AMEX : AIB

AIB Data Centers Inc. — Financials

$1.75 USD

-$0.14 (-7.41%)

Volume
661.71K
Average Volume
1.18M
Market Capitalization
$132.96M
P/E Ratio
-239.73
Dividend Yield
0.00%
Price Target
Year High
$6.28
Year Low
$0.90
Day High
Day Low
Payout Ratio
-$1.76
Current Ratio
$0.42
AIB Financial Statements
date 2025-12-31 2023-12-31
revenue 18.52M 23.98M
costOfRevenue 15M 14.47M
grossProfit 3.52M 9.52M
researchAndDevelopmentExpenses - -
generalAndAdministrativeExpenses - -
sellingAndMarketingExpenses - -
sellingGeneralAndAdministrativeExpenses 3.55M 1.73M
otherExpenses 862.3K 2.27M
operatingExpenses 4.41M 3.99M
costAndExpenses 19.41M 18.46M
netInterestIncome - -
interestIncome - -
interestExpense - -
depreciationAndAmortization 862.3K 2.27M
ebitda -35481 7.48M
ebit -897.79K 5.21M
nonOperatingIncomeExcludingInterest - 308.75K
operatingIncome -897.79K 5.52M
totalOtherIncomeExpensesNet 62355 -308.75K
incomeBeforeTax -835.43K 5.21M
incomeTaxExpense - -
netIncomeFromContinuingOperations -835.43K 5.21M
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome -835.43K 5.21M
netIncomeDeductions - -
bottomLineNetIncome -835.43K 5.21M
eps -0.02 -
date 2025-12-31 2024-12-31 2023-12-31
cashAndCashEquivalents 15265 131.11K 4.72M
shortTermInvestments - - -
cashAndShortTermInvestments 15265 131.11K 4.72M
netReceivables 3.24M 1.78M 1.77M
accountsReceivables 2.15M 729.77K 1.77M
otherReceivables 1.08M 1.05M -
inventory - - -
prepaids - - -
otherCurrentAssets 218.7K 124.36K 186.33K
totalCurrentAssets 3.47M 2.03M 6.68M
propertyPlantEquipmentNet 8.95M 7.55M 6.52M
goodwill 4.85M 4.85M -
intangibleAssets - - -
goodwillAndIntangibleAssets 4.85M 4.85M -
longTermInvestments - - -
taxAssets - - -
otherNonCurrentAssets - - -
totalNonCurrentAssets 13.8M 12.4M 6.52M
otherAssets - - -
totalAssets 17.27M 14.43M 13.2M
totalPayables 4.47M 1.86M 1.47M
accountPayables 3.3M 1.52M 1.43M
otherPayables 1.17M 334K 45000
accruedExpenses - - -
shortTermDebt - 18750 -
capitalLeaseObligationsCurrent 81712 107.41K 105.95K
taxPayables - - -
deferredRevenue 2.33M 1.67M 1.45M
otherCurrentLiabilities 1.85M - -
totalCurrentLiabilities 8.73M 3.65M 3.03M
longTermDebt - - -
capitalLeaseObligationsNonCurrent - 81528 188.94K
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent - - -
otherNonCurrentLiabilities 680.17K - -
totalNonCurrentLiabilities 680.17K 81528 188.94K
otherLiabilities - - -
capitalLeaseObligations 81712 188.94K 294.89K
totalLiabilities 9.41M 3.73M 3.22M
treasuryStock - - -
preferredStock - - -
commonStock - 1.09M 6.02M
retainedEarnings 7.86M 9.61M 3.96M
additionalPaidInCapital - - -
date 2025-12-31 2023-12-31
netIncome -835.43K 5.21M
depreciationAndAmortization 862.3K 2.27M
deferredIncomeTax - -
stockBasedCompensation - -
changeInWorkingCapital 2.38M -3.35M
accountsReceivables -1.42M -1.61M
inventory - -
accountsPayables - -
otherWorkingCapital 3.8M -1.74M
otherNonCashItems -67714 323.03K
netCashProvidedByOperatingActivities 2.34M 4.46M
investmentsInPropertyPlantAndEquipment -38927 -424.21K
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities 93855 36000
netCashProvidedByInvestingActivities 54928 -388.21K
netDebtIssuance -18750 -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance -18750 -
netStockIssuance 3.89M -
netCommonStockIssuance 3.89M -
commonStockIssuance 3.89M -
commonStockRepurchased - -
netPreferredStockIssuance - -
netDividendsPaid -5.89M -1.55M
commonDividendsPaid -5.89M -1.55M
preferredDividendsPaid - -
otherFinancingActivities -485.83K -
netCashProvidedByFinancingActivities -2.51M -1.55M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31
revenue 4.91M 5.05M 30581 66806 148.36K
costOfRevenue 4.34M 4.29M 61672 57596 67331
grossProfit 569.76K 755.43K -31091 9210 81027
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses - - - - -
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 596.98K 1.22M 837.47K 1.59M 917.38K
otherExpenses 250.1K 249.55K - - -
operatingExpenses 847.08K 1.47M 837.47K 1.59M 917.38K
costAndExpenses 5.19M 5.76M 899.14K 1.65M 984.71K
netInterestIncome - - 2791 7037 -17410
interestIncome - - 2791 7037 3584
interestExpense - - - - 20994
depreciationAndAmortization 250.1K 249.55K 53030 52238 53030
ebitda -27225 -469.48K -513.37K -1.31M -768.97K
ebit -277.33K -719.04K -566.4K -1.37M -822K
nonOperatingIncomeExcludingInterest - - -302.16K -216.75K -14348
operatingIncome -277.33K -719.04K -868.56K -1.58M -836.35K
totalOtherIncomeExpensesNet 4128 1 302.16K 216.75K -6646
incomeBeforeTax -273.2K -719.04K -566.4K -1.37M -842.99K
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations -273.2K -719.04K -566.4K -1.37M -842.99K
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -273.2K -719.04K -566.4K -1.37M -842.99K
netIncomeDeductions - - - - -
bottomLineNetIncome -273.2K -719.04K -566.4K -1.37M -842.99K
eps -0.01 - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31
cashAndCashEquivalents 1.25M 15265 8506 1457 226.06K 131.11K
shortTermInvestments - - - - - -
cashAndShortTermInvestments 1.25M 15265 8506 1457 226.06K 131.11K
netReceivables 2.24M 3.24M 3.95M 1.3M 2.85M 1.78M
accountsReceivables 1.15M 2.15M 2.9M 1.26M 1.81M 729.77K
otherReceivables 1.08M 1.08M 1.05M 49169 1.05M 1.05M
inventory - - - - - -
prepaids 193.85K - - - - -
otherCurrentAssets - 218.7K 149.87K 23151 35609 124.36K
totalCurrentAssets 3.68M 3.47M 4.1M 1.33M 3.11M 2.03M
propertyPlantEquipmentNet 8.71M 8.95M 9.2M 9.47M 7.36M 7.55M
goodwill 4.85M 4.85M 4.85M 4.85M 4.85M 4.85M
intangibleAssets 18.98M - - - - -
goodwillAndIntangibleAssets 23.83M 4.85M 4.85M 4.85M 4.85M 4.85M
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets 42200 - - - - -
totalNonCurrentAssets 32.58M 13.8M 14.05M 14.32M 12.21M 12.4M
otherAssets - - - - - -
totalAssets 36.26M 17.27M 18.16M 15.65M 15.32M 14.43M
totalPayables 4.64M 4.47M 4.26M 3.58M 2.04M 1.86M
accountPayables 3.47M 3.3M 3.1M 2.51M 1.71M 1.52M
otherPayables 1.17M 1.17M 1.17M 1.07M 334K 334K
accruedExpenses - - - - - -
shortTermDebt - - 18750 18750 18750 18750
capitalLeaseObligationsCurrent 86240 81712 108.52K 108.15K 107.78K 107.41K
taxPayables - - - - - -
deferredRevenue 2M 2.33M 4.09M 275.69K 2.36M 1.67M
otherCurrentLiabilities 1.97M 1.85M - - - -
totalCurrentLiabilities 8.69M 8.73M 8.48M 3.98M 4.53M 3.65M
longTermDebt - - - - - -
capitalLeaseObligationsNonCurrent - - - 27269 54445 81528
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities 388.67K 680.17K 971.66K 1.26M - -
totalNonCurrentLiabilities 388.67K 680.17K 971.66K 1.29M 54445 81528
otherLiabilities - - - - - -
capitalLeaseObligations 86240 81712 108.52K 135.42K 162.22K 188.94K
totalLiabilities 9.08M 9.41M 9.45M 5.27M 4.58M 3.73M
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 3765 - -788.52K 817.88K 638.48K 1.09M
retainedEarnings -273.2K 7.86M 9.49M 9.56M 10.1M 9.61M
additionalPaidInCapital 27.45M - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31
netIncome -273.2K -719.04K -63363 -541.81K 488.78K
depreciationAndAmortization 250.1K 249.55K 255.77K 193.81K 163.17K
deferredIncomeTax - - - - -
stockBasedCompensation - - - - -
changeInWorkingCapital 647.19K 972.38K -1.77M 1.65M -2.87M
accountsReceivables 1.01M 745.71K -1.64M 3.25M -3.77M
inventory - - - - -
accountsPayables - - - - -
otherWorkingCapital -363K 226.66K -126.72K -1.6M 901.93K
otherNonCashItems 650.64K - 4.4M -2.7M 2.63M
netCashProvidedByOperatingActivities 1.27M 502.89K 2.82M -1.4M 410.87K
investmentsInPropertyPlantAndEquipment - -23788 -15139 - -
acquisitionsNet - - - - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities 253.21K -34866 -999.42K 996.15K 132K
netCashProvidedByInvestingActivities 253.21K -58654 -1.01M 996.15K 132K
netDebtIssuance - - - - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance - 2.12M 599K 878K 296.08K
netCommonStockIssuance - 2.12M 599K 878K 296.08K
commonStockIssuance - 2.12M 599K 878K 296.08K
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - -2.24M -2.21M -698.6K -744K
commonDividendsPaid - -2.24M -2.21M -698.6K -744K
preferredDividendsPaid - - - - -
otherFinancingActivities -291.5K -310.25K -194.33K - -
netCashProvidedByFinancingActivities -291.5K -437.48K -1.8M 179.4K -447.92K