OTC : NACB

National Capital Bancorp, Inc. — Financials

$81.49 USD

$0 (0.0%)

Volume
100
Average Volume
766
Market Capitalization
$93.8M
P/E Ratio
14.63
Dividend Yield
1.09%
Price Target
Year High
$82.00
Year Low
$58.24
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
NACB Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 38.42M 38.99M 32.82M 25.77M 24.93M 23.88M 22.45M 19.38M 16.72M 15.3M
costOfRevenue 11.6M 11.6M 7.68M 2.03M 1.03M 1.65M - - - -
grossProfit 26.82M 27.38M 25.15M 23.74M 23.89M 22.23M 22.45M 19.38M 16.72M 15.3M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 13.49M 2.84M 2.78M 2.49M 3.02M 2.58M 2.67M 2.28M 2.09M 1.85M
sellingAndMarketingExpenses - 13.82M 14.69M 14.59M 13.51M 12.49M 12.09M 10.9M 9.36M 7.51M
sellingGeneralAndAdministrativeExpenses 13.49M 16.66M 17.47M 17.09M 16.53M 15.07M 14.76M 13.18M 11.45M 9.36M
otherExpenses 3.89M 2.13M 1.9M 658.48K 1.3M 3.84M -10.71M -3.67M -3.68M -3.49M
operatingExpenses 17.38M 18.8M 19.37M 17.74M 17.83M 18.91M 4.06M 3.67M 3.68M 3.49M
costAndExpenses 28.98M 30.4M 27.05M 19.77M 18.86M 20.56M 19.03M 15.9M 12.18M 7.49M
netInterestIncome 25.01M 22.59M 20.84M 20.42M 20.23M 18.44M 16.57M - - -
interestIncome 34.75M 34.19M 28.52M 22.45M 21.26M 20.09M 19.27M - - -
interestExpense 9.74M 11.6M 7.68M 2.03M 1.03M 1.65M 2.7M - - -
depreciationAndAmortization 617.64K 677.74K 779.97K 732.75K 718.64K 625.83K 559.14K 490.69K 337.22K 322.85K
ebitda 10.05M 9.26M 6.55M 6.73M 6.78M 3.95M - 3.98M 4.87M 8.13M
ebit 9.44M 8.59M 5.77M 6M 6.07M 3.32M -559.14K 3.49M 4.53M 7.81M
nonOperatingIncomeExcludingInterest - - - - - - 559.14K 136K 243.68K 392.42K
operatingIncome 9.44M 8.59M 5.77M 6M 6.07M 3.32M 3.49M 3.62M 4.78M 8.2M
totalOtherIncomeExpensesNet - - - - - - - -136K -243.68K -392.42K
incomeBeforeTax 9.44M 8.59M 5.77M 6M 6.07M 3.32M 3.42M 3.49M 4.53M 7.81M
incomeTaxExpense 2.4M 2.21M 1.41M 1.41M 1.42M 674.7K 863.48K 838.54K 2.56M 3.13M
netIncomeFromContinuingOperations 7.03M 6.38M 4.36M 4.59M 4.65M 2.65M 2.55M 2.65M 1.97M 4.68M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 7.03M 6.38M 4.36M 4.59M 4.65M 2.65M 2.55M 2.65M 1.97M 4.68M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 7.03M 6.38M 4.36M 4.59M 4.65M 2.65M 2.55M 2.65M 1.97M 4.68M
eps 6.12 5.55 3.79 3.99 4.06 2.31 8.94 9.23 6.83 16.27
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 81.24M 44.93M 43.73M 36.95M 138.61M 31.01M 20.44M 14.39M 15.52M 14.79M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 81.24M 44.93M 43.73M 36.95M 138.61M 31.01M 20.44M 14.39M 15.52M 14.79M
netReceivables 2.54M - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables 2.54M - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets -2.54M - - 2.02M 2.14M 2.31M - - - -
totalCurrentAssets 81.24M 44.93M 43.73M 38.98M 140.75M 33.32M 20.44M 15.6M 25.79M 23.92M
propertyPlantEquipmentNet 6.4M 6.54M 6.94M 7.55M 8.2M 8.56M 6.16M 4.78M 2.78M 2.71M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - 542.07M 432.12M 526.64M 461.89M 418.2M 363.11M 349.69M
longTermInvestments 650.55M 124.02M 44.75M 36.38M 138.31M 32.68M 19.41M 12.93M 21.7M 19.02M
taxAssets - 5.88M 5.57M 5.99M 2.72M 2.34M 1.75M 2.63M 2.08M 4.11M
otherNonCurrentAssets 25.56M 532.98M 600.44M 14.1M 13.6M 13.45M 13.21M 12.81M 14.42M 12.71M
totalNonCurrentAssets 682.51M 669.42M 657.7M 606.08M 594.94M 583.67M 502.41M 451.36M 404.09M 388.24M
otherAssets - - 1.62M - - - - - - -
totalAssets 763.75M 714.34M 703.05M 645.06M 735.69M 616.98M 524.09M 466.96M 429.88M 412.16M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - 89028 71716 - 89116 69095 14205 11822
shortTermDebt 101.65K 134.42K 115.42K 7.41M 6.46M 4.89M - 4.61M 4.07M 6.66M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 628.07M 472.67M 441.01M 490.44M -4.85M - 234.57M 226.23M 208.35M
totalCurrentLiabilities 101.65K 628.21M 472.78M 448.5M 496.97M 42581 89116 239.25M 230.32M 215.02M
longTermDebt 13.84M 22.79M 65.73M 13.68M 13.62M 20.79M - 20M - -
capitalLeaseObligationsNonCurrent 11205 106.66K 162.2K 268.21K 479.2K 511.98K 436K - - -
deferredRevenueNonCurrent - - - - - - 169.64M 161.51M - -
deferredTaxLiabilitiesNonCurrent 704.01K - 797.02K - 984.73K - 775.77K 373.02K 125.95K -
otherNonCurrentLiabilities 682.14M 4.14M 111M 582.15M 168.78M 541.05M - 163.6M 155.81M 371.18M
totalNonCurrentLiabilities 696.7M 26.93M 177.7M 148.23M 183.87M 561.85M 192.52M 183.98M 155.94M 156.15M
otherLiabilities - - -797.02K - - - - - - -
capitalLeaseObligations 11205 106.66K 162.2K 268.21K 479.2K 511.98K 436K - - -
totalLiabilities 696.8M 655.13M 649.68M 596.73M 680.84M 563.54M 475.21M 423.22M 386.25M 371.18M
treasuryStock - - - - - -163.14K -322.97K -430K - -
preferredStock - - - - - - - - - -
commonStock 11510 11481 2876 2873 2865 357.57K 356.94K 356.94K 359.72K 359.56K
retainedEarnings 73.02M 66.95M 61.51M 58.19M 54.29M 50.27M 48.25M 46.33M 44.25M 42.29M
additionalPaidInCapital 1.74M 1.66M 1.58M 1.49M 1.39M 1.07M 1.08M 1.04M 1.51M 1.45M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 7.03M 6.38M 4.36M 4.59M 4.65M 2.65M 2.55M 2.65M 1.97M 4.68M
depreciationAndAmortization - 677.74K 779.97K 787.52K 718.64K 625.83K 559.14K 490.69K 337.22K 322.85K
deferredIncomeTax - - -174.84K 468.09K -1.57M -1.4M -1.26M - - -
stockBasedCompensation - 100.77K 87621 102.81K 128.1K 153.03K 144.53K 96302 58102 12649
changeInWorkingCapital -527.23K 1.13M -972.66K 607.32K -617.21K -69993 -84718 1.36M -3.36M 1.98M
accountsReceivables - 506.86K -842.38K 271.06K 420.23K -1.04M -846.93K 668.27K -2.42M 857.43K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -527.23K 625.34K -130.29K 336.26K -1.04M 966.75K 762.22K 416.46K -1.22M 903.44K
otherNonCashItems 3M 1.86M 125.22K 853.87K 2.57M 3.1M 1.98M 1.7M 1.65M -2.62M
netCashProvidedByOperatingActivities 9.5M 10.15M 4.21M 7.41M 5.88M 5.05M 3.89M 5.21M -72839 3.72M
investmentsInPropertyPlantAndEquipment -614.46K -310.66K -241.2K -289.7K -370.28K -3.12M -1.22M -2.49M -409.4K -3.11M
acquisitionsNet - - - - 63.84M - -6.49M - - -
purchasesOfInvestments - -891.23K - -30.49M -108.75M -75.44M -13.08M -998.56K -12.36M -151.17M
salesMaturitiesOfInvestments 11.03M 10.47M 23.33M 35.58M 46.55M 55.83M 19.26M 13.9M 60.55M 155.52M
otherInvestingActivities -23.62M -21.85M -73.45M -28.75M -17.93M -57.55M -46.51M -47.62M -14.09M 12.78M
netCashProvidedByInvestingActivities -13.21M -12.58M -50.36M -23.95M -16.66M -80.29M -48.03M -50.08M -14.5M 12.06M
netDebtIssuance -9M -43M 52M 946.7K -7.21M 794.54K - 20M - -
longTermNetDebtIssuance -9M -43M 52M - -7.21M 794.54K - 20M - -
shortTermNetDebtIssuance - - - 946.7K - - - - - -
netStockIssuance - -176.64K - - - - - -999.75K - -
netCommonStockIssuance - -176.64K - - - - - -999.75K - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - -176.64K - - - - - -999.75K - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -965.9K -759.12K -690.27K -689.13K -629.77K -629.12K -627.95K -573.64K -432.99K -288.03K
commonDividendsPaid -965.9K -759.12K -690.27K -689.13K -629.77K -629.12K -627.95K -573.64K -432.99K -144.02K
preferredDividendsPaid - - - - - - - - - -144.02K
otherFinancingActivities 49.99M 47.56M 1.62M -85.36M 126.22M 85.64M 50.83M 16.04M 15.89M -3.95M
netCashProvidedByFinancingActivities 40.02M 3.62M 52.93M -85.11M 118.38M 85.81M 50.2M 34.46M 15.45M -4.24M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 5.82M 9.99M 9.94M 6.94M 6.89M 9.65M 9.64M 9.34M 8.87M 8.42M
costOfRevenue - 3.64M 3.26M - - 2.86M 3.22M 3.02M 3.04M -
grossProfit 5.82M 6.35M 6.69M 6.94M 6.89M 6.79M 6.42M 6.32M 5.83M 7.1M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - 2.84M - - - 2.78M
sellingAndMarketingExpenses - - - - - 13.82M - - - 14.69M
sellingGeneralAndAdministrativeExpenses - - - - - 16.66M -7.31M - - 17.47M
otherExpenses - 4.16M 4.28M - - -12.51M 11.4M 4.27M 4.26M -11.79M
operatingExpenses - 4.16M 4.28M - - 4.15M 4.09M 4.27M 4.26M 5.68M
costAndExpenses - 7.8M 7.53M - - 7.01M 7.31M 7.29M 7.3M 7M
netInterestIncome - 6.46M 6.35M - - 5.96M 5.75M 5.57M 5.31M -
interestIncome - 9.08M 8.89M - - 8.76M 8.85M 8.51M 8.08M -
interestExpense - 2.62M 2.54M - - 2.8M 3.1M 2.94M 2.77M -
depreciationAndAmortization - - - - - - - - - -
ebitda - 2.18M 2.41M - - 2.64M 2.33M 2.05M 1.57M 1.42M
ebit - 2.18M 2.41M 2.58M 2.26M 2.64M 2.33M 2.05M 1.57M 1.42M
nonOperatingIncomeExcludingInterest 5.82M - - - - - - - - -
operatingIncome 5.82M 2.18M 2.41M 6.94M 6.89M 2.64M 2.33M 2.05M 1.57M 1.42M
totalOtherIncomeExpensesNet -4.54M - - -4.36M -4.47M - - - - -
incomeBeforeTax 1.28M 2.18M 2.41M 2.58M 2.42M 2.64M 2.33M 2.05M 1.57M 1.42M
incomeTaxExpense 225K 526K 624K 670K 626K 671K 604K 529K 402K 331K
