OTC : ATEPF

Astra Exploration Inc. — Financials

$0.4202 USD

$0.0 (0.66%)

Volume
7.5K
Average Volume
115.47K
Market Capitalization
$54.5M
P/E Ratio
-10.03
Dividend Yield
0.00%
Price Target
Year High
$0.74
Year Low
$0.19
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$19.49
ATEPF Financial Statements
date 2026-03-31 2025-03-31 2023-03-31 2022-03-31 2020-12-31
revenue - - - - -
costOfRevenue - - - - -
grossProfit - - - - -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 703.04K 571.45K 596.21K 340.92K 36963
sellingAndMarketingExpenses 460.67K 239.48K 267.98K 129.06K 29285
sellingGeneralAndAdministrativeExpenses 1.16M 810.94K 864.19K 469.99K 36963
otherExpenses 5.21M 267.8K - - -
operatingExpenses 6.37M 1.08M 2.85M 4.46M 36963
costAndExpenses 6.37M 1.08M 2.85M 4.46M 36963
netInterestIncome 33261 261 - - -
interestIncome 33261 261 - - -
interestExpense - - - - -
depreciationAndAmortization - 1.52M 167.9K 228.48K 236.56K
ebitda -6.37M -1.09M -2.86M -4.43M -36963
ebit -6.37M -1.52M - - -
nonOperatingIncomeExcludingInterest - - - - -
operatingIncome -6.37M -1.52M -2.86M -4.43M -36963
totalOtherIncomeExpensesNet -46759 -40369 3131 -21892 -937
incomeBeforeTax -6.42M -1.57M -2.85M -4.48M -36963
incomeTaxExpense - - -427.55K -482.99K -
netIncomeFromContinuingOperations -6.42M -1.57M -2.42M -3.99M -36963
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -6.42M -1.57M -2.42M -3.99M -36963
netIncomeDeductions - - - - -
bottomLineNetIncome -6.42M -1.57M -2.42M -3.99M -36963
eps -0.06 -0.02 -0.07 -0.21 -0.0
date 2026-03-31 2025-03-31 2023-03-31 2022-03-31 2020-12-31
cashAndCashEquivalents 3.62M 901.65K 1.17M 906.36K 144.74K
shortTermInvestments - - - - -
cashAndShortTermInvestments 3.62M 901.65K 1.17M 906.36K 144.74K
netReceivables 42768 11161 26165 21364 -
accountsReceivables - - - - -
otherReceivables 42768 11161 26165 21364 -
inventory - - - - -
prepaids 91249 36118 - - -
otherCurrentAssets - 420.73K - - -
totalCurrentAssets 3.76M 1.37M 1.23M 977.49K 144.74K
propertyPlantEquipmentNet - - - - -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - - - -
taxAssets - - - - -
otherNonCurrentAssets - - - - -
totalNonCurrentAssets - - - - -
otherAssets - - - - -
totalAssets 3.76M 1.37M 1.23M 977.49K 144.74K
totalPayables - 147.98K - - -
accountPayables - 147.98K - - -
otherPayables - - - - -
accruedExpenses - - - - -
shortTermDebt - - - - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - - - -
otherCurrentLiabilities 192.72K -14183 - - 67751
totalCurrentLiabilities 192.72K 133.8K 125.81K 408.01K 67751
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - - - -
totalNonCurrentLiabilities - - - - -
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 192.72K 133.8K 125.81K 408.01K 67751
treasuryStock - - - - -
preferredStock - - - - -
commonStock 19.38M 10.82M 8.32M 4.83M 150K
retainedEarnings -16.75M -10.29M -7.52M -4.26M -73013
additionalPaidInCapital - - - - -
date 2026-03-31 2025-03-31 2023-03-31 2022-03-31 2020-12-31
netIncome -6.42M -1.57M -2.85M -4.48M -36963
depreciationAndAmortization - - - - -
deferredIncomeTax - - - - -
stockBasedCompensation 300.11K 280.89K 114.19K 113.38K -
changeInWorkingCapital -52017 -30899 -278.24K 179.84K 36963
accountsReceivables -12645 - - - -
inventory - - - - -
accountsPayables - - - - -
otherWorkingCapital -39372 -30899 - - -
otherNonCashItems - 90373 - 2.52M -
netCashProvidedByOperatingActivities -6.17M -1.22M -3.01M -1.67M -174.86K
investmentsInPropertyPlantAndEquipment - - - - -
acquisitionsNet - - - -24403 -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - - - - -
netCashProvidedByInvestingActivities - - - -24403 -
netDebtIssuance - - - - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance 9.11M 1.72M - - -
netCommonStockIssuance 9.11M 1.72M - - -
commonStockIssuance 9.11M 1.72M 3.4M - 150K
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -628.1K 752.64K -125.98K 2.11M -
netCashProvidedByFinancingActivities 8.48M 2.47M 3.27M 2.11M 150K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 295.3K 151.38K 130.99K 125.37K 135.88K 296.45K 48895 100.13K 134.47K 133.68K
