AMEX : IBO

Impact BioMedical Inc. — Financials

$0.43 USD

-$0.01 (-1.26%)

Volume
81.65K
Average Volume
59.4K
Market Capitalization
$46.36M
P/E Ratio
-4.25
Dividend Yield
0.00%
Price Target
Year High
$0.83
Year Low
$0.37
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.16
IBO Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 32000 1.62M - - - -
costOfRevenue 424K 1.12M 1.12M 1.11M 1.11M -
grossProfit -392K 1.62M -1.12M -1.11M -1.11M -
researchAndDevelopmentExpenses 340K 63768 1.68M 1.23M 1.08M 513.69K
generalAndAdministrativeExpenses 1.95M 707.09K 1.04M 1.05M 1.05M -
sellingAndMarketingExpenses 24000 633K 65000 325K 325K -
sellingGeneralAndAdministrativeExpenses 1.98M 707.09K 1.1M 1.12M 992K 383.03K
otherExpenses 1.56M 465.62K 1.24M - - -
operatingExpenses 3.88M 1.24M 4.03M 2.34M 2.07M 896.73K
costAndExpenses 4.3M 1.24M 4.03M 3.45M 3.18M 896.73K
netInterestIncome -780K -113.45K -431K -438K -135K -
interestIncome 13000 3951.9 13000 24000 165K -
interestExpense 793K 117.4K 444K 462K 300K -
depreciationAndAmortization 1.14M 238.67K 1.12M 1.11M 1.11M -
ebitda -12.51M -1.07M -2.84M -2.34M -2.07M -896.73K
ebit -13.66M -1.31M -3.96M -3.45M -3.18M -896.73K
nonOperatingIncomeExcludingInterest 9.39M - -65000 - - -
operatingIncome -4.27M 383.35K -4.03M -3.45M -3.18M -896.73K
totalOtherIncomeExpensesNet -10.18M 4.02M -379K -4.42M -58000 -
incomeBeforeTax -14.45M -1.43M -4.41M -7.88M -3.24M -896.73K
incomeTaxExpense -2.58M 33000 - -621K -1.4M -82000
netIncomeFromContinuingOperations -11.87M -1.43M -4.41M -7.26M -1.85M -814.73K
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -11.84M -1.43M -4.34M -7.05M -1.3M -597.34K
netIncomeDeductions - - - - - -
bottomLineNetIncome -11.84M -1.43M -4.34M -7.05M -7.05M -597.34K
eps -0.38 -0.01 -0.07 -0.61 -0.61 -0.05
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 3000 2M 1000 2000 46000 72347
shortTermInvestments - - - - - -
cashAndShortTermInvestments 3000 2M 1000 2000 46000 72347
netReceivables 203K 184K 331K 16000 197K -
accountsReceivables 5000 184K 203K 16000 197K -
otherReceivables 198K - 128K - - -
inventory 63000 - - - - -
prepaids 142K 265K - 61000 43000 -
otherCurrentAssets - 264.54K - 43000 1000 35000
totalCurrentAssets 411K 2.45M 332K 122K 287K 107.35K
propertyPlantEquipmentNet - 17000 287K 276K - -
goodwill - - 25.09M 25.09M 25.09M 25.09M
intangibleAssets 16.99M 17.81M 18.92M 20.03M 21.15M 22.26M
goodwillAndIntangibleAssets 16.99M 17.81M 44.01M 45.13M 46.24M 47.35M
longTermInvestments - 17000 - 782K 4.82M 632.1K
taxAssets - - - - - -
otherNonCurrentAssets - - - 190K 5.08M -
totalNonCurrentAssets 16.99M 17.84M 44.3M 46.38M 56.14M 47.99M
otherAssets - - - - - -
totalAssets 17.4M 20.29M 44.63M 46.5M 56.42M 48.09M
totalPayables 968K 713K 832K 539K 115K 9267
accountPayables 347K 713K 832K 539K 115K 9267
otherPayables 621K - - - - -
accruedExpenses 194K 194K 230K 63000 6000 -
shortTermDebt - 8.88M 12.07M 9.99M 12.52M 1.06M
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - - - - -
otherCurrentLiabilities - - - - - 269
totalCurrentLiabilities 1.16M 9.78M 13.14M 10.59M 12.64M 1.07M
longTermDebt - - - - - -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent 688K 3.27M 3.24M 3.24M 3.86M 5.25M
otherNonCurrentLiabilities - - - - - -
totalNonCurrentLiabilities 688K 3.27M 3.24M 3.24M 3.86M 5.25M
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 1.85M 13.05M 16.37M 13.83M 16.5M 6.32M
treasuryStock - - - - - -
preferredStock - 60000 60000 - - -
commonStock 105K 11000 10000 70000 125K 125.07K
retainedEarnings -49.51M -37.67M -12.96M -8.62M -1.57M -271.22K
additionalPaidInCapital 62.01M 41.86M 38.11M 38.11M 38.06M 38.06M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -11.87M -35.53M -4.41M -7.26M -7.26M -597.34K
depreciationAndAmortization 1.14M 1.61M 1.12M 1.11M 1.11M -
deferredIncomeTax -2.58M 47456 - -621K -621K -82000
stockBasedCompensation 13000 - - - - -
changeInWorkingCapital 600K -874.36K 436K 421K 421K -1786
accountsReceivables -1000 184.08K -128K - - -
inventory 7000 - - - - -
accountsPayables 470K -627.01K 293K 424K 424K 2248
otherWorkingCapital 124K -431.43K 271K -3000 -3000 -4034
otherNonCashItems 10.8M 29.11M -71000 4.1M 4.1M -217.38K
netCashProvidedByOperatingActivities -1.89M -5.64M -2.85M -2.24M -2.24M -898.51K
investmentsInPropertyPlantAndEquipment - - -18000 -276K -276K -
acquisitionsNet - - - - - -
purchasesOfInvestments - - - -65000 -65000 -632.1K
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities 3000 2876 3000 -8000 -8000 -
netCashProvidedByInvestingActivities 3000 2876 -15000 -349K -349K -632.1K
netDebtIssuance -109K 3.15M 2.86M 2.55M 2.55M 1.06M
longTermNetDebtIssuance -109K 3.15M 2.86M 2.55M 11.46M 1.06M
shortTermNetDebtIssuance - - 2.86M 2.55M 2.55M -
netStockIssuance - 5.36M - - - -
netCommonStockIssuance - 5.36M - - - -
commonStockIssuance - 5.36M - - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - - - - - 435K
netCashProvidedByFinancingActivities -109K 8.51M 2.86M 2.55M 2.55M 1.49M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 3000 7000 7000 18000 7000 - - - - -
costOfRevenue 1000 285K 422K 1000 11000 283K 279K 281K 279K 280K
grossProfit 2000 -278K -415K 17000 -4000 -283K -279K -281K -279K -280K
researchAndDevelopmentExpenses 76000 46000 110K 52000 75000 103K -108K 82000 - 183K
generalAndAdministrativeExpenses 92000 1.96M 273K 234K 675K 490K 445K 258K - -
sellingAndMarketingExpenses 75000 - 2000 2000 1000 19000 146K 461K - -
sellingGeneralAndAdministrativeExpenses 167K 1.96M 275K 236K 676K 509K 591K 719K 347K 308K
otherExpenses 461K - 358K -276K 398K 115K 25.75M 45000 - -
operatingExpenses 704K 2.01M 743K 12000 1.15M 727K 26.23M 846K 347K 491K
costAndExpenses 705K 2.3M 1.16M 13000 1.16M 1.01M 26.23M 1.13M 626K 771K
netInterestIncome 2000 5000 3000 -259K -257K -268K -267K -302K -258K -227K
interestIncome 2000 5000 3000 3000 3000 3000 3000 3000 3000 3000
interestExpense - - - 262K 260K 271K 270K 305K 261K 230K
depreciationAndAmortization 284K 285K 286K 288K 288K 283K 279K 281K 279K 280K
ebitda -416K -2M 2.94M -925K -13.8M -724K -26.55M 4.83M -347K -491K
ebit -700K -2.29M 2.66M -1.21M -14.09M -1.01M -26.83M 4.55M -626K -771K
nonOperatingIncomeExcludingInterest -2000 - -3.81M 1.22M 12.94M -3000 599K - - -
operatingIncome -702K -2.29M -1.16M 5000 -1.15M -1.01M -26.23M -1.13M -626K -771K
totalOtherIncomeExpensesNet 2000 5000 3.81M -1.48M -13.2M -268K -869K 5.37M -258K -227K
incomeBeforeTax -700K -2.28M 2.66M -1.48M -14.35M -1.28M -27.1M 4.24M -884K -998K
incomeTaxExpense - - -2.58M -5000 - - 33000 - - -
netIncomeFromContinuingOperations -700K -2.28M 5.24M -1.47M -14.35M -1.28M -27.13M 4.24M -884K -998K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -699K -2.29M 5.24M -1.47M -14.35M -1.27M -27.11M 4.25M -889K -962K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -699K -2.29M 5.24M -1.47M -14.35M -1.27M -27.11M 4.25M -889K -962K
eps -0.01 -0.02 0.05 -0.12 -1.18 -0.1 -2.36 0.37 -0.08 -0.08
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 10000 20000 3000 12000 624K 1.32M 2M 2.67M 2000 2000
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 10000 20000 3000 12000 624K 1.32M 2M 2.67M 2000 2000
netReceivables 197K 199K 203K 214K 200K 204K 184K 142K 263K 331K
accountsReceivables - 199K 5000 15000 200K 4000 184K 142K 135K 203K
otherReceivables - - 198K 199K - 200K - - 128K 128K
inventory 62000 63000 63000 485K 486K 489K - - - -
prepaids - - 142K - - - 265K - - -
otherCurrentAssets 51000 95000 - 206K 171K 172K 265K 365K 42000 2000
totalCurrentAssets 320K 377K 411K 917K 1.48M 2.18M 2.45M 3.18M 307K 335K
propertyPlantEquipmentNet - - - 13000 14000 16000 17000 282K 284K 285K
goodwill - - - - - - 4.45M 25.09M 25.09M 25.09M
intangibleAssets 16.42M 16.71M 16.99M 17.28M 17.56M 17.85M 13.36M 18.09M 18.36M 18.64M
goodwillAndIntangibleAssets 16.42M 16.71M 16.99M 17.28M 17.56M 17.85M 17.81M 43.18M 43.46M 43.74M
longTermInvestments - - - - - - 17000 59000 67000 -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 16.42M 16.71M 16.99M 17.29M 17.58M 17.87M 17.84M 43.52M 43.81M 44.02M
otherAssets - - - - - - - - - -
totalAssets 16.74M 17.09M 17.4M 18.21M 19.06M 20.05M 20.29M 46.7M 44.12M 44.36M
totalPayables - 1.48M 968K 576K 554K 615K 713K 1M 986K 1.02M
accountPayables 467K 374K 347K 576K 554K 615K 713K 1M 986K 1.02M
otherPayables - 1.1M 621K - - - - - - -
accruedExpenses - 210K 194K 336K 266K 217K 194K 102K - -
shortTermDebt - - - 22.88M 22.35M 9.14M 8.88M 35000 13.45M 12.79M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.04M - - - - - - - 61000 47000
totalCurrentLiabilities 2.04M 1.69M 1.16M 23.79M 23.17M 9.97M 9.78M 1.14M 14.5M 13.86M
longTermDebt - - - - - - - 7.97M - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 688K 688K 688K 3.27M 3.27M 3.27M 3.27M 3.24M 3.24M 3.24M
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 688K 688K 688K 3.27M 3.27M 3.27M 3.27M 11.21M 3.24M 3.23M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.73M 2.38M 1.85M 27.06M 26.44M 13.24M 13.05M 12.34M 17.73M 17.09M
treasuryStock - - - - - - - - - -
preferredStock - - - 60000 60000 60000 60000 60000 60000 60000
commonStock 108K 108K 105K 12000 12000 12000 11000 11000 10000 10000
retainedEarnings -52.49M -51.79M -49.51M -54.75M -53.28M -38.94M -37.67M -10.56M -14.81M -13.92M
additionalPaidInCapital - 63.15M 62.01M 42.87M 42.87M 42.71M 41.86M 41.84M 38.11M 38.11M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -2.29M 15.82M -1.47M -14.35M -1.28M -38.98M 5.74M -889K -962K -1.24M
depreciationAndAmortization 285K 568.66K 288K 288K 283K 401.23K 379.6K 279K 280K 280K
deferredIncomeTax - -2.58M - - - 47456 - - - -
stockBasedCompensation - 12000 1000 -27000 31000 - - - - -
changeInWorkingCapital 95000 541K 42000 6000 11000 -592.49K -187.77K -63000 6000 548K
accountsReceivables 5000 10000 -15000 - - - 172.91K - - -
inventory - 3001 1000 - - - - - - -
accountsPayables 27000 607K 22000 -61000 -98000 -870.04K 20263 -37000 191K 356K
otherWorkingCapital 63000 -79000 34000 67000 109K 277.55K -380.95K -26000 -185K 192K
otherNonCashItems 1.44M -14.26M 530K 13.39M 271K 37.32M -7.66M 7000 194K -26000
netCashProvidedByOperatingActivities -464K 99000 -613K -694K -682K -1.81M -1.74M -666K -482K -433K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -1000 1000 1000 - 1000 - 1350 1000 - 1000
netCashProvidedByInvestingActivities -1000 1000 1000 - 1000 - 1350 1000 - 1000
netDebtIssuance 482K -109K - - - 844.16K 302.6K 665K 483K 232K
longTermNetDebtIssuance 482K -109K - - - 844.16K 302.6K 665K 483K 232K
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - 5.03M - - -
netCommonStockIssuance - - - - - - 5.03M - - -
commonStockIssuance - - - - - - 5.03M - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 482K -109K - - - 844.16K 5.34M 665K 483K 232K