netIncomeFromContinuingOperations 1.05M 1.66M 1.79M 1.91M 1.79M 1.96M 1.73M 1.52M 1.17M 1.09M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 1.05M 1.66M 1.79M 1.91M 1.79M 1.96M 1.73M 1.52M 1.17M 1.09M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.05M 1.66M 1.79M 1.91M 1.79M 1.96M 1.73M 1.52M 1.17M 1.09M
eps 0.92 1.44 1.55 1.66 1.56 1.71 1.5 1.32 1.02 3.78
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 66.39M 81.24M 46.09M 46.69M - 44.93M 45.83M 57.23M 41.29M 43.73M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - 81.24M 46.09M - - 44.93M 45.83M 57.23M 41.29M 43.73M
netReceivables - 2.54M - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - 2.54M - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - -2.54M - - - - - - - 2.42M
totalCurrentAssets - 81.24M 46.09M - - 44.93M 45.83M 57.23M 41.29M 46.15M
propertyPlantEquipmentNet 6.61M 6.4M 6.43M 6.35M - 6.54M 6.73M 6.79M 6.86M 6.94M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - 584M
longTermInvestments - 650.55M 649.25M - - 124.02M - - - 44.75M
taxAssets - - - - - 4.41M - - - 5.57M
otherNonCurrentAssets 728.74M 25.56M 25.38M 696.25M - 534.45M 711.52M 651.94M 660.03M 16.45M
totalNonCurrentAssets 735.35M 682.51M 681.06M 702.6M - 669.42M 718.25M 658.73M 666.9M 657.7M
otherAssets - - - - - - - - - -
totalAssets 735.35M 763.75M 727.15M 702.6M - 713.61M 718.25M 715.96M 708.18M 703.85M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - 223.19K
shortTermDebt - 101.65K - - - 134.42K - - - 115.42K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - 628.07M - - - 472.44M
totalCurrentLiabilities - 101.65K - - - 628.21M - - - 472.78M
longTermDebt 13.86M 13.84M 13.83M 23.82M - 22.79M 48.78M 48.76M 68.75M 65.73M
capitalLeaseObligationsNonCurrent - 11205 - - - - - - - 162.2K
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - 704.01K - - - - - - - 797.02K
otherNonCurrentLiabilities 652.96M 682.14M 647.74M 615.5M -59.21M 4.14M 610.87M 612.02M 585.38M 111M
totalNonCurrentLiabilities 666.81M 696.7M 661.57M 639.32M -59.21M 26.93M 659.64M 660.78M 654.13M 177.7M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 11205 - - - - - - - 162.2K
totalLiabilities 666.81M 696.8M 661.57M 639.32M -59.21M 655.87M 659.64M 660.78M 654.13M 650.48M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 68.53M 11510 - 63.28M - 11481 58.61M 55.18M 54.05M 2876
retainedEarnings - 73.02M - - - 66.95M - - - 61.51M
additionalPaidInCapital - 1.74M - - - 1.66M - - - 1.58M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 1.05M 1.66M 1.79M 1.91M 1.79M 1.97M 1.73M 1.52M 1.17M 1.09M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 108.65K - - - 100.77K - - - 87621
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -1.05M -1.77M -1.79M -1.91M -1.79M -2.07M -1.73M -1.52M -1.17M -1.18M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -