NYSE : RBRK

Rubrik, Inc. — Financials

$83.66 USD

-$1.15 (-1.36%)

Volume
1.08M
Average Volume
3.58M
Market Capitalization
$17.22B
P/E Ratio
-57.30
Dividend Yield
0.00%
Price Target
$90.00
Year High
$99.75
Year Low
$42.25
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.74
RBRK Financial Statements
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
revenue 1.32B 886.54M 627.89M 599.82M 506.15M 387.75M
costOfRevenue 261.88M 265.75M 238.2M 279.57M 236.28M 170.55M
grossProfit 1.05B 620.8M 389.7M 320.25M 269.87M 217.2M
researchAndDevelopmentExpenses 373.68M 531.62M 189.82M 158.79M 159.58M 127.36M
generalAndAdministrativeExpenses 257.03M 355.7M - - - -
sellingAndMarketingExpenses 769.02M 867.52M - - - -
sellingGeneralAndAdministrativeExpenses 1.03B 1.22B 506.38M 423.01M 360.08M 298.95M
otherExpenses - - - - - -
operatingExpenses 1.4B 1.75B 696.2M 581.8M 519.66M 426.31M
costAndExpenses 1.66B 2.02B 934.4M 861.37M 755.94M 596.86M
netInterestIncome 34.93M -15.9M -19.08M -6.57M 1.53M 2.42M
interestIncome 52.16M 25.35M 11.22M 5.14M 1.53M 2.42M
interestExpense 17.23M 41.25M 30.3M 11.71M - -
depreciationAndAmortization 147.07M 28.87M 100.84M 103.65M 104.66M 82.08M
ebitda -162.18M -1.08B -196.34M -153.79M -144.9M -125.51M
ebit -309.25M -1.11B -297.17M -257.44M -249.56M -207.59M
nonOperatingIncomeExcludingInterest -36.17M -26.83M -9.33M -4.11M -229K -1.52M
operatingIncome -345.42M -1.13B -306.51M -261.55M -249.79M -209.11M
totalOtherIncomeExpensesNet 18.94M -14.42M -20.96M -7.6M 229K 1.52M
incomeBeforeTax -326.47M -1.15B -327.47M -269.15M -249.56M -207.59M
incomeTaxExpense 22.36M 6.37M 26.69M 8.6M 4.84M 5.5M
netIncomeFromContinuingOperations -348.83M -1.15B -354.16M -277.75M -254.4M -213.09M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -348.83M -1.15B -354.16M -277.75M -254.4M -213.09M
netIncomeDeductions - - - - - -
bottomLineNetIncome -348.83M -1.15B -354.16M -277.75M -254.4M -213.09M
eps -1.78 -7.48 -2.01 -1.58 -1.45 -1.21
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
cashAndCashEquivalents 380.2M 186.33M 130.03M 135.81M 71.02M 120.1M
shortTermInvestments 1.3B 518.81M 149.22M 160.11M 67.79M 97.21M
cashAndShortTermInvestments 1.68B 705.14M 279.25M 295.91M 138.81M 217.31M
netReceivables 260.62M 182.16M 139.9M 155.85M 167.49M 119.63M
accountsReceivables 256.77M 177.63M 133.54M 155.85M 167.49M 119.63M
otherReceivables 3.84M 4.54M 6.36M - - -
inventory 5.68M 4.18M 4.81M 9.54M 4.4M 3.4M
prepaids 155.9M 77.86M 44.72M 34.69M 16.12M 13.28M
otherCurrentAssets 125.59M 108.29M 80.03M 11.28M 4.14M 7.48M
totalCurrentAssets 2.22B 1.08B 548.71M 507.27M 330.96M 361.1M
propertyPlantEquipmentNet 83.83M 53.19M 77.71M 83.01M 65.79M 34.11M
goodwill 199.61M 100.34M 100.34M 4.24M 4.24M 4.24M
intangibleAssets - - - - - -
goodwillAndIntangibleAssets 199.61M 100.34M 100.34M 4.24M 4.24M 4.24M
longTermInvestments - - - 10.1M 5.59M 8.28M
taxAssets - - - - - -
otherNonCurrentAssets 259.54M 191.8M 146.85M 164.57M 112.42M 102.19M
totalNonCurrentAssets 542.97M 345.33M 324.9M 261.91M 188.03M 148.81M
otherAssets - - - - - -
totalAssets 2.77B 1.42B 873.61M 769.18M 518.98M 509.92M
totalPayables 15.33M 10.44M 6.87M 8.08M 14.08M 10.24M
accountPayables 15.33M 10.44M 6.87M 8.08M 14.08M 10.24M
otherPayables - - - - - -
accruedExpenses - 87.64M 51.41M 101.14M 103.37M 80.63M
shortTermDebt - - - - - -
capitalLeaseObligationsCurrent - 10.09M - 9.7M 6.31M 5.98M
taxPayables - - - - - -
deferredRevenue 1.07B 777.14M 526.48M - - -
otherCurrentLiabilities 229.98M 64.88M 71.52M 316.48M 213.59M 134.89M
totalCurrentLiabilities 1.31B 950.18M 656.28M 435.4M 337.35M 231.74M
longTermDebt 1.13B 322.34M 287.04M 179.7M - -
capitalLeaseObligationsNonCurrent - 18.38M 22.25M 26.65M 26.91M -
deferredRevenueNonCurrent 776.55M - 579.78M - 254.16M 163.54M
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities 64.77M 685.81M 32.8M 500.05M 5.2M 34.76M
totalNonCurrentLiabilities 1.97B 1.03B 921.87M 706.4M 286.27M 198.3M
otherLiabilities - - - - - -
capitalLeaseObligations - 28.47M 22.25M 36.34M 33.21M 5.98M
totalLiabilities 3.29B 1.98B 1.58B 1.14B 623.61M 430.04M
treasuryStock - - - - - -
preferredStock - - 714.71M 714.71M 714.71M 699.73M
commonStock 5000 5000 1000 1000 1000 1000
retainedEarnings -3.19B -2.84B -1.68B -1.33B -1.05B -796.2M
additionalPaidInCapital 2.66B 2.29B 265.49M 242.33M 231.35M 176.54M
date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31 2021-01-31
netIncome -348.83M -1.15B -354.16M -277.75M -254.4M -213.09M
depreciationAndAmortization 37.12M 28.87M 18.4M 103.65M 104.66M 82.08M
deferredIncomeTax 4.01M 1.24M 1.94M 4.45M 2.92M 913K
stockBasedCompensation 329.37M 913.91M 5.72M 6.95M 45.07M 43.98M
changeInWorkingCapital 148.18M 141.72M -64.87M 174.51M 16.45M 24.56M
accountsReceivables -79.79M -44.26M 17.16M 8.75M -51.37M -6.26M
inventory - - - - - -
accountsPayables 4.48M 4.48M -1.01M -7.49M 3.66M 265K
otherWorkingCapital 223.48M 181.49M -81.01M 173.24M 64.15M 30.56M
otherNonCashItems 113.06M 117.31M 388.45M 7.47M 2.53M 2.81M
netCashProvidedByOperatingActivities 282.91M 48.23M -4.52M 19.29M -82.78M -58.74M
investmentsInPropertyPlantAndEquipment -29.63M -16.88M -20.01M -34.3M -20.45M -15.88M
acquisitionsNet -21.26M - -90.33M - - -1.5M
purchasesOfInvestments -1.47B -797.08M -246M -219.04M -144.29M -111.89M
salesMaturitiesOfInvestments 708.15M 440.24M 262.72M 128.15M 173.15M 127.67M
otherInvestingActivities -15.44M -9.71M - - - -
netCashProvidedByInvestingActivities -830.09M -383.44M -93.62M -125.19M 8.42M -1.6M
netDebtIssuance 709.78M -475K 96.52M 171.46M - -
longTermNetDebtIssuance 709.78M -475K 96.52M 171.46M - -
shortTermNetDebtIssuance - - - - - -
netStockIssuance 33.06M 831.24M 3.38M 3.81M 22.87M 137.51M
netCommonStockIssuance 33.06M 831.24M 3.38M 3.81M 7.89M 137.51M
commonStockIssuance 33.06M 831.24M 3.38M 3.82M 9.2M 138.04M
commonStockRepurchased - - - -6000 -1.31M -529K
netPreferredStockIssuance - - - - 14.98M -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities -6.34M -432.74M -3.96M -3.45M - -
netCashProvidedByFinancingActivities 736.5M 398.02M 95.95M 171.82M 22.87M 137.51M
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue 387.07M 377.68M 350.17M 309.86M 278.48M 258.1M 236.18M 204.95M 187.32M 175.01M
costOfRevenue 75.28M 72.1M 65.74M 63.56M 60.48M 58.46M 56.15M 55.17M 95.98M 39.97M
grossProfit 311.78M 305.59M 284.43M 246.3M 218M 199.64M 180.03M 149.78M 91.34M 135.04M
researchAndDevelopmentExpenses 114.34M 102.18M 97.58M 92.11M 81.82M 79.96M 80.05M 86.23M 285.38M 59.13M
generalAndAdministrativeExpenses 56.98M 64.3M 66.78M 66.67M 59.28M - - - - -
sellingAndMarketingExpenses 193.1M 223.89M 193.15M 181.98M 169.99M - - - - -
sellingGeneralAndAdministrativeExpenses 250.08M 288.19M 259.93M 248.66M 229.27M 235.8M 224.77M 231.85M 530.79M 159.02M
otherExpenses - -2.4M 2.4M - - - - - - -
operatingExpenses 364.42M 387.97M 359.91M 340.76M 311.09M 315.76M 304.82M 318.08M 816.17M 218.15M
costAndExpenses 439.7M 460.06M 425.65M 404.32M 371.57M 374.22M 360.96M 373.24M 912.15M 258.12M
netInterestIncome 14.83M 14.58M 15.51M 6.95M -2.12M -2.41M -2.84M -2.97M -7.68M -6.66M
interestIncome 15.9M 15.68M 16.59M 12.19M 7.7M 7.66M 7.47M 7.28M 2.94M 2.92M
interestExpense 1.07M 1.09M 1.08M 5.24M 9.81M 10.07M 10.31M 10.24M 10.62M 9.58M
depreciationAndAmortization 12.08M 10.69M 9.93M 8.42M 8.07M 7.33M 7.4M 6.9M 27.57M 5.12M
ebitda -24.06M -58.83M -49.93M -80.43M -82.94M -96.24M -111.25M -155.56M -694.95M -75.38M
ebit -36.15M -69.52M -59.86M -88.85M -91.02M -103.56M -118.65M -162.46M -722.52M -80.5M
nonOperatingIncomeExcludingInterest -16.49M -12.86M -15.63M -5.61M -2.07M -12.55M -6.13M -5.83M -2.32M -2.61M
operatingIncome -52.63M -82.38M -75.48M -94.46M -93.09M -116.12M -124.79M -168.29M -724.84M -83.11M
totalOtherIncomeExpensesNet 15.42M 11.76M 14.55M 371K -7.74M 2.48M -4.17M -4.42M -8.3M -6.97M
incomeBeforeTax -37.22M -70.61M -60.94M -94.09M -100.83M -113.64M -128.96M -172.71M -733.14M -90.08M
incomeTaxExpense 4.64M 16.35M 2.89M 1.84M 1.27M 1.25M 1.95M 4.22M -1.05M 7.41M
netIncomeFromContinuingOperations -41.85M -86.97M -63.83M -95.93M -102.1M -114.89M -130.91M -176.93M -732.09M -97.5M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -41.85M -86.97M -63.83M -95.93M -102.1M -114.89M -130.91M -176.93M -732.09M -97.5M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -41.85M -86.97M -63.83M -95.93M -102.1M -114.89M -130.91M -176.93M -732.09M -97.5M
eps -0.21 -0.44 -0.32 -0.49 -0.53 -0.61 -0.71 -0.98 -4.15 -0.55
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 429.4M 380.2M 307.1M 322.7M 284M 186.33M 103.9M 142.35M 502.61M 130.03M
shortTermInvestments 1.32B 1.3B 1.3B 1.2B 478.06M 518.81M 528.08M 458.99M 103.71M 149.22M
cashAndShortTermInvestments 1.75B 1.68B 1.6B 1.52B 762.06M 705.14M 631.98M 601.34M 606.32M 279.25M
netReceivables 203.99M 260.62M 224.06M 220.66M 169.85M 182.16M 153.02M 138.2M 103.24M 139.9M
accountsReceivables 199.34M 256.77M 219.69M 217.05M 165.6M 177.63M 147.68M 138.2M 103.24M 139.9M
otherReceivables 4.64M 3.84M 4.38M 3.61M 4.26M 4.54M 5.34M - - -
inventory 7.04M 5.68M 5.3M 5M 4.58M 4.18M 4.07M -51.36M 4.45M 4.81M
prepaids 139.14M 155.9M 124.9M 69.27M 68.21M 77.86M 63.52M 51.36M 57.02M 44.72M
otherCurrentAssets 124.45M 125.59M 109.42M 111.02M 112.19M 108.29M 91.1M 149.45M 7.38M 7.98M
totalCurrentAssets 2.22B 2.22B 2.07B 1.93B 1.12B 1.08B 943.69M 888.99M 778.41M 476.66M
propertyPlantEquipmentNet 86.5M 83.83M 66.99M 58.34M 54.94M 53.19M 49.29M 46.2M 45.98M 77.71M
goodwill 199.61M 199.61M 199.61M 194.53M 101.62M 100.34M 100.34M 100.34M 100.34M 100.34M
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets 199.61M 199.61M 199.61M 194.53M 101.62M 100.34M 100.34M 100.34M 100.34M 100.34M
longTermInvestments - - - - - - - - - 2.64M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 258.4M 259.54M 215.36M 206.87M 201.16M 191.8M 175.36M 182.67M 241.63M 216.26M
totalNonCurrentAssets 544.51M 542.97M 481.96M 459.74M 357.71M 345.33M 325M 329.21M 387.96M 396.95M
otherAssets - - - - - - - - - -
totalAssets 2.77B 2.77B 2.55B 2.39B 1.47B 1.42B 1.27B 1.22B 1.17B 873.61M
totalPayables 14.16M 15.33M 11.86M 13.98M 9.9M 10.44M 9.38M 10.28M 8.55M 6.87M
accountPayables 14.16M 15.33M 11.86M 13.98M 9.9M 10.44M 9.38M 10.28M 8.55M 6.87M
otherPayables - - - - - - - - - -
accruedExpenses 106.24M - - - - 146.25M - 60.68M 95.26M 112.04M
shortTermDebt - - - - - - - 10.1M 10.44M -
capitalLeaseObligationsCurrent 14.61M - - 12.42M 11.75M 10.09M 9.39M - - 10.46M
taxPayables - - - - - - - - - -
deferredRevenue 1.12B 1.07B 968.17M 897.68M 838.87M - 686.01M 626.13M 569.16M -
otherCurrentLiabilities 23.06M 229.98M 182.82M 136.41M 100.76M 783.4M 111.78M 69.51M 54.64M 526.91M
totalCurrentLiabilities 1.28B 1.31B 1.16B 1.06B 961.29M 950.18M 816.56M 776.72M 738.04M 656.28M
longTermDebt 1.13B 1.13B 1.13B 1.13B 322.82M 322.34M 316.99M 306.8M 297.1M 287.04M
capitalLeaseObligationsNonCurrent - - - 26.86M 29.9M 18.38M - - - 22.25M
deferredRevenueNonCurrent 766.4M 776.55M 718.38M 687.76M 670.31M - - 575.4M 590.6M -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 71.33M 64.77M 62.21M 49.4M 46.82M 685.81M 656.23M 58.58M 55.23M 612.58M
totalNonCurrentLiabilities 1.97B 1.97B 1.91B 1.89B 1.07B 1.03B 973.22M 940.78M 942.92M 921.87M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 14.61M - - 39.28M 41.65M 28.47M 9.39M - - 32.71M
totalLiabilities 3.25B 3.29B 3.07B 2.95B 2.03B 1.98B 1.79B 1.72B 1.68B 1.58B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - 1.27B 1.22B - 714.71M
commonStock 5000 5000 5000 5000 5000 5000 4000 4000 4000 1000
retainedEarnings -3.23B -3.19B -3.1B -3.04B -2.94B -2.84B -2.72B -2.59B -2.41B -1.68B
additionalPaidInCapital 2.76B 2.66B 2.57B 2.47B 2.38B 2.29B - - 1.9B 265.49M
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
netIncome -41.85M -348.83M -63.83M -95.93M -102.1M -114.89M -130.91M -176.93M -732.09M -91.88M
depreciationAndAmortization 12.08M - - 8.42M 8.08M 7.33M 7.4M 29.01M 27.57M 5.12M
deferredIncomeTax 489K - 1.87M 121K 604K -286K 118K 2.4M -990K -
stockBasedCompensation 73.37M - - - 73.54M 86.04M 92.53M 105.02M 630.33M 2.04M
changeInWorkingCapital 34.09M 54.46M 26.84M 31.74M 35.13M 78.93M 23.23M 6.32M 33.24M -21000
accountsReceivables 57.43M -37.09M -2.64M -52.09M 12.03M -29.94M -9.48M -41M 36.18M 9.04M
inventory - - - - - - - - - -
accountsPayables -861K 3.09M -1.48M 3.36M -489K 591K -985K 2.12M 2.75M -
otherWorkingCapital -22.48M 88.46M 30.96M 80.47M 23.59M 108.28M 33.7M 45.2M -5.68M -9.06M
otherNonCashItems 3.51M 389.31M 121.79M 119.19M 24.41M 26.48M 30.73M 7.1M 10.56M 97.51M
netCashProvidedByOperatingActivities 81.69M 94.95M 86.66M 63.54M 39.66M 83.6M 23.1M -27.08M -31.39M 12.77M
investmentsInPropertyPlantAndEquipment -8.08M -18.54M -4.74M -7.18M -6.32M -5.59M -5.07M -485K -5.74M -3M
acquisitionsNet - -356K -10.75M -8.18M -1.98M - - - - -
purchasesOfInvestments -291.96M -182.52M -291.41M -877.82M -120.16M -155.79M -191.97M -406.64M -42.69M -24.4M
salesMaturitiesOfInvestments 263.85M 187.24M 201M 157.3M 162.62M 168.35M 127.36M 55.37M 89.17M 56.84M
otherInvestingActivities - -4.43M -3.86M - - -2.81M -2.46M -4.44M - -1.06M
netCashProvidedByInvestingActivities -36.18M -18.62M -109.76M -735.88M 34.16M 4.16M -72.14M -356.2M 40.74M 28.38M
netDebtIssuance - 86.65M -1.9M 711.68M - 475K - - -475K -
longTermNetDebtIssuance - 86.65M -1.9M 711.68M - 475K - - -475K -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 17.22M 489K 15.98M 92M 15.34M -815.38M 13.94M 102.28M 713.11M -
netCommonStockIssuance 17.22M 489K 15.98M 92M 15.34M -815.38M 13.94M 102.28M 713.11M -
commonStockIssuance 17.22M 489K 15.98M 78.51M 15.34M -815.38M 13.94M 102.28M 713.11M -
commonStockRepurchased - - - 13.49M - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -88.55M -6.34M -91.92M - 816.83M -2.21M -80.08M -350.44M -493K
netCashProvidedByFinancingActivities 17.22M -1.41M 7.73M 712.94M 15.34M 1.92M 11.73M 22.19M 362.19M -493K