OTC : LINUF

LiNiu Technology Group — Financials

$0.0001 USD

$0 (0.0%)

Volume
500
Average Volume
250
Market Capitalization
$1.25K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.03
LINUF Financial Statements
date 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-07-31 2008-07-31
revenue 32.37M 105M 233.82M 236.85M 236.3M 250.58M 127.04M 355.6K -
costOfRevenue 34.71M 93.35M 188.45M 182.64M - - - - -
grossProfit -2.34M 11.65M 45.37M 54.21M 236.3M 250.58M 127.04M 355.6K -
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses 14.21M 18.35M 26.51M 21.49M 18.34M 18.54M 76.61M 286.72K 23118
sellingAndMarketingExpenses 26.57M 76.98M 188.45M 182.64M 154.57M 155.97M 11.25M - -
sellingGeneralAndAdministrativeExpenses 40.78M 95.33M 214.95M 204.13M 172.91M 174.51M 87.85M 286.72K 23118
otherExpenses -184.41K -642.27K - - - - - - -
operatingExpenses 49.16M 112.34M 232.98M 219.02M 181.35M 179.57M 87.85M 286.72K 26955
costAndExpenses 49.16M 112.34M 232.98M 219.02M 181.35M 179.57M 87.85M 286.72K 26955
netInterestIncome - - - - - - - - -
interestIncome - - - - - - - - -
interestExpense - - - - - - - - -
depreciationAndAmortization 8.21M 16.37M 16.44M 13.21M 6.62M 5.06M 843.06K - -
ebitda -8.58M 9.11M 17.28M 43.49M 46.41M 76.06M 38.14M 68876 -26955
ebit -16.79M -7.34M 840.63K 17.83M 54.95M 71.01M 37.3M 68876 -26955
nonOperatingIncomeExcludingInterest -100.39M -17.76M - - - - - - -
operatingIncome -214.98M -25.1M 840.63K 17.83M 54.95M 71.01M 38.14M 68876 -26955
totalOtherIncomeExpensesNet -97.8M 30.22M -60.92M -12.45M 15.17M 6.25M -1.04M - -
incomeBeforeTax -214.98M 5.12M -60.08M 5.39M 70.12M 77.25M 36.25M - -
incomeTaxExpense 198.19M - - - - - 1.89M -68876 26955
netIncomeFromContinuingOperations -214.98M 5.12M -60.08M 5.39M 70.12M 77.25M 32.97M 68876 -26955
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -214.98M 5.12M -60.08M 5.39M 70.12M 77.25M 32.97M 68876 -26955
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -214.98M 5.12M -60.08M 5.39M 70.12M 77.25M 32.97M 68876 -26955
eps -20.44 0.48 -5.93 0.6 9.16 11.42 12.86 0.06 -0.0
date 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-07-31
cashAndCashEquivalents 73305 3.05M 11.15M 7.56M 20.64M 16.72M 13.84M 9320 1167
shortTermInvestments - - - - - - - 32.9M -
cashAndShortTermInvestments 73305 3.05M 11.15M 7.56M 20.64M 16.72M 13.84M 32.91M 1167
netReceivables 669.77K 172.35M 190.08M 247.53M 244.19M 241.37M 130.94M - -
accountsReceivables 669.77K 172.35M 190.08M 247.53M 244.19M 241.37M 10.8M - -
otherReceivables - - - - - - 120.14M - -
inventory - 55 414 -449 - - - - -
prepaids 180K 284.3K 348.78K 502.02K 303.57K 292.56K 152.87K 28706 -
otherCurrentAssets 1.65M 1.16M - - - - - - 254.51K
totalCurrentAssets 2.58M 176.85M 201.57M 255.6M 265.14M 258.38M 144.94M 32.94M 255.67K
propertyPlantEquipmentNet 135.92K 241.93K 322.15K 116.42K 13698 26855 - - -
goodwill - - 17.75M 17.75M 17.04M 14.99M 15.01M - -
intangibleAssets - 105.65M 121.97M 138.34M 94.45M 54.98M 60.11M - -
goodwillAndIntangibleAssets - 105.65M 139.72M 156.09M 111.49M 69.98M 75.12M - -
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets 74.77M - 23427 23423 828.99K 22158 - - -
totalNonCurrentAssets 74.9M 105.89M 140.07M 156.23M 112.33M 70.02M 75.12M - -
otherAssets - - - - - - - - -
totalAssets 77.48M 282.74M 341.64M 411.83M 377.47M 328.41M 220.06M 32.94M 255.67K
totalPayables - - 9.46M - 12.88M 15.01M 85.74M 169.71K -
accountPayables - - - - - - - 28706 -
otherPayables - - 9.46M - 12.88M 15.01M 85.74M 141K -
accruedExpenses 3.62M 6.03M 1.66M 14.44M 706.74K 428.91K 10.82M 152.62K 122.63K
shortTermDebt 57.5M 44.74M 35M 48.48M 37.01M 48.91M - - 135K
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - -40.41M - -26.97M - - - - -
otherCurrentLiabilities 14.23M 14.23M 36.96M 48.75M 9.5M 12.78M - 993.6K -
totalCurrentLiabilities 75.35M 65M 83.09M 111.67M 60.11M 77.13M 96.56M 1.32M 257.63K
longTermDebt - - - - 60M 60M - - -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - 47.29M 31.07M 41.29M 32.49M 38.02M 29.89M -
totalNonCurrentLiabilities - - 47.29M 31.07M 101.29M 92.49M 38.02M 29.89M -
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 75.35M 65M 130.38M 142.74M 161.4M 169.62M 134.58M 31.21M 257.63K
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 6245 6230 6044 5930 4118 3881 2255 690 115
retainedEarnings -131.62M 83.86M 80.65M 142.27M 145.83M 106.31M 32.94M -263.55K -26955
additionalPaidInCapital 133.44M 133.24M 130.05M 126.33M 69.67M 52.58M 52.58M 2M 24885
date 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-07-31 2008-07-31
netIncome -214.98M 5.12M -60.08M 5.39M 70.12M 77.25M 32.97M - -26955
depreciationAndAmortization 8.21M 16.45M 16.44M 13.21M 6.64M 5.06M 843.06K - -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - 200K - 165K - -
changeInWorkingCapital -2.37M 20.77M 43.3M 6.86M -15.36M -70.78M -110.26M -5706 11706
accountsReceivables -3.66M 17.8M 57.45M -3.44M -1.73M 9.56M -6.45M - -
inventory - - - - - - - - -
accountsPayables - - - - - - - - -
otherWorkingCapital 1.29M 2.97M -14.14M 10.3M -13.63M -80.34M -103.82M - -
otherNonCashItems 197.69M -12.46M 60.93M 12.45M -15.17M 71.01M - 68876 -
netCashProvidedByOperatingActivities -11.46M 29.88M 60.6M 37.91M 46.43M 5.28M -76.45M 63170 -15249
investmentsInPropertyPlantAndEquipment - -2623 -303.82K -126.97K - -27956 - - -
acquisitionsNet 13527 - - -20M -15.15M - -9.03M - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities 13527 - 12895 -0.0 - - - -32.92M -
netCashProvidedByInvestingActivities 13527 -2623 -290.92K -20.13M -15.15M -27956 -9.03M -32.92M -
netDebtIssuance 8.9M 213.97K -3.2M -22.16M -671.07K 1.57M 62.55M -135K 135K
longTermNetDebtIssuance 8.9M 213.97K -3.2M -22.16M -671.07K 1.57M 62.55M - -
shortTermNetDebtIssuance - - - - - - - -135K 135K
netStockIssuance - - -4.19M 24.33M -4.29M - 36.05M 31.2M 25000
netCommonStockIssuance - - -4.19M 24.33M -4.29M - 36.05M 31.2M 25000
commonStockIssuance - - - 29.35M - - 36.05M 33.12M 25000
commonStockRepurchased - - -4.19M -5.02M -4.29M - - -1.92M -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid -499.63K -1.91M -1.54M -8.95M -12.62M -3.88M - - -
commonDividendsPaid -499.63K -1.91M -1.54M -8.95M -12.62M -3.88M - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - -36.27M -48M -24.07M -9.81M - 411.58K 1.8M -143.58K
netCashProvidedByFinancingActivities 8.4M -37.97M -56.93M -30.84M -27.39M -2.31M 99.01M 32.87M 16416
date 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31
revenue 43 1410 1.93M 1.93M 10.58M 17.92M 19.04M 22.4M 21.87M 41.7M
costOfRevenue - 1464 1.9M 1.9M 9.04M 13.72M 14.12M 15.6M 19.25M 28M
grossProfit 43 -54 28105 28105 1.54M 4.2M 4.91M 6.79M 2.62M 13.7M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 5.2M 696.7K 42.54M 42.54M 4.47M 3.5M 3.97M 4.35M 4.64M 5.39M
sellingAndMarketingExpenses - 1464 43941 43941 9.04M 13.72M 14.12M 15.6M 19.25M 28M
sellingGeneralAndAdministrativeExpenses 5.2M 698.17K 42.58M 42.58M 13.51M 17.23M 18.1M 19.95M 23.9M 33.39M
otherExpenses - - - - - - - - - -
operatingExpenses 5.2M 698.17K 42.86M 42.86M 39.12M 21.42M 22.31M 24.17M 28.16M 37.7M
costAndExpenses 5.2M 698.17K 44.77M 44.77M 39.12M 21.42M 22.31M 24.17M 28.16M 37.7M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 783.04K - 16817 16817 4.08M 4.09M 4.09M 4.11M 4.11M 4.11M
ebitda -5.2M -696.76K -42.56M -42.56M -24.46M 596.49K 841.41K 2.34M -2.18M 8.11M
ebit -5.2M -696.76K -42.57M -42.57M -28.54M -3.5M -3.27M -1.77M -6.29M 4M
nonOperatingIncomeExcludingInterest -391.52K 180.47K -259.19K -259.19K - - -2977 - -17.75M -
operatingIncome -5.59M -516.28K -42.57M -42.57M -125.82M -3.5M -3.28M -1.77M -24.05M 4M
totalOtherIncomeExpensesNet - - - - -97.28M - 15.43M 1.46M 244.13K 13.08M
incomeBeforeTax -5.59M -516.28K -42.83M -42.83M -125.82M -3.5M 12.15M -310.09K -23.8M 17.08M
incomeTaxExpense - - - - 97.28M - - - - -
netIncomeFromContinuingOperations -5.59M -516.28K -42.83M -42.83M -125.82M -3.5M 12.15M -310.09K -23.8M 17.08M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -5.26M -446.63K -42.83M -42.83M -125.82M -3.5M 12.15M -310.09K -23.8M 17.08M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -5.26M -446.63K -42.83M -42.83M -125.82M -3.5M 12.15M -310.09K -23.8M 17.08M
eps -0.42 -0.04 -4.08 -4.08 -11.96 -0.33 1.14 -0.03 -2.3 1.68
date 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31
cashAndCashEquivalents 128.24K 132.44K 73305 73305 5.66M 8.64M 3.05M 9.21M 10.99M 11.23M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 128.24K 132.44K 73305 73305 5.66M 8.64M 3.05M 9.21M 10.99M 11.23M
netReceivables - 759.83K 669.77K 669.77K 138.74M 178.6M 172.35M 6.74M 3.14M 14.32M
accountsReceivables - 759.83K 669.77K 669.77K 138.74M 178.6M 172.35M 6.74M 3.14M 14.32M
otherReceivables - - - - - - - - - -
inventory - - - - -363 82 55 -232 239 159
prepaids 517.44K 1.6M 180K 180K 1.52M 1.52M 284.3K 503.98K 265.49K 337.48K
otherCurrentAssets - - 1.65M 1.65M - - 1.16M - - -
totalCurrentAssets 645.69K 2.49M 2.58M 2.58M 145.92M 188.76M 176.85M 191.86M 193.52M 231.13M
propertyPlantEquipmentNet 206.77K 273.33K 135.92K 135.92K 187.89K 221.39K 241.93K 262.32K 283.86K 301.72K
goodwill 134.37M 134.21M - - - - - - - 17.75M
intangibleAssets 460 - - - - 101.48M 105.65M 109.75M 113.81M 117.88M
goodwillAndIntangibleAssets 134.37M 134.21M - - - 101.48M 105.65M 109.75M 113.81M 135.64M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -80.68M 54.09M 74.77M 74.77M - - - 23232 23433 23428
totalNonCurrentAssets 53.9M 188.57M 74.9M 74.9M 187.89K 101.71M 105.89M 110.03M 114.12M 135.96M
otherAssets 198.12M - - - - - - - - -
totalAssets 252.66M 191.06M 77.48M 77.48M 146.1M 290.47M 282.74M 301.9M 307.64M 367.09M
totalPayables 45.68M 787.12K - - - - - 6.17M 6.34M 9.4M
accountPayables 41.66M 787.12K - - - - - 4.9M 5.94M -
otherPayables -41.66M - - - - - - -4.9M 399.9K 14.32M
accruedExpenses 10.26M 4.08M 3.62M 3.62M 3.65M 6.18M 6.03M 6.52M 755.53K 1.03M
shortTermDebt 41.66M 48.5M 57.5M 57.5M 39.97M 55.99M 44.74M 59.39M 47.4M 57.34M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue -31.4M - - - -34.17M -51.02M -40.41M 2.54M 1.69M -53.3M
otherCurrentLiabilities -41.66M - 14.23M 14.23M 14.73M 14.23M 14.23M 24.41M 33M 36.97M
totalCurrentLiabilities 55.95M 53.37M 75.35M 75.35M 58.35M 76.4M 65M 96.49M 87.5M 104.74M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 63.05M 62.18M - - - - - - 15.25M 33.99M
totalNonCurrentLiabilities 63.05M 62.18M - - - - - - 15.25M 33.99M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 119M 115.55M 75.35M 75.35M 58.35M 76.4M 65M 96.49M 102.75M 138.73M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 7493 7493 6245 6245 6245 6230 6230 6219 6147 6044
retainedEarnings -137.32M -132.07M -131.62M -131.62M -45.95M 80.37M 83.86M 71.71M 72.89M 97.74M
additionalPaidInCapital 143.29M 143.29M 133.44M 133.44M 133.44M 133.24M 133.24M 133.04M 131.39M 130.05M
date 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31
netIncome -5.26M -446.63K -42.83M -42.83M -125.82M -3.5M 12.15M -310.09K -23.8M 17.08M
depreciationAndAmortization - - 16817 16817 4.08M 4.09M 4.11M 4.11M 4.11M 4.11M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - -3.09M -3.09M -488.84K 4.3M -6.08M 15.38M 19.16M -7.69M
accountsReceivables - - 118.76K 118.76K 18.32M -6.37M 9.78M 157.46K 37.33M -29.46M
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - -3.21M -3.21M -18.8M 10.66M -15.86M 15.22M -18.16M 21.77M
otherNonCashItems 4.43M 875.63K 39.47M 39.47M 118.75M - -15.42M -1.46M 17.51M -13.08M
netCashProvidedByOperatingActivities -401.43K 429 -6.44M -6.44M -3.47M 4.89M -5.24M 17.72M 16.98M 419.45K
investmentsInPropertyPlantAndEquipment - - - - - - - - -2623 -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 1982 18 5796 5796 1935 - - - - -
netCashProvidedByInvestingActivities 1982 18 5796 5796 1935 - - - -2623 -
netDebtIssuance - - - - 501.25K 682.66K - - 5.14M -
longTermNetDebtIssuance - - - - 501.25K 682.66K -42891 -4.55M 5.14M -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - -249.82K -249.82K - - -870.74K - -1.04M -
commonDividendsPaid - - -249.82K -249.82K - - -870.74K - - -
preferredDividendsPaid - - - - - - - - -1.04M -
otherFinancingActivities 455.39K -387 3.86M 3.86M - - -42891 -19.5M -22.36M -340.19K
netCashProvidedByFinancingActivities 455.39K -387 3.61M 3.61M 501.25K 682.66K -913.64K -19.5M -17.22M -340.19K