OTC : ABBB

Auburn Bancorp, Inc. — Financials

$11 USD

$0 (0.0%)

Volume
500
Average Volume
162
Market Capitalization
$5.54M
P/E Ratio
17.06
Dividend Yield
0.00%
Price Target
Year High
$11.00
Year Low
$8.67
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
ABBB Financial Statements
date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30
revenue 5.73M 5.46M 5.27M 4.41M 3.99M 4.46M 4.45M 3.92M 3.46M 3.31M
costOfRevenue 2.37M 2.51M 2.33M 1.16M 373.47K 614.64K 1.04M 920.97K - -
grossProfit 3.36M 2.95M 2.94M 3.26M 3.62M 3.85M 3.4M 3M 3.46M 3.31M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 181.8K 138.94K 187.22K 52800 61275 71081 267.48K 246.3K
sellingAndMarketingExpenses - - 12126 109.1K 118.47K - - - 104K 97000
sellingGeneralAndAdministrativeExpenses - - 193.93K 248.04K 305.69K 52800 61275 71081 1.99M 1.85M
otherExpenses 2.95M 2.81M 2.74M 2.96M 3.12M 3.27M 2.97M 2.59M -810.67K -838.3K
operatingExpenses 2.95M 2.81M 2.93M 3.21M 3.42M 3.32M 3.03M 2.66M 810.67K 838.3K
costAndExpenses 5.32M 5.33M 5.27M 4.36M 3.8M 3.93M 4.07M 3.58M 3M 2.81M
netInterestIncome 2.84M 2.48M 2.5M 2.86M 3.13M 3.01M 2.63M 2.59M - -
interestIncome 5.2M 5M 4.83M 4.02M 3.5M 3.62M 3.68M 3.51M - -
interestExpense 2.36M 2.51M 2.33M 1.16M 373.47K 614.64K 1.04M 920.97K - -
depreciationAndAmortization - - 133.47K 145.29K 160.02K 150.19K 137.1K 131.88K 118.83K 106.18K
ebitda 411.42K 134.61K 136.84K 193.45K 357.88K 679.98K 513.52K 470.3K 571.06K 608.34K
ebit 411.42K 134.61K 3365 48155 197.86K 529.79K 376.42K 338.42K 1.34M 1.49M
nonOperatingIncomeExcludingInterest - - - - - - - - -891.42K -988.51K
operatingIncome 411.42K 134.61K 3365 48155 197.86K 529.79K 376.42K 338.42K 485.23K 536.66K
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 411.42K 134.61K 3365 48155 197.86K 529.79K 376.42K 338.42K 452.23K 502.16K
incomeTaxExpense 90100 30500 2619 13400 45845 120.92K 86510 92877 147.5K 177.5K
netIncomeFromContinuingOperations 321.32K 104.11K 746 34755 152.02K 408.87K 289.91K 245.54K 304.73K 324.66K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 321.32K 104.11K 746 34755 152.02K 408.87K 289.91K 245.54K 304.73K 324.66K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 321.32K 104.11K 746 34755 152.02K 408.87K 289.91K 245.54K 304.73K 324.66K
eps 0.64 0.21 0.0 0.07 0.3 0.82 0.58 0.49 0.61 0.65
date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30
cashAndCashEquivalents 2.32M 4.16M 2.97M 4.07M 2.39M 11.4M 3.33M 2.89M 4.08M 3.68M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.32M 4.16M 2.97M 4.07M 2.39M 11.4M 3.33M 2.89M 4.08M 3.68M
netReceivables - - 359.89K 307.7K 268.26K 296.44K 291.71K 272.95K - -
accountsReceivables - - 359.89K 307.7K 268.26K 296.44K 291.71K 272.95K - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 2.32M 4.16M 3.33M 4.38M 2.66M 11.69M 3.62M 3.17M 4.37M 3.9M
propertyPlantEquipmentNet 1.19M 1.24M 1.33M 1.43M 1.55M 1.67M 1.72M 1.54M 1.63M 1.62M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - 41536 -
goodwillAndIntangibleAssets - - - - - - - - 41536 -
longTermInvestments 97.64M 81.64M 81.28M 80.18M 76.22M 76.17M 75.79M 69.15M 869.65K 808.51K
taxAssets - - 584.22K 567.79K 363.92K - - - 218.85K -
otherNonCurrentAssets 2.1M 15.69M 15.95M 17.15M 17.15M 10.86M 7.57M 6.68M 71.61M 64.38M
totalNonCurrentAssets 100.93M 98.57M 99.14M 99.34M 95.28M 88.7M 85.08M 77.37M 74.37M 66.81M
otherAssets - - - - - - - - - -
totalAssets 103.25M 102.73M 102.47M 103.72M 97.94M 100.39M 88.7M 80.54M 78.74M 70.71M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - 227.27K 209.58K
shortTermDebt - 2M - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 74.93M 75.02M 78.98M 80.91M 82.7M 67.22M 63.37M 19.54M 20.78M
totalCurrentLiabilities - 76.93M 75.02M 78.98M 80.91M 82.7M 67.22M 63.37M 19.77M 20.99M
longTermDebt 19.5M 19M 21.02M 18.33M 10M 9.37M 13.36M 9.52M 16.68M 10.1M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - 34.95M -
deferredTaxLiabilitiesNonCurrent - - - - - - - - 134.95K -
otherNonCurrentLiabilities 76.63M 263.07K 209.32K 200.33K 207.26K 211.97K 298.93K 244.98K 35.18M 53.87M
totalNonCurrentLiabilities 96.13M 19.26M 21.23M 18.53M 10.21M 9.58M 13.66M 9.77M 51.99M 42.98M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 96.13M 96.19M 96.25M 97.51M 91.12M 92.28M 80.88M 73.14M 71.76M 63.97M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 5033 5033 5033 5033 5033 5033 5033 5033 5033 5033
retainedEarnings 7.29M 6.97M 6.87M 6.86M 6.83M 6.68M 6.27M 5.98M 5.73M 5.42M
additionalPaidInCapital 1.46M 1.46M 1.46M 1.46M 1.46M 1.46M 1.45M 1.45M 1.45M 1.45M
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30 2017-06-30 2016-06-30
netIncome 104.11K 749 34755 152.02K 408.87K 289.91K 245.54K 304.73K 324.66K 311.59K
depreciationAndAmortization - 133.47K 145.29K 160.02K 150.19K 137.1K 131.88K 118.83K 106.18K 103.33K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 6666 14312 12750 13979 13663 13850 12418 9355
changeInWorkingCapital 82538 -18462 13716 -8346 -83690 -283.65K -64546 -333.3K 44850 307.6K
accountsReceivables - -40107 -57851 -16676 -4731 -18757 -30068 -24574 8335 18176
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 82538 21645 71567 8330 -78959 -264.9K -34478 -306.97K 21245 289.42K
otherNonCashItems -106.2K -54701 -62158 53772 154.31K 330.93K 605.26K 318.03K 312.39K 267.31K
netCashProvidedByOperatingActivities 80450 61060 138.27K 371.77K 642.43K 488.27K 931.8K 170.63K 575.71K 783.17K
investmentsInPropertyPlantAndEquipment - -31940 -24151 -44021 -100.68K -310.38K -49328 -875K -149.57K -38166
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - -1.96M -9.94M -5.96M -2.09M -499.14K -1.61M -1.48M -
salesMaturitiesOfInvestments - 1.35M 1.39M 1.95M 2.45M 1.44M 585.64K 646.7K 611.23K 340.44K
otherInvestingActivities - -1.22M -4.26M -175.4K -447.4K -6.78M -3.65M -6.96M 489.13K 1.72M
netCashProvidedByInvestingActivities - 105.09K -4.86M -8.21M -4.06M -7.74M -3.61M -7.62M 371.43K 1.74M
netDebtIssuance -2.02M 2.7M 8.33M 627.22K -3.99M 3.83M -7.16M -3M -4.4M -2M
longTermNetDebtIssuance -2.02M 2.7M 8.33M 627.22K -1.92M 4.49M 2.8M -3M -4.4M -2M
shortTermNetDebtIssuance - - - 7M -2.07M -655K -9.96M - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 2.02M -3.97M -1.93M -1.58M 15.48M 3.86M 8.65M 10.85M 4.42M -143.72K
netCashProvidedByFinancingActivities - -1.27M 6.4M -950.05K 11.49M 7.69M 1.5M 7.85M 24524 -2.14M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 1.47M 1.38M 1.45M 1.44M 1.38M 1.38M 1.33M 1.38M 1.39M 1.39M
costOfRevenue 595.73K 566.62K 591.79K 602.72K 608.76K 622.58K 651.4K 631.98K 634.2K 616.23K
grossProfit 871.16K 811.15K 856.39K 835.83K 774.77K 753.39K 674.72K 744.13K 757.88K 774.95K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - - - - - - - - -
otherExpenses 837.13K 727.92K 720.21K 677.86K 684.08K 682.4K 718.45K 727.46K 713.28K 749.46K
operatingExpenses 837.13K 727.92K 720.21K 677.86K 684.08K 682.4K 718.45K 727.46K 713.28K 749.46K
costAndExpenses 1.43M 1.29M 1.31M 1.28M 1.29M 1.3M 1.37M 1.36M 1.35M 1.37M
netInterestIncome 743.03K 696.51K 712.43K 686.29K 650.39K 632.43K 581.28K 620.01K 551.4K 654.23K
interestIncome 1.34M 1.26M 1.3M 1.29M 1.26M 1.26M 1.23M 1.25M 1.19M 1.27M
interestExpense 595.73K 566.62K 591.79K 602.72K 608.76K 622.58K 651.4K 631.98K 634.2K 616.23K
depreciationAndAmortization - - - - - - - - - -
ebitda 34033 83230 136.19K 157.98K 90686 70987 -43734 16671 44608 25483
ebit 34033 83230 136.19K 157.98K 90686 70987 -43734 16671 44608 25483
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 34033 83230 136.19K 157.98K 90686 70987 -43734 16671 44608 25483
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 34033 83230 136.19K 157.98K 90686 70987 -43734 16671 44608 25483
incomeTaxExpense 7100 18600 29800 34600 19300 16000 -9100 4300 9519 6200
netIncomeFromContinuingOperations 26933 64630 106.39K 123.38K 71386 54987 -34634 12371 35089 19283
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 26933 64630 106.39K 123.38K 71386 54987 -34634 12371 35089 19283
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 26933 64630 106.39K 123.38K 71386 54987 -34634 12371 35089 19283
eps 0.05 0.13 0.21 0.25 0.14 0.19 -0.07 0.02 0.07 0.04
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 2.32M 2.38M 2.67M 2.16M 4.16M 2.82M 2.52M 3.67M 2.97M 1.98M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2.32M 2.38M 2.67M 2.16M 4.16M 2.82M 2.52M 3.67M 2.97M 1.97M
netReceivables - - - - - - - - 359.89K -
accountsReceivables - - - - - - - - 359.89K -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - 5607
totalCurrentAssets 2.32M 2.38M 2.67M 2.16M 4.16M 2.82M 2.52M 3.67M 3.33M 1.98M
propertyPlantEquipmentNet 1.19M 1.19M 1.2M 1.22M 1.24M 1.26M 1.29M 1.31M 1.33M 1.35M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 97.64M 96.13M 82.89M 82.3M 81.64M 80.92M 82.35M 80.14M 81.28M 82.9M
taxAssets - - - - - - - - 584.22K -
otherNonCurrentAssets 2.1M 2.1M 15.42M 15.94M 15.69M 16.15M 16.14M 17.28M 15.95M 17.19M
totalNonCurrentAssets 100.93M 99.43M 99.52M 99.46M 98.57M 98.33M 99.78M 98.73M 99.14M 101.44M
otherAssets - - - - - - - - - -
totalAssets 103.25M 101.81M 102.19M 101.62M 102.73M 101.15M 102.31M 102.4M 102.47M 103.42M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - 2M - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 73.83M 75.89M 74.66M 74.93M 72.84M 75.2M 75.48M 75.02M 75.35M
totalCurrentLiabilities - 73.83M 75.89M 74.66M 76.93M 72.84M 75.2M 75.48M 75.02M 75.35M
longTermDebt 19.5M 20.61M 19M 19.8M 19M 21.7M 20.8M 20M 21.02M 21.78M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 76.63M 74.13M 251.15K 303.44K 263.07K 173.96K 165.47K 205.07K 209.32K 75.51M
totalNonCurrentLiabilities 96.13M 94.74M 19.25M 20.1M 19.26M 21.87M 20.97M 20.21M 21.23M 97.29M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 96.13M 94.74M 95.14M 94.76M 96.19M 94.71M 96.16M 95.69M 96.25M 97.29M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 5033 5033 5033 5033 5033 5033 5033 5033 5033 5033
retainedEarnings 7.29M 7.26M 7.2M 7.09M 6.97M 6.9M 6.84M 6.88M 6.87M 6.83M
additionalPaidInCapital 1.46M 1.46M 1.46M 1.46M 1.46M 1.46M 1.46M 1.46M 1.46M 1.46M
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome 63186 54987 -34634 12371 35086 19283 -41300 -12323 -33337 18576
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - 6666 -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -63186 -54987 34634 -12371 -35086 -19283 41300 12323 26671 -18576
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -