OTC : INFT

Infinity Bancorp — Financials

$17.75 USD

-$0.01 (-0.06%)

Volume
9.9K
Average Volume
90
Market Capitalization
$55.62M
P/E Ratio
10.26
Dividend Yield
2.08%
Price Target
Year High
$29.90
Year Low
$12.48
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
INFT Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue 23.84M 23.22M 20.22M 13.83M 9.77M 6.6M 3.56M 925K
costOfRevenue 4.94M 7.6M 5.75M 1.9M 1.22M 1.22M - -
grossProfit 18.9M 15.62M 14.47M 11.93M 8.55M 5.39M 3.56M 925K
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 8.62M 7.62M 6.65M 5.75M 5.38M 4.45M 3.56M 2.88M
sellingAndMarketingExpenses 314K 245K 109K 69000 93000 55000 53000 68000
sellingGeneralAndAdministrativeExpenses 8.93M 7.87M 6.76M 5.82M 5.47M 4.51M 3.61M 2.95M
otherExpenses 2.46M 2.11M 2.15M 1.81M 1.33M 1.2M -2.52M -6.98M
operatingExpenses 11.4M 9.98M 8.91M 7.63M 6.81M 5.71M 1.1M -4.03M
costAndExpenses 16.34M 17.58M 14.67M 9.53M 8.02M 6.92M 5.91M -4.03M
netInterestIncome 18.86M 16.82M 15.84M 12.4M 8.94M 5.83M 3.26M 897K
interestIncome 23.31M 22.83M 19.83M 13.51M 9.46M 6.39M 3.64M 935K
interestExpense 4.45M 6.01M 3.99M 1.11M 526K 557K 389K 38000
depreciationAndAmortization 75000 132K 112K 121K 106K 139K 133K 113K
ebitda 7.58M 5.77M 5.66M 4.42M 1.85M -178K -1.8M -2.99M
ebit 7.5M 5.64M 5.55M 4.3M 1.74M -317K -1.93M -3.1M
nonOperatingIncomeExcludingInterest - - - - - - - 113K
operatingIncome 7.5M 5.64M 5.55M 4.3M 1.74M -317K -1.93M -3.1M
totalOtherIncomeExpensesNet - - - - - - - -113K
incomeBeforeTax 7.5M 5.64M 5.55M 4.3M 1.74M -317K -1.93M -3.1M
incomeTaxExpense 2.14M 1.76M 1.68M 1.29M -1.43M 1000 1000 2000
netIncomeFromContinuingOperations 5.36M 3.88M 3.87M 3M 3.17M -318K -1.93M -3.1M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome 5.36M 3.88M 3.87M 3M 3.17M -318K -1.93M -3.1M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome 5.36M 3.88M 3.87M 3M 3.17M -318K -1.93M -3.1M
eps 1.71 1.29 1.2 0.9 0.96 -0.1 -0.58 -0.94
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 97.08M 69.06M 64.16M 98.23M 77.29M 44.65M 13.48M 40.28M
shortTermInvestments - - 42.51M 51.98M 66.76M 23.01M 27.79M 15.72M
cashAndShortTermInvestments 97.08M 69.06M 106.67M 150.21M 144.06M 67.66M 41.26M 56M
netReceivables - - - 1.34M 1.02M 886K 491K 270K
accountsReceivables - - - 1.34M 1.02M 886K 491K 270K
otherReceivables - - - - - - - -
inventory - - - -98.23M -77.29M - -13.48M -40.28M
prepaids - - - - - - - -
otherCurrentAssets - - 21.64M 98.23M 77.29M -68.55M 13.48M 40.28M
totalCurrentAssets 97.08M 69.06M 128.32M 151.55M 145.08M - 41.76M 56.27M
propertyPlantEquipmentNet 1.28M 1.31M 1.57M 856K 1.24M 1.56M 1.96M 527K
goodwill - - - - - - - -
intangibleAssets - - - 1.34M 1.02M - - -
goodwillAndIntangibleAssets - - - 49.39M 65.29M - - -
longTermInvestments 253.26M 222.6M 42.51M 51.98M 66.76M 23.01M 27.79M 15.72M
taxAssets - - 3.31M 3.45M 2.71M - - -
otherNonCurrentAssets 4.38M 39.7M 193.41M -52.84M -68M - - -16.24M
totalNonCurrentAssets 258.91M 263.61M 240.81M 52.84M 68M 24.57M 29.75M 16.24M
otherAssets - - -62.99M 105.78M 83.75M - 45.13M -1.97M
totalAssets 355.99M 332.67M 306.13M 310.17M 296.83M 204.88M 116.63M 70.54M
totalPayables - - - 747K 596K 252K 156K 280K
accountPayables - - - 747K 596K 252K 156K 280K
otherPayables - - - - - - - -
accruedExpenses - - - - - - - -
shortTermDebt - 298K 26000 360K 347K 5.34M - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - 220K 122K 1000 - -
deferredRevenue - - - 387K 249K -5.08M -168K -
otherCurrentLiabilities - -298K 122.98M -1.49M -1.19M -505K 168K -280K
totalCurrentLiabilities - - 123.01M - - - 156K 280K
longTermDebt 8.98M 8.96M 25.02M 3.93M 3.91M 5M - -
capitalLeaseObligationsNonCurrent - - 1.29M 386K 728K - 1.36M -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - 634K 636K - - -
otherNonCurrentLiabilities 304.69M 286.9M 250.75M 132.78M 99.23M 174.05M - -
totalNonCurrentLiabilities 313.68M 295.87M 277.06M 137.73M 104.5M 179.05M 1.68M 25.56M
otherLiabilities - - -121.84M - - - 89.02M -25.56M
capitalLeaseObligations - - 1.29M 386K 728K - 1.36M -
totalLiabilities 313.68M 295.87M 278.23M 281.96M 268.22M 179.05M 90.85M 280K
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 33.54M 33.44M 28.34M 33.5M 33.21M 32.94M 32.27M 32.21M
retainedEarnings 10.32M 6.02M 2.99M -1.01M -4.01M -7.18M -6.87M -4.93M
additionalPaidInCapital - - - - - - 378K 152K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome 5.36M 3.88M 3.87M 3M 3.17M -318K -1.93M -3.1M
depreciationAndAmortization 75000 - 112K 121K 106K 139K 133K 113K
deferredIncomeTax -21000 - 267K 800K -1.82M - - -
stockBasedCompensation 188K - 204K 292K 266K 292K 290K 152K
changeInWorkingCapital -67000 808K -989K -101K 317K -304K -198K 10000
accountsReceivables - - - - - - - -
inventory - - - - - - - -
accountsPayables - - - - - - - -
otherWorkingCapital -67000 808K -989K -101K 317K -304K - -
otherNonCashItems 775K 2.32M 2.22M 1.43M 1.05M 794K 593K 214K
netCashProvidedByOperatingActivities 6.31M 7.01M 5.68M 5.55M 3.09M 603K -1.11M -2.62M
investmentsInPropertyPlantAndEquipment -120K - -195K -42000 -75000 -28000 -34000 -640K
acquisitionsNet - - - -6.86M -6.52M -69.37M - -
purchasesOfInvestments - - - -7.4M -63.77M -25.76M -35.98M -18.83M
salesMaturitiesOfInvestments 9.16M - 10.22M 16.34M 18.76M 30.47M 24.11M 3.02M
otherInvestingActivities -4.04M -24.73M -38.84M -437K -116K -490K -60.02M -14.2M
netCashProvidedByInvestingActivities 5M -24.73M -28.81M 1.6M -51.73M -65.17M -71.93M -30.65M
netDebtIssuance - -16.07M 21.07M - -1.1M 5M - -
longTermNetDebtIssuance -5M -16.07M 21.07M - -1.1M 5M - -
shortTermNetDebtIssuance 5M - - - - - - -
netStockIssuance -88000 4.65M -6.13M - - - - 32.21M
netCommonStockIssuance -88000 4.65M -6.13M - - - - 32.21M
commonStockIssuance 162K 4.65M - - - - - 32.21M
commonStockRepurchased -250K - -6.13M - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid -1.06M -846K - - - - - -
commonDividendsPaid -1.06M -846K - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 17.86M 34.88M -25.89M 13.8M 90.1M 83.4M 46.13M 41.06M
netCashProvidedByFinancingActivities 16.71M 22.62M -10.95M 13.8M 89.01M 88.4M 46.13M 73.27M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 5.93M 5.92M 6.16M 5.93M 4.42M 6.2M 5.8M 5.65M 5.57M 5.02M
costOfRevenue 1.19M 1.42M 1.07M 1.03M - 1.96M 2.25M - 2.19M -
grossProfit 4.74M 4.5M 5.09M 4.89M 4.42M 4.23M 3.55M 5.65M 3.38M 5.02M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 2.05M 2.01M 2.15M 2.14M 278K 347K 287K 323K 224K 326K
sellingAndMarketingExpenses 53000 93000 100000 59000 62000 62000 122K 1000 60000 56000
sellingGeneralAndAdministrativeExpenses 2.1M 2.1M 2.25M 2.2M 2.44M 1.21M 1.1M 1.02M 958K 722K
otherExpenses 814K 735K 710K 728K 576K 1.2M 1.2M 1.2M 1.2M 1.21M
operatingExpenses 2.92M 2.84M 2.96M 2.92M 2.44M 2.41M 2.29M 2.21M 2.15M 1.93M
costAndExpenses 4.1M 4.26M 4.03M 3.96M 2.44M 4.37M 4.54M 4.34M 4.34M 4.59M
netInterestIncome 4.82M 4.71M 4.94M 4.68M - - - - - -
interestIncome 5.8M 5.78M 6.01M 5.79M - - - - - -
interestExpense 975K 1.07M 1.07M 1.11M 1.2M 1.5M 1.38M 275K 371K 144K
depreciationAndAmortization - - - - - - - - - -
ebitda 1.83M 1.67M 2.12M 1.97M 1.74M 1.83M 1.26M 1.32M 1.23M 435K
ebit 1.83M 1.67M 2.12M 1.97M 1.74M 1.83M 1.26M 1.32M 1.23M 435K
nonOperatingIncomeExcludingInterest - - - - 236K - - - - -
operatingIncome 1.83M 1.67M 2.12M 1.97M 1.98M 2.05M 1.49M 1.32M 1.43M 657K
totalOtherIncomeExpensesNet - - - - -236K -223K -225K 2000 -198K -222K
incomeBeforeTax 1.83M 1.67M 2.12M 1.97M 1.74M 1.83M 1.26M 1.32M 1.23M 435K
incomeTaxExpense 550K 381K 641K 594K 522K 553K 384K 416K 410K 140K
netIncomeFromContinuingOperations 1.28M 1.28M 1.48M 1.37M 1.22M 1.28M 879K 903K 820K 295K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 1.28M 1.28M 1.48M 1.37M 1.22M 1.28M 879K 903K 820K 295K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.28M 1.28M 1.48M 1.37M 1.22M 1.28M 879K 903K 820K 295K
eps 0.41 0.41 0.47 0.44 0.39 0.41 0.28 0.29 0.3 0.1
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 141.92M 97.08M 127.58M 81.73M 79M 69.06M 69.91M 61.03M 76.68M 64.16M
shortTermInvestments - - 28.72M 31.39M - - - - - -
cashAndShortTermInvestments 141.92M 97.08M 156.3M 113.12M 79M 69.06M 69.91M 61.03M 76.68M 64.16M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 141.92M 97.08M 156.3M 113.12M 79M 69.06M 69.91M 61.03M 76.68M 64.16M
propertyPlantEquipmentNet 1.13M 1.28M 1.18M 1.21M 1.26M 1.31M 1.36M 1.43M 1.5M 290K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 245.54M 253.26M 210.78M 217.74M - 222.6M - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 4.31M 4.38M 4.46M 5M 337.41M 39.7M 328.37M 245.87M 244.04M 240.52M
totalNonCurrentAssets 250.98M 258.91M 216.42M 223.96M 338.67M 263.61M 329.73M 247.3M 245.54M 240.81M
otherAssets - - - - - - - - - -
totalAssets 392.9M 355.99M 372.72M 337.07M 338.67M 332.67M 329.73M 308.33M 322.22M 304.96M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - 26000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - 325.5M 291.17M - - - 141.14M - -26000
totalCurrentLiabilities - - 325.5M 291.17M - - - 141.14M - -
longTermDebt 3.99M 8.98M 3.98M 3.98M 8.97M 8.96M 13.96M 13.96M 25.02M 25.02M
capitalLeaseObligationsNonCurrent - - - - - - - - - 1.29M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 345.47M 304.69M 2.18M 2.23M 291.39M 286.9M 279.88M 260.27M 268.66M 250.75M
totalNonCurrentLiabilities 349.46M 313.68M 6.16M 6.2M 300.36M 295.87M 293.84M 274.22M 293.68M 277.06M
otherLiabilities - - - - - - - -141.14M - -
capitalLeaseObligations - - - - - - - - - 1.29M
totalLiabilities 349.46M 313.68M 331.67M 297.37M 300.36M 295.87M 293.84M 274.22M 293.68M 277.06M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 33.7M 33.54M 33.46M 33.6M 33.57M 33.44M 33.25M 33.05M 28.37M 28.34M
retainedEarnings 11.32M 10.32M 9.32M 8.12M 7.02M 6.02M 4.96M 4.3M 3.62M 2.99M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 1.28M 1.28M 1.48M 1.37M 1.22M 1.28M 879K 903K 820K 295K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -1.28M -1.28M -1.48M -1.37M -1.22M -1.28M -879K -903K -820K -295K
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -