OTC : GRGCF

Georgia Capital PLC — Financials

$59.14 USD

$4.54 (8.32%)

Volume
100
Average Volume
781
Market Capitalization
$1.82B
P/E Ratio
0.77
Dividend Yield
0.00%
Price Target
Year High
$60.00
Year Low
$31.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.81
GRGCF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 1.9B 368.02M 616.01M 925K 704.24M 339.17M 1.47B 1.28B 356.31M 232.37M
costOfRevenue - - - - - - 883.02M 796.19M 182.37M 132.14M
grossProfit 1.9B 368.02M 616.01M 925K 704.24M 339.17M 590.41M 486.68M 173.94M 100.23M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 5.17M 3.91M 4.36M 4.39M 5.51M 5.43M 40.92M 27.48M 12.23M 4.89M
sellingAndMarketingExpenses - - 2.2M - - - 25.06M 19.71M 12.04M 7.75M
sellingGeneralAndAdministrativeExpenses 5.17M 3.91M 6.56M 4.39M 5.51M 5.43M 65.98M 47.19M 24.27M 12.64M
otherExpenses 2.23M 1.84M - 2.37M 2.69M 2.52M 362.02M 295.95M 71.32M 28.25M
operatingExpenses 7.4M 5.75M 6.56M 6.76M 8.2M 7.95M 428M 343.14M 95.59M 40.89M
costAndExpenses 7.4M 5.75M 6.56M 6.76M 8.2M 7.95M 1.31B 1.14B 277.97M 173.02M
netInterestIncome 42075 - - - - - -119.7M -73.62M -51.99M -9.27M
interestIncome 42075 - - - - - 30.67M 23.28M 24.64M 4.26M
interestExpense - - - 5.39M - - 150.37M 91.62M 63.41M 13.53M
depreciationAndAmortization - - - 5.84M - 110.08M 110.08M 74.16M 28.24M 10.06M
ebitda -7.4M - 609.45M -925K 696.04M 441.3M 272.49M 224.5M 218.12M 70.53M
ebit -7.4M 362.35M 609.45M -6.76M 696.04M 331.22M 759.27M 126.65M 161.31M 95.65M
nonOperatingIncomeExcludingInterest - - - - - - - 23.89M 10.37M -36.3M
operatingIncome -7.4M 362.27M 609.45M -5.84M 696.04M 331.22M 765.56M 153.39M 118.28M 60.47M
totalOtherIncomeExpensesNet 1.9B 132.43M -830K -6.32M -3.16M -891K - -120.78M -71.28M 22.78M
incomeBeforeTax 1.9B 362.27M 608.62M -12.15M 692.88M 330.33M 608.9M 20.52M 41.33M 82.12M
incomeTaxExpense - - - - - - 4.63M 3.61M 5.75M 7.81M
netIncomeFromContinuingOperations 1.9B 362.27M 608.62M -12.15M 692.88M 330.33M 604.27M 26.15M 94.27M 74.31M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - 60.1M
netIncome 1.9B 362.27M 608.62M -12.15M 692.88M 330.33M 569.26M 16.91M 82.93M 106.89M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.9B 362.27M 608.62M -12.15M 692.88M 330.33M 569.26M -254K 70.12M 106.89M
eps 56.98 9.7 15.41 -0.29 15.65 8.23 16.45 0.46 1.78 2.71
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 13.46M 3.52M 12.32M 23.36M 7.2M 855K 1.24M 256.93M 715.42M 401.97M
shortTermInvestments - - 3.52M - - - 1.76B - 765.54M 3.67M
cashAndShortTermInvestments 13.46M 3.52M 15.84M 23.36M 7.2M 855K 1.76B 256.93M 1.48B 405.64M
netReceivables - - - - - - - 161.77M 33.98M 349.12M
accountsReceivables - - - - - - - 161.77M 33.98M 121.06M
otherReceivables - - - - - - - - - 228.06M
inventory - - - - - - - 278.62M 80.13M 179.53M
prepaids 1.19M 1.4M 976K 363K 406K 426K 234K 4.38M 7.66M -
otherCurrentAssets - -1.4M - - - - -234K 230.43M 1.23B -
totalCurrentAssets 14.65M 3.52M 16.81M 23.72M 7.61M 1.28M 1.76B 803.87M 2.81B 934.29M
propertyPlantEquipmentNet - - - - - - - 1.67B 657.64M 967.46M
goodwill - - - - - - - 142.1M 21.94M 73.64M
intangibleAssets - - - - - - - 51.63M 5.46M 18.96M
goodwillAndIntangibleAssets - - - - - - - 193.73M 27.39M 92.61M
longTermInvestments 5.17B 3.61B 3.36B 2.8B 2.88B 2.21B 1.76B 493.4M 33.06M -1.3M
taxAssets - - - - - - - 2.4M -33.06M 278.56M
otherNonCurrentAssets - 1.4M - - - - -1.76B 556.53M 452.54M 15.68M
totalNonCurrentAssets 5.17B 3.61B 3.36B 2.8B 2.88B 2.21B 234K 2.92B 1.14B 1.35B
otherAssets - - - - - - - - - -
totalAssets 5.19B 3.61B 3.38B 2.82B 2.89B 2.21B 1.76B 3.72B 3.95B 2.29B
totalPayables - - - - - - - 144.23M 42.99M 113.04M
accountPayables - - - - - - - 139.88M 42.99M 109.15M
otherPayables - - - - - - - 4.35M - 3.9M
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - 243.72M 301.11M -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - 1.12M 860K 3.9M
deferredRevenue - - - - - - - -243.72M -301.11M -
otherCurrentLiabilities 3.84M 2.3M 1.71M 1.39M 5.36M 2.28M 7.65M 188.32M 322.27M -
totalCurrentLiabilities 3.84M 2.3M 1.71M 1.39M 5.36M 2.28M 7.65M 144.23M 666.37M 113.04M
longTermDebt - - - - - - - 1.44B 427.46M 840.14M
capitalLeaseObligationsNonCurrent - - - - - - - 8.75M 787.71M -
deferredRevenueNonCurrent - - - - - - - 130.27M 113.8M 151.45M
deferredTaxLiabilitiesNonCurrent - - - - - - - - 61.1M 134.18M
otherNonCurrentLiabilities - - 1.71M - 5.36M - - 49.08M 731.2M 31.31M
totalNonCurrentLiabilities - - 1.71M 1.39M 5.36M 2.28M 7.65M 2.05B 2.12B 1.16B
otherLiabilities - - -1.71M -1.39M -5.36M -2.28M -7.65M - - -
capitalLeaseObligations - - - - - - - 8.75M 787.71M -
totalLiabilities 3.84M 2.3M 1.71M 1.39M 5.36M 2.28M 7.65M 2.19B 2.79B 1.27B
treasuryStock -997 -2000 -2000 - - - - -118K - -
preferredStock - - - - - - - 101.13M - -
commonStock 1.15M 1.3M 1.42M 1.47M 1.55M 1.57M 1.32M 1.29M 10M -
retainedEarnings 4.94B 3.37B 3.14B 2.58B 2.64B 1.97B 1.64B 684.35M 197.22M -
additionalPaidInCapital 237.73M 238.31M 238.31M 238.31M 238.31M 238.31M 108.86M - 466.19M -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 1.9B 362.27M 608.62M -12.15M 692.88M 330.33M 569.26M -254K 70.12M 106.89M
depreciationAndAmortization - - - - - - 110.08M 66.45M - 10.06M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 457K 541K 495K 534K 552K 27.14M 34.92M 12.45M -
changeInWorkingCapital - - - - - - 977K -2.32M 2.77M -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - 977K -2.32M 2.77M -
otherNonCashItems -1.78B -369.13M -615.39M 1.83M -701.03M -337.96M -451.16M 64.71M 69.68M -116.95M
netCashProvidedByOperatingActivities 118.86M -6.4M -6.23M -9.83M -7.62M -7.08M 256.29M 163.5M 155.02M -
investmentsInPropertyPlantAndEquipment - - - - - - -283.4M -378.93M -352.88M -79.87M
acquisitionsNet 197.28M - - - - - -414.96M -40.16M -65.47M -160.45M
purchasesOfInvestments - - - - - - - - - -122.96M
salesMaturitiesOfInvestments - - - - - - - - - 111K
otherInvestingActivities - 128.49M 44.28M 87.24M 36.16M 21.18M 125.96M -171.1M -10.15M -179.79M
netCashProvidedByInvestingActivities 197.28M 128.49M 44.28M 87.24M 36.16M 21.18M -572.4M -590.18M -428.49M -542.96M
netDebtIssuance - - - - - - 469.68M 520.03M 467.34M 439.31M
longTermNetDebtIssuance - - - - - - 469.68M 520.03M 467.34M 439.31M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -306.92M -131.12M -48.04M -54.57M -22.08M - -182.14M -44.72M - 4.43M
netCommonStockIssuance -306.92M -131.12M -48.04M -54.57M -22.08M - -182.14M -44.72M - 4.43M
commonStockIssuance - - - - - - - - - 4.43M
commonStockRepurchased -306.92M -131.12M -48.04M -54.57M -22.08M - -182.14M -44.72M - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - -11.4M -10.01M -7M -
commonDividendsPaid - - - - - - -11.4M -10.01M -7M -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -499.92K - - - - -14.53M -212.42M -168.36M 62M 181.69M
netCashProvidedByFinancingActivities -307.42M -131.12M -48.04M -54.57M -22.08M -14.53M 63.72M 296.95M 522.34M 625.42M
date 2026-06-30 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31
revenue - -427K 982.58M 143.86M 14.88M 54.54M 31.82M 38.46M 741K 35.72M
costOfRevenue - - 4.27M - 9.34M - 9.93M - 9.3M 8.89M
grossProfit - -427K 986.84M 143.86M 5.54M 54.54M 21.88M 38.46M -8.56M 26.83M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 2.89M 8.26M -29.47M 8.8M - 9.82M - -
sellingAndMarketingExpenses - - -807K - - - - - - -
sellingGeneralAndAdministrativeExpenses 4.88M 3.94M 2.08M 8.26M -28.72M 8.8M 1.21M 9.82M 1.17M 1.25M
otherExpenses - - 968.19M 8.91M -300.56M 12.03M - - - -
operatingExpenses 4.88M 3.94M 970.27M 17.17M -329.28M 20.83M 72.5M 140.12M 456.83M 222.54M
costAndExpenses 4.88M 3.94M 974.54M 17.17M 9.34M 20.83M 82.44M 140.12M 466.14M 231.43M
netInterestIncome - 1996.8 9.14M -8.91M -8.61M -12.03M - - - -
interestIncome - 1996.8 9.14M - 8.61M 12.03M 13.75M 16.57M 19.85M 19.52M
interestExpense - - - 8.91M - - - - - -
depreciationAndAmortization - - - - - - - - 8.56M -
ebitda -4.88M -3.94M 988.92M 135.6M 5.54M 45.73M 21.88M 28.64M - 26.83M
ebit -4.88M -3.94M 988.92M 135.6M 5.54M 45.73M 21.88M 28.64M -8.56M 26.83M
nonOperatingIncomeExcludingInterest - - -980.88M -8.91M - -12.03M - - - -
operatingIncome -4.88M -3.94M 8.04M 126.69M 5.54M 33.7M 21.88M 28.64M -8.56M 26.83M
totalOtherIncomeExpensesNet 715.41M 903.49M 649.41M -16.49M 282.06M 114.65M 58.75M 133.37M -476.68M 203.02M
incomeBeforeTax 710.54M 899.55M 657.45M 110.19M 287.6M 148.35M 80.64M 162.01M -485.25M 229.85M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 710.54M 899.55M 657.45M 110.19M 287.6M 148.35M 80.64M 162.01M -485.25M 229.85M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 710.54M 899.55M 657.45M 110.19M 287.6M 148.35M 80.64M 162.01M -485.25M 229.85M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 710.54M 899.55M 657.45M 110.19M 287.6M 148.35M 80.64M 162.01M -485.25M 229.85M
eps 22.57 27.93 18.65 2.85 7.07 3.58 1.9 3.94 -10.77 5.37
date 2026-06-30 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31
cashAndCashEquivalents 5.99M 13.46M 2.75M 3.52M 1.44M 12.32M 5.39M 23.36M 32.23M 7.2M
shortTermInvestments - - - - - 3.52M - - - -
cashAndShortTermInvestments 5.99M 13.46M 2.75M 3.52M 1.44M 15.84M 5.39M 23.36M 32.23M 7.2M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 1.41M 1.19M 1.36M 1.4M 1.07M 976K 1.02M 363K 448K 406K
otherCurrentAssets - - - -1.4M - - - - - -
totalCurrentAssets 7.4M 14.65M 4.1M 3.52M 2.51M 16.81M 6.41M 23.72M 32.68M 7.61M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 5.76B 5.17B 4.46B 3.61B 3.14B 3.36B 3.03B 2.8B 2.3B 2.88B
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - 1.4M - - -3.03B -2.8B -2.3B -
totalNonCurrentAssets 5.76B 5.17B 4.46B 3.61B 3.14B 3.36B 3.03B 2.8B 2.3B 2.88B
otherAssets - - - - - - - - - -
totalAssets 5.77B 5.19B 4.47B 3.61B 3.14B 3.38B 3.04B 2.82B 2.34B 2.89B
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 4.5M 3.84M 3.03M 2.3M 3.4M 1.71M 588.32K 519.68K 1.07M 5.36M
totalCurrentLiabilities 4.5M 3.84M 3.03M 2.3M 3.4M 1.71M 1.54M 1.39M 3.15M 5.36M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - 1.71M - - - 5.36M
totalNonCurrentLiabilities - - - - - 1.71M 1.54M 1.39M 3.15M 5.36M
otherLiabilities - - - - - -1.71M -1.54M -1.39M -3.15M -5.36M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 4.5M 3.84M 3.03M 2.3M 3.4M 1.71M 1.54M 1.39M 3.15M 5.36M
treasuryStock -1990 -997 -2000 -2000 -5000 -2000 - - -10000 -
preferredStock - - - - - - - - - -
commonStock 1.11M 1.15M 1.21M 1.3M 1.38M 1.42M 1.44M 1.47M 1.5M 1.55M
retainedEarnings 5.53B 4.94B 4.22B 3.37B 2.9B 3.14B 2.79B 2.58B 2.09B 2.64B
additionalPaidInCapital 237.19M 237.73M 238.31M 238.31M 238.31M 238.31M 238.31M 238.31M 238.31M 238.31M
date 2026-06-30 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31
netIncome 710.54M 899.55M 1.31B 557.73M -192.3M 349.69M 242.49M -6.08M -6.08M 369.59M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 6.75M -6.63M 7.09M -7.75M 8.29M 247.5K 247.5K -6.72M
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -677.22M -816.67M -1.32B -551.1M 185.21M -341.94M -250.78M 914.5K 914.5K -362.86M
netCashProvidedByOperatingActivities 33.32M 82.88M - - - - - -4.91M -4.91M -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - 196.6M - - - - - - - -
purchasesOfInvestments -133.2K - - - - - - - - -
salesMaturitiesOfInvestments 91.92M - - - - - - - - -
otherInvestingActivities - -100.66M - - - - - 43.62M 43.62M -
netCashProvidedByInvestingActivities 91.79M 95.94M - - - - - 43.62M 43.62M -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -131.65M -168.62M - - - - - -27.29M -27.29M -
netCommonStockIssuance -131.65M -168.62M - - - - - -27.29M -27.29M -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -131.65M -168.62M - - - - - -27.29M -27.29M -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -498.2K - - - - - - - -
netCashProvidedByFinancingActivities -131.65M -169.12M - - - - - -27.29M -27.29M -