98M - -595K 15000 14.55M -15.81M 891.96K 814.26K
netIncomeFromContinuingOperations -4.1M -107K -8.88M -31.66M -10.34M -20.16M -46.07M -20.41M 1.95M 1.76M
netIncomeFromDiscontinuedOperations - 378K 1.05M - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -4.1M 271K -7.83M -35.61M -13.89M -24.02M -51.27M -24.12M 1.95M 1.76M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -4.1M 271K -7.83M -35.61M -13.89M -24.02M -51.27M -24.12M 1.95M 1.76M
eps -2.19 0.15 -4.19 -19.07 -7.44 -12.86 -27.46 -12.99 1.01 0.89
date 2015-09-30 2014-09-30 2013-09-30 2011-09-30 2010-09-30 2009-09-30 2008-09-30 2003-12-31 2002-12-31 2001-12-31
cashAndCashEquivalents - - - - - - - 30.42M 15.39M 23.86M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - - - - - - 30.42M 15.39M 23.86M
netReceivables - - - - - - - 677K 909.77K 1.46M
accountsReceivables - - - - - - - 677K 909.77K 1.46M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 133.35M 402.59M 378.18M 125.67M 172.14M 80.65M 78.2M - - -
totalCurrentAssets 133.35M 402.59M 378.18M 125.67M 172.14M 80.65M 78.2M 31.1M 16.3M 25.32M
propertyPlantEquipmentNet 14.06M 16.33M 18.73M 21.43M 24.24M 28.74M 32.03M 6.34M 7.84M 9.16M
goodwill - - - - - - - - - -
intangibleAssets - - - 11.28M 12.59M 12.97M 3.48M - - -
goodwillAndIntangibleAssets - - - 11.28M 12.59M 12.97M 3.48M - - -
longTermInvestments - - - - - - - 154.2M 167.72M 195.37M
taxAssets - - - - - - - - - -
otherNonCurrentAssets -14.06M -16.33M -18.73M -32.71M -36.83M -41.72M -35.51M 5.44M 5.28M 4.66M
totalNonCurrentAssets - - - - - - - 165.98M 180.84M 209.18M
otherAssets 868.12M 657.05M 742.16M 1.08B 1.15B 1.26B 1.48B - - -
totalAssets 1B 1.06B 1.12B 1.21B 1.32B 1.34B 1.56B 197.08M 197.14M 234.5M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - 45M 57M 108M - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 768.51M 958.42M 1B 1.01B 978.56M 955.85M 1.03B 175.56M 171.26M 210.75M
totalCurrentLiabilities 768.51M 958.42M 1B 1.01B 1.02B 1.01B 1.14B 175.56M 171.26M 210.75M
longTermDebt - - - - - - 25M 127K 486.65K 1.32M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - -25M 1.58M 6.79M 6.55M
totalNonCurrentLiabilities - - - - - - - 1.7M 7.28M 7.86M
otherLiabilities 205.92M 71.73M 87.06M 133.55M 216.64M 218.7M 263.83M - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 974.43M 1.03B 1.09B 1.14B 1.24B 1.23B 1.41B 177.27M 178.54M 218.62M
treasuryStock -250K -250K -250K -250K -250K -250K -250K - - -
preferredStock - 50.1M 50.1M - - - - - - -
commonStock 187K 187K 187K 187K 187K 187K 187K 2.49M 2.46M 2.45M
retainedEarnings -35.99M -33.57M -33.84M -945K 12.94M 36.96M 88.24M 8.13M 7.13M 5.06M
additionalPaidInCapital 12.96M 12.96M 12.96M 12.96M 12.96M 12.96M 12.96M 9.21M 9.03M 8.95M
date 2015-09-30 2014-09-30 2013-09-30 2012-09-30 2011-09-30 2010-09-30 2009-09-30 2008-09-30 2003-12-31 2002-12-31
netIncome -4.1M -107K -8.88M -35.61M -13.89M -24.02M -51.27M -24.12M 1.95M 1.76M
depreciationAndAmortization - - - - - - - - 455.32K 585.81K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -13.2M 11.59M 15.04M 47.84M 58.3M -11.99M 44.71M 1.52M 73096 255.81K
accountsReceivables - - - - - - - - 121.39K 335.5K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - -48297 -79690
otherWorkingCapital -13.2M 11.59M 15.04M 47.84M 58.3M -11.99M 44.71M 1.52M -1.24M -
otherNonCashItems 67000 8.97M -9.81M -12.16M -3.9M 37.78M 17.7M -21.1M -1.69M 11.08M
netCashProvidedByOperatingActivities -17.23M 20.45M -3.65M 74000 40.5M 1.77M 11.14M -43.7M 785.8K 13.69M
investmentsInPropertyPlantAndEquipment -1.53M -738K -2.46M -2.02M -2.79M -2.02M -4.68M -4.4M -808.83K -1.19M
acquisitionsNet - 6.3M 29.46M - - - - - 2.11M 1.29M
purchasesOfInvestments -33000 -253K -3.4M -39.35M -33.15M -5.5M - -12.48M -93.56M -49.56M
salesMaturitiesOfInvestments 2.83M 1.24M 31.26M 63.41M 48.55M 88.12M 166.39M 251.44M 87.15M 80.75M
otherInvestingActivities -206.07M 55.09M 227.3M 7.31M 3.12M 4.83M - 12.6M -8.02M -10.1M
netCashProvidedByInvestingActivities -204.81M 61.64M 282.16M 29.35M 15.73M 85.42M 161.71M 247.16M -15.24M 19.83M
netDebtIssuance - - - - -45M -12M - 53M -3.44M -1.28M
longTermNetDebtIssuance - - - - - - - 53M 17.25M -30.65M
shortTermNetDebtIssuance - - - - -45M -12M - - 3M -
netStockIssuance - - - 612K - - -76M 695K 232K 92164
netCommonStockIssuance - - - - - - - - 231.59K 92164
commonStockIssuance - - - 612K - - - 695K 232K 92000
commonStockRepurchased - - - - - - -76M - -6.01M -
netPreferredStockIssuance - - - - - - - - -6.01M -
netDividendsPaid - - - - - - - - -595.29K -
commonDividendsPaid - - - - - - - - -595K -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -48.61M -57.27M -39.54M -16.89M -52.21M 16.4M -92.5M -327M 14.68M -29.37M
netCashProvidedByFinancingActivities -48.61M -57.27M -39.54M -16.28M -97.21M 4.4M -168.5M -273.3M 10.88M -30.56M
date 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 2002-06-30 2002-03-31 2001-12-31 2001-09-30
revenue 860.65K 1.52M 2.25M 2.24M 1.44M 1.56M 1.69M 2.05M 2.49M 3.02M
costOfRevenue 352.97K 614K 1.46M 628K 770.88K 926K 1.15M 1.41M 1.78M 2.4M
grossProfit 507.68K 910K 796K 1.61M 665.08K 638K 545K 638K 709.31K 613K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 984.88K 1.27M 1.19M 1.1M 1.12M 1.16M 1.14M 1.14M 1.17M 1.23M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 984.88K 1.27M 1.19M 1.1M 1.12M 1.16M 1.14M 1.14M 1.17M 1.23M
otherExpenses -1.21M -1.27M -133K -949K -1.13M -1.2M -1.22M -1.11M -925.74K -672K
operatingExpenses -226.59K -2000 1.06M 154K -13624 -37000 -76000 35000 247.84K 554K
costAndExpenses 126.38K 612K 2.52M 782K 757.26K 889K 1.07M 1.45M 2.03M 2.96M
netInterestIncome 2.21M 2.08M 2.13M 2.04M 2.17M 2.25M 2.19M 2.08M 2.02M 1.88M
interestIncome 2.54M 2.5M 2.61M 2.64M 2.92M 3.15M 3.31M 3.47M 3.76M 4.2M
interestExpense 322.98K 416K 479K 598K 745.88K 901K 1.12M 1.39M 1.75M 2.33M
depreciationAndAmortization 65317 127K 131K 132K 148.81K 142K 144K 151K 17468 386K
ebitda 799.58K 1.04M -130K 1.59M 827.51K 817K 765K 754K 478.94K 445K
ebit 734.26K 912K -261K 1.46M 678.7K 675K 621K 603K 461.48K 59000
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 734.26K 912K -261K 1.46M 678.7K 675K 621K 603K 461.48K 59000
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 734.26K 912K -261K 1.46M 678.7K 675K 621K 603K 461.48K 59000
incomeTaxExpense 230.96K 293K -107K 476K 212.26K 212K 193K 197K 157.1K 20000
netIncomeFromContinuingOperations 503.31K 619K -154K 979K 466.44K 463K 428K 406K 304.38K 39000
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 503.31K 619K -154K 979K 466.44K 463K 428K 406K 304.38K 39000
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 503.31K 619K -154K 979K 466.44K 463K 428K 406K 304.38K 39000
eps 0.26 0.31 -0.08 0.5 0.24 0.24 0.22 0.21 0.15 0.02
date 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 2002-06-30 2002-03-31 2001-12-31 2001-09-30
cashAndCashEquivalents 11.81M 30.42M 18.15M 18.51M 15.39M 14.48M 15.25M 16.86M 12.44M 23.86M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 11.81M 30.42M 18.15M 18.51M 15.39M 14.48M 15.25M 16.86M 12.44M 23.86M
netReceivables 788.37K 677K 684K 765K 909.77K 1.03M 1.04M 1.28M 1.25M 1.46M
accountsReceivables 788.37K 677K 684K 765K 909.77K 1.03M 1.04M 1.28M 1.25M 1.46M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 12.6M 31.1M 18.83M 19.28M 16.3M 15.51M 16.29M 18.14M 13.68M 25.32M
propertyPlantEquipmentNet 6.37M 6.34M 6.22M 6.37M 7.84M 8.51M 8.33M 8.31M 8.87M 9.16M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 175.37M 154.2M 159.22M 159.09M 167.72M 173.42M 180.39M 184.88M 199.54M 195.37M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 4.63M 5.44M 5.71M 5.2M 5.28M 6.3M 6.48M 6.47M 3.07M 4.66M
totalNonCurrentAssets 186.38M 165.98M 171.15M 170.66M 180.84M 188.22M 195.2M 199.66M 211.48M 209.18M
otherAssets - - - - - - - - - -
totalAssets 198.98M 197.08M 189.99M 189.94M 197.14M 203.73M 211.5M 217.8M 225.17M 234.5M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - 51000 54000 105K - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 175.18M 175.56M 169.36M 162.71M 171.26M 172.41M 177.87M 186.8M 200.63M 210.75M
totalCurrentLiabilities 175.18M 175.56M 169.36M 162.71M 171.26M 172.46M 177.92M 186.9M 200.63M 210.75M
longTermDebt 3.07M 127K 481K 671K 486.65K 309K 357K 350K 1.76M 1.32M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 529.4K 1.58M 822K 7.05M 6.79M 12.91M 15.89M 14.19M 6.7M 6.55M
totalNonCurrentLiabilities 3.6M 1.7M 1.3M 7.72M 7.28M 13.22M 16.24M 14.54M 8.46M 7.86M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 178.79M 177.27M 170.66M 170.43M 178.54M 185.69M 194.17M 201.45M 209.09M 218.62M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 2.49M 2.49M 2.49M 2.47M 2.46M 2.45M 2.45M 2.45M 2.45M 2.45M
retainedEarnings 8.48M 8.13M 7.66M 7.96M 7.13M 6.67M 6.2M 5.78M 5.37M 5.06M
additionalPaidInCapital 9.24M 9.21M 9.18M 9.09M 9.03M 8.96M 8.96M 8.96M 8.95M 8.95M
date 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 2002-06-30 2002-03-31 2001-12-31 2001-09-30
netIncome 503.31K 619K -155K 979K 466.44K 463K 428K 406K 304.38K 39000
depreciationAndAmortization 65317 127K 131K 132K 148.81K 142K 144K 151K 17468 386K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -113.9K -2000 66000 123K 19809 151K -165K 250K 240.13K -822K
accountsReceivables -111.61K 8000 80000 145K 117.5K 12000 242K -36000 211.42K 279K
inventory - - - - - - - - - -
accountsPayables -2297 -10000 -14000 -22000 6310 -3000 -51000 -32000 28704 -654K
otherWorkingCapital - - - - -104K 142K -356K 318K - -447K
otherNonCashItems -2.76M 503K 603K -38000 564.9K 1.96M 1.19M 7.37M -7.22M 48000
netCashProvidedByOperatingActivities -2.3M 1.25M 645K 1.2M 1.2M 2.72M 1.59M 8.18M -6.66M -349K
investmentsInPropertyPlantAndEquipment -121.83K -251K -174K -262K -837.64K -287K -102K -34000 -21986 -41000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -34.58M -23.34M -23.2M -12.45M -46.05M -53000 -53000 -3.41M 40.66M -6M
salesMaturitiesOfInvestments 14.3M 34.52M 16.98M 21.35M 64.26M 5.35M 4.03M 7.1M 26.56M 27.38M
otherInvestingActivities 1.59M -5.68M 4.87M -8.8M -10.62M 31000 55000 436K -62.41M -885K
netCashProvidedByInvestingActivities -18.81M 5.24M -1.52M -152K 6.76M 5.04M 3.93M 4.1M 4.78M 20.45M
netDebtIssuance 18.62M 5.9M -2.43M -4.84M -2.13M -5.52M -22.96M -30000 26.45M -8.91M
longTermNetDebtIssuance 18.62M 5.9M -2.43M -4.84M -2.13M -5.52M -22.96M -30000 26.45M -8.91M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 35086 29000 103K 64000 84164 - - 8000 - -
netCommonStockIssuance 34586 30000 103K 64000 84164 - - 8000 - -
commonStockIssuance - 30000 103K 64000 - - - 8000 - -
commonStockRepurchased 500 -1000 - - - - - - - -
netPreferredStockIssuance 500 -1000 - - - - - - - -
netDividendsPaid -149.29K -149K -149K -148K - - - - - -
commonDividendsPaid - -149K -149K -148K - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -16M - 2.99M 7M -5M -3M 15.83M -7.83M -36M -4.03M
netCashProvidedByFinancingActivities 2.51M 5.78M 513K 2.08M -7.05M -8.52M -7.13M -7.86M -9.55M -12.94M