sellingAndMarketingExpenses 92748 169.46K 78937 119.52K 133.16K 48420 37138 33499 76929 40188
sellingGeneralAndAdministrativeExpenses 388.04K 3M 209.93K 244.89K 269.04K 344.87K 86033 133.63K 211.4K 173.87K
otherExpenses 522.08K - 956.66K 370.74K 373.52K 48583 - - - -
operatingExpenses 910.12K 3M 1.17M 615.63K 642.56K 393.46K 195.3K 347.14K 523.37K -302.96K
costAndExpenses 910.12K 3M 1.17M 615.63K 642.56K 546.02K 195.3K 347.14K 523.37K -302.96K
netInterestIncome 1788 18316 3844 7787 181.35 - - - - -
interestIncome 1788 18316 3844 7787 181.35 - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 832.8K 644.24K 546.02K 183.46K 342.54K 43276 43812
ebitda -910.12K -3M -1.19M -603.25K -642.56K -397.31K -195.3K -344.15K -521.53K 293.52K
ebit -910.12K -3M -1.19M -603.25K -642.56K -397.31K - - - -
nonOperatingIncomeExcludingInterest - - 20438 -12381 - - - - - -
operatingIncome -910.12K -3M -1.17M -832.8K -642.56K -546.02K -195.3K -344.15K -521.53K 293.52K
totalOtherIncomeExpensesNet 5625 -40742 -20440 11506 -4294 -25729 296 -2992 -1837 9447
incomeBeforeTax -904.49K -3.04M -1.19M -821.3K -646.86K -571.75K -195K -350.14K -525.21K 312.41K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -904.49K -3.04M -1.19M -821.3K -646.86K -571.75K -195K -350.14K -525.21K 312.41K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -904.49K -3.04M -1.19M -821.3K -646.86K -571.75K -195K -350.14K -525.21K 312.41K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -904.49K -3.04M -1.19M -821.3K -646.86K -571.75K -195K -350.14K -525.21K 312.41K
eps -0.01 -0.03 -0.01 -0.01 -0.01 -0.01 -0.0 -0.01 -0.01 0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
cashAndCashEquivalents 3.62M 4.16M 1.25M 2.63M 901.65K 1.67M 57465 288.75K 600.76K 1.17M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3.62M 4.16M 1.25M 2.63M 901.65K 1.67M 57465 288.75K 600.76K 1.17M
netReceivables 42768 40004 15969 22514 11161 9119 15682 10384 27379 26165
accountsReceivables - 40004 15969 - - - - - - -
otherReceivables 42768 40004 15969 - 11161 - 15682 10384 27379 26165
inventory - - - - - - - - - -
prepaids 91249 57020 53386 41383 36118 10915 - - - -
otherCurrentAssets - - - 22514 420.73K 9119 18610 - - -
totalCurrentAssets 3.76M 4.26M 1.32M 2.69M 1.37M 1.69M 91758 325.46K 668.54K 1.23M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 3.76M 4.26M 1.32M 2.69M 1.37M 1.69M 91758 325.46K 668.54K 1.23M
totalPayables - - - 131.24K 147.98K 13990 - - - -
accountPayables - - - 131.24K 147.98K 13990 - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 192.72K 188.85K 211.43K 71375 -14183 - 8918 - - -
totalCurrentLiabilities 192.72K 188.85K 211.43K 202.61K 133.8K 13990 8918 57418 66184 125.81K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 192.72K 188.85K 211.43K 202.61K 133.8K 13990 8918 57418 66184 125.81K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 19.38M 19.08M 13.15M 12.91M 10.82M 10.71M 8.32M 8.32M 8.32M 8.32M
retainedEarnings -16.75M -15.79M -12.78M -11.11M -10.29M -9.64M -8.59M -8.39M -8.04M -7.52M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome -904.49K -3.04M -2M -821.3K -646.86K -571.75K -195K -350.14K -525.21K 312.41K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 156.95K - - 47369 40964 222.98K 9800 15829 27128 27128
changeInWorkingCapital -19407 -49933 3167 4148 -48011 5641 -46083 22299 -66688 42986
accountsReceivables 11329 -24069.9 6575 - -9665 -3278 -5299 - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -30736 -25863 -3406 4148 -38346 8919 -40784 - - -
otherNonCashItems - 48382 -3167 10052 322.95K -19673 - - - -794.13K
netCashProvidedByOperatingActivities -766.95K -3.04M -2M -759.73K -330.96K -362.81K -231.29K -312.01K -564.77K -411.61K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 218.33K 5.95M 223.48K 1.54M 74113 1.39M - - - -
netCommonStockIssuance 218.33K 5.95M 223.48K 1.54M 74113 1.39M - - - -
commonStockIssuance 218.33K 5.95M 223.48K 1.54M 74113 1.39M - - - 1M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -6845 - - 555.24K -729 611.29K - - - -1582
netCashProvidedByFinancingActivities 211.48K 5.95M 223.48K 2.09M 73384 2M - - - 998.42K