OTC : ASCUF

Arizona Sonoran Copper Company Inc. — Financials

$5.82 USD

$0.33 (5.97%)

Volume
5.94K
Average Volume
2.57M
Market Capitalization
$1.22B
P/E Ratio
-41.81
Dividend Yield
0.00%
Price Target
Year High
$6.09
Year Low
$5.40
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.12
ASCUF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue - - - - - - -
costOfRevenue 31000 112.33K 113.04K 80671 74340 17898 -
grossProfit -31000 -112.33K -113.04K -80671 -74340 -17898 -
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 5.87M - - - - - -
sellingAndMarketingExpenses 1.73M - - - - - -
sellingGeneralAndAdministrativeExpenses 7.6M 5.09M 6.41M 6.69M 8.33M 2.88M 1.84M
otherExpenses - - - - - - -
operatingExpenses 7.6M 5.09M 6.41M 6.69M 8.33M 2.88M 1.84M
costAndExpenses 7.63M 5.2M 6.52M 6.77M 8.4M 2.9M 1.84M
netInterestIncome 100000 -630K 858.46K -56662 -3.98M -2.35M -
interestIncome 1.06M 571.19K 874.75K 303.48K - - -
interestExpense 965K 1.2M 16293 360.14K 3.99M 2.35M -
depreciationAndAmortization 31000 112.33K 113.04K 80671 74340 17898 -
ebitda -3.97M -5.77M -6.99M -6.4M -8.88M -2.88M -1.84M
ebit -4M -5.88M -7.1M -6.48M -8.96M -2.9M -1.84M
nonOperatingIncomeExcludingInterest -3.63M 677.27K 579.44K -289.07K 556.67K - -
operatingIncome -7.63M -5.2M -6.52M -6.77M -8.4M -2.9M -1.84M
totalOtherIncomeExpensesNet 2.67M -1.88M -595.73K -71068 -4.54M -2.47M -
incomeBeforeTax -4.96M -7.08M -7.12M -6.84M -12.94M -5.37M -1.84M
incomeTaxExpense - - - - - - -
netIncomeFromContinuingOperations -4.96M -7.08M -7.12M -6.84M -12.94M -5.37M -1.84M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -4.96M -7.08M -7.12M -6.84M -12.94M -5.37M -1.84M
netIncomeDeductions - - - - - - -
bottomLineNetIncome -4.96M -7.08M -7.12M -6.84M -12.94M -5.37M -1.84M
eps -0.03 -0.06 -0.07 -0.09 -0.28 -0.19 -0.07
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 104.75M 31.74M 10.49M 19.86M 27.31M 7.25M 47000
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 104.75M 31.74M 10.49M 19.86M 27.31M 7.25M 47000
netReceivables 772K 123K 10.02M 70000 400K 76000 38000
accountsReceivables 772K 123K - 70000 400K 76000 38000
otherReceivables - - 10.02M - - - -
inventory - - 2 - - 24000 -
prepaids - - - 90000 118K 2.05M 10000
otherCurrentAssets 580K 170K 157K - - - -
totalCurrentAssets 106.11M 32.03M 20.72M 20.02M 27.82M 9.38M 95000
propertyPlantEquipmentNet 137.59M 4.28M 89.98M 49.39M 26.6M 8.61M 12.02M
goodwill - - - - - - -
intangibleAssets 104.27M 4.17M 3.38M 2.47M 1.83M 478K -
goodwillAndIntangibleAssets 104.27M 4.17M 3.38M 2.47M 1.83M 478K -
longTermInvestments - - - 164K - - -
taxAssets - - - - - - -
otherNonCurrentAssets - 94.98M - -2.47M -1.83M -478K -
totalNonCurrentAssets 241.87M 103.43M 93.36M 49.56M 26.6M 8.61M 12.02M
otherAssets - - - - - - -
totalAssets 347.97M 135.46M 114.08M 69.58M 54.42M 17.99M 12.12M
totalPayables 1.68M 573K 1.19M 1.01M 893K 2.24M 388K
accountPayables 1.32M 467K 1.19M 995K 776K 1.27M 388K
otherPayables 352K 106K 121K -995K -776K -1.27M -
accruedExpenses 4.72M 2.02M 7.01M 2.47M 1.61M 2.33M 598K
shortTermDebt - 5.98M - - 6.73M - -
capitalLeaseObligationsCurrent 57000 16000 64000 48000 34000 - -
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities 20.77M - 121K - - - 9.31M
totalCurrentLiabilities 27.22M 8.59M 8.39M 3.53M 9.27M 4.57M 10.3M
longTermDebt - - - - - 6.34M -
capitalLeaseObligationsNonCurrent - - 3000 67000 115K - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 94.91M 22.27M 21.14M - 962K 88000 -
totalNonCurrentLiabilities 94.91M 22.27M 21.15M 67000 1.08M 6.43M -
otherLiabilities - - - - - - -
capitalLeaseObligations 57000 16000 67000 115K 149K - -
totalLiabilities 122.14M 30.86M 29.53M 3.6M 10.35M 11M 10.3M
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 262.24M 137.42M 111.17M 86.02M 58.68M 11.62M 3.63M
retainedEarnings -46.48M -41.52M -34.08M -27.09M -19.97M -6.91M -1.8M
additionalPaidInCapital 10.07M 8.7M 7.46M 7.05M 5.37M - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -4.96M -7.44M -6.99M -7.12M -13.06M -5.1M -1.84M
depreciationAndAmortization 31000 118K 110K 80671 74340 17898 -
deferredIncomeTax - - - -80671 -74340 -17898 -
stockBasedCompensation 1.37M 1.41M 2.3M 1.82M 2.94M 670K -
changeInWorkingCapital 2.83M -5.52M -29000 1.16M 125K 899K 1.28M
accountsReceivables -649K -52000 163K 159.42K -321.15K -40007 -39906
inventory - - - - - - -
accountsPayables 3.89M - - - - - -
otherWorkingCapital -410K -5.52M -192K 1M 446.15K 939.01K 1.32M
otherNonCashItems 2.2M 1.71M -6.92M 583K 3.7M 2.29M 39906
netCashProvidedByOperatingActivities 1.46M -9.72M -11.52M -3.55M -6.29M -1.48M -561.76K
investmentsInPropertyPlantAndEquipment -50.64M -21.88M -27.3M -774K -18.6M -13.32M -1.99M
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - - -29.02M -17.23M 5.02M -
netCashProvidedByInvestingActivities -50.64M -21.88M -27.3M -29.8M -18.6M -8.3M -1.99M
netDebtIssuance -59000 -64000 -64000 -48000 5.86M -58000 -
longTermNetDebtIssuance -59000 -64000 -64000 -48000 5.86M -58000 -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 121.57M 25.98M 22.78M 25.93M 33.29M 3.77M -
netCommonStockIssuance 121.57M 25.98M 22.78M 25.93M 33.29M 3.77M -
commonStockIssuance 121.57M 25.98M 22.78M 25.93M 33.29M 3.77M 2.6M
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -60033 28.11M 6.82M 210K 5.8M 13.26M 2.6M
netCashProvidedByFinancingActivities 121.51M 54.03M 29.53M 26.09M 44.95M 16.97M 2.6M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 12819 18000 -14831 43735 4984 27209 32257 28989 28870 28770
grossProfit -12819 -18000 14831 -43735 -4984 -27209 -32257 -28989 -28870 -28770
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 3M - - - - - - - -
sellingAndMarketingExpenses - 570K - - - - - - - -
sellingGeneralAndAdministrativeExpenses 8.91M 3.57M 1.36M 1.19M 1.47M 1.43M 1.49M 1.16M 1.23M 2.61M
otherExpenses - - - - - - - - - -
operatingExpenses 8.91M 3.57M 1.36M 1.19M 1.47M 1.43M 1.49M 1.16M 1.23M 2.61M
costAndExpenses 8.92M 3.58M 1.34M 1.23M 1.47M 1.46M 1.52M 1.19M 1.26M 2.63M
netInterestIncome 825.4K -189K -749K 159.59K 180.45K -1.54M -184K -206.96K -318K -63000
interestIncome 831.32K 247K 300K 229.72K 291.12K 185.61K 129K 149.97K 157K 189K
interestExpense 5916 436K 1.05M 70136 110.66K 1.73M 313K 356.93K 475K 252K
depreciationAndAmortization 12819 21000 -14831 43735 4984 27209 32257 28989 28870 28770
ebitda -24.5M 164K -1.43M -194.31K -1.47M -1.02M -1.51M -936.59K -902.82K -2.17M
ebit -24.51M 143K -1.41M -238.05K -1.47M -1.05M -1.54M -965.58K -931.69K -2.2M
nonOperatingIncomeExcludingInterest 15.59M -3.73M 69307 -993.66K -997 -405.49K 20663 -222.98K -331.64K -437.98K
operatingIncome -8.92M -3.58M -1.34M -1.23M -1.47M -1.46M -1.52M -1.19M -1.26M -2.63M
totalOtherIncomeExpensesNet -15.6M 2.97M -1.12M 923.53K -109.67K -1.33M -333.66K -133.95K -143.36K 185.98K
incomeBeforeTax -24.52M -612.54K -2.46M -308.18K -1.58M -2.78M -1.86M -1.32M -1.41M -2.45M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -24.52M -612.54K -2.46M -308.18K -1.58M -2.78M -1.86M -1.32M -1.41M -2.45M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -24.52M -612.54K -2.46M -308.18K -1.58M -2.78M -1.86M -1.32M -1.41M -2.45M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -24.52M -612.54K -2.46M -308.18K -1.58M -2.78M -1.86M -1.32M -1.41M -2.45M
eps -0.12 -0.0 -0.01 -0.0 -0.01 -0.02 -0.02 -0.01 -0.01 -0.02
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 81.16M 104.75M 44.37M 58.68M 31.44M 31.74M 8.48M 11.02M 12.07M 10.44M
shortTermInvestments - - - - - - - -1616 - -
cashAndShortTermInvestments 81.16M 104.75M 44.37M 58.68M 31.44M 31.74M 8.48M 11.02M 12.07M 10.44M
netReceivables 227.75K 772K 151K 119K 147K 123K 31000 -442K -502.09K 9.86M
accountsReceivables 227K 772K 151K 119K 147K 123K 31000 23000 84000 10.07M
otherReceivables - - - - - - - 22996 83913 9.86M
inventory - - - - - - - - - 2
prepaids - - - - - - - 465K 586K 157K
otherCurrentAssets 491.61K 580K 589K 568K 626K 170K 344K 464.93K 585.4K 156.2K
totalCurrentAssets 81.88M 106.11M 45.11M 59.37M 32.21M 32.03M 8.85M 11.5M 12.74M 20.62M
propertyPlantEquipmentNet 106.67M 137.59M 131.45M 131.88M 112.75M 4.28M 93.61M 93.42M 4.37M 3.59M
goodwill - - - - - - - - - -
intangibleAssets 106.21M 104.27M 102.52M - - 4.17M 4.17M 4.17M 4.17M 3.38M
goodwillAndIntangibleAssets 106.21M 104.27M 102.52M - - 4.17M 4.17M 4.17M 4.17M 3.38M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 39.82M - - - - 94.98M - - 88.23M 85.91M
totalNonCurrentAssets 252.7M 241.87M 233.96M 131.88M 112.75M 103.43M 97.78M 97.59M 96.78M 92.88M
otherAssets - - - - - - - -14312 - -
totalAssets 334.58M 347.97M 279.07M 191.24M 144.96M 135.46M 106.63M 109.08M 109.51M 113.5M
totalPayables 10.39M 1.68M 2.76M 1.33M 933K 573K 1.05M 1.02M 1.13M 1.31M
accountPayables 4.58M 1.32M 2.64M 1.26M 845K 467K 894K 1.02M 1.13M 1.19M
otherPayables 5.81M 352K 121K 74000 88000 106K 155K 141K 218K -1.19M
accruedExpenses 2.21M 4.72M 1.26M 10.91M 2.2M 2.02M 454K 480K 2.07M 7.01M
shortTermDebt 6M - - - 47000 5.98M 6.09M - - -
capitalLeaseObligationsCurrent 42000 57000 16000 32000 47000 16000 29000 42000 52000 64000
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - -1.13M -1.19M
otherCurrentLiabilities 20.02M 20.77M 5.94M 1.2M -47000 - 1.03M 8.73M 6.78M -
totalCurrentLiabilities 38.66M 27.22M 9.97M 13.48M 3.18M 8.59M 8.66M 10.27M 10.02M 8.34M
longTermDebt 89.91M - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - 3000
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 3.6M 94.91M 109.53M 23.07M 22.92M 22.27M 16.19M 15.88M 15.78M 21.04M
totalNonCurrentLiabilities 93.5M 94.91M 109.53M 23.07M 22.92M 22.27M 16.19M 15.88M 15.78M 21.04M
otherLiabilities - - - - - - - 2330 - -
capitalLeaseObligations 42000 57000 16000 32000 47000 16000 29000 42000 52000 67000
totalLiabilities 132.17M 122.14M 119.5M 36.54M 26.1M 30.86M 24.85M 26.15M 25.8M 29.38M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 263.85M 262.24M 195.91M 188.31M 152.41M 137.42M 111.53M 111.43M 111.16M 110.6M
retainedEarnings -71.58M -46.48M -46.19M -43.41M -43.1M -41.52M -38.65M -36.81M -35.45M -33.9M
additionalPaidInCapital 10.15M 10.07M 9.85M 9.8M 9.55M 8.7M 8.91M 8.33M 8M 7.42M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -24.52M -293K -2.78M -303K -1.59M -2.78M -1.84M -1.32M -1.41M -2.45M
depreciationAndAmortization 12819 21000 -38000 43000 5000 28000 32000 29000 28870 28773
deferredIncomeTax - - - - - - - - - -294.87K
stockBasedCompensation 205K -99000 286K 332K 854K -450K 713K 391K 661K 335K
changeInWorkingCapital 22.1M 1.84M 1.84M -915K 64000 125K 2895 -1.59M -5.33M 670.49K
accountsReceivables 537.45K -649K - - - -49000 -155 62000 -12941 97678
inventory - - - - - - - - - -
accountsPayables - - - - - - - -1.78M -4.91M -
otherWorkingCapital 21.57M 2.49M 1.84M -915K 64000 174K 3051 121K -5.32M 572.81K
otherNonCashItems 1.32M 1.55M 584K 735K -665K 1.98M 255.1K 345K 1.2M -444.33K
netCashProvidedByOperatingActivities -876.68K 3.02M -112K -108K -1.34M -1.1M -838K -2.18M -5.57M -2.15M
investmentsInPropertyPlantAndEquipment -8.15M -2.97M -24.53M -7.86M -15.27M -6.17M -4.45M -4.76M -6.56M -4.63M
acquisitionsNet - - 3.15M - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -3.17M 17365 - - - - 93770 -5.8M -
netCashProvidedByInvestingActivities -8.15M -6.14M -21.36M -7.86M -15.27M -6.17M -4.45M -4.67M -6.56M -4.63M
netDebtIssuance -16000 -11000 -16000 -16000 -16000 -16000 -16000 -16000 -16000 -16000
longTermNetDebtIssuance -16000 -11000 -16000 -16000 -16000 -16000 -16000 -16000 -16000 -16000
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 565.06K 63.4M 7.11M 35.68M 14.98M 25.98M -33236 -8996.65 - 232.6K
netCommonStockIssuance 565.06K 63.4M 7.11M 35.68M 14.98M 25.98M -33236 -8996.65 - -153K
commonStockIssuance 565.06K 63.4M 7.11M 35.68M 14.98M 25.98M -107 33992 - -153K
commonStockRepurchased - - - - - 72034 -33128 -42991 - -153K
netPreferredStockIssuance - - - - - - - - - 385.6K
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -14.79M -11771 262K 134K -15951 5.76M 2.8M 5.8M 13.78M 4.47M
netCashProvidedByFinancingActivities -14.24M 63.39M 7.35M 35.8M 14.97M 31.72M 2.75M 5.78M 13.72M 5.2M