OTC : CPEFF

Evolve Royalties Ltd — Financials

$1.9406 USD

-$0.01 (-0.48%)

Volume
1.81K
Average Volume
2.38K
Market Capitalization
$15.79M
P/E Ratio
-118.09
Dividend Yield
0.00%
Price Target
Year High
$2.80
Year Low
$1.94
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$19.92
CPEFF Financial Statements
date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30 2017-11-30 2016-11-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - 1444 600
grossProfit - - - - - - - - -1444 -600
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.39M 154.59K 115.04K 486.78K 705.69K 587.15K 284.45K 283.92K 559.96K 266.61K
sellingAndMarketingExpenses - 149.88K 172.99K 37576 40776 45940 - - - 68409
sellingGeneralAndAdministrativeExpenses 1.19M 304.46K 288.03K 524.36K 746.46K 633.09K 284.45K 283.92K 559.96K 271.27K
otherExpenses 858.89K -304.16K 85168 76019 494.64K 1.46M - - - 69010
operatingExpenses 1.19M 304.46 288.03K 600.38K 1.24M 2.09M 371.65K 279.17K 559.96K 340.28K
costAndExpenses 1.19M 304.46K 288.03K 559.43K 1.18M 2.4M 562.94K 279.17K 561.41K 340.28K
netInterestIncome 14873 39.36 51885 - - - - - - -
interestIncome 14873 39.36 51885 13710 - - - - - -
interestExpense - - - 13710 - - - - - -
depreciationAndAmortization - 304.46K 288.03K - - - 267.57K 81445 1444 2816
ebitda -1.19M -356.67K 22965 -577K -1.24M -2.09M -295K -198K -626K -335K
ebit -1.19M -304.46K -265K -577K -1.24M -2.09M -563K -279K -628K -338K
nonOperatingIncomeExcludingInterest - - -22965 17239 59216 -301K - - 66100 -2442
operatingIncome -1.19M -304.46K -288K -559K -1.18M -2.4M -563K -279K -558K -335K
totalOtherIncomeExpensesNet 1.14M 113.56K 22965 -17239 -59216 300.98K -216K 42542 -69465 -41269
incomeBeforeTax -45875 -190.91K -265K -577K -1.24M -2.09M -747K -237K -628K -376K
incomeTaxExpense - - - - - - - -24000 -88000 -90000
netIncomeFromContinuingOperations -45875 -190.91K -265K -577K -1.24M -2.09M -747K -213K -540K -286K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -45875 -190.91K -265K -577K -1.24M -2.09M -747K -213K -540K -286K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -45875 -190.91K -265K -577K -1.24M -2.09M -747K -213K -540K -286K
eps -0.01 -0.02 -0.03 -0.07 -0.17 -0.35 -0.14 -0.06 -0.16 -0.09
date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30 2017-11-30 2016-11-30
cashAndCashEquivalents 365.52K 748.28K 1.05M 1.31M 904.88K 991.93K 303.18K 13960 118.83K 112.01K
shortTermInvestments 1.05M 115.89K - - - - 800 202.4K 155.1K 23200
cashAndShortTermInvestments 1.41M 864.16K 1.05M 1.31M 904.88K 991.93K 303.98K 216.36K 273.93K 135.21K
netReceivables 54651 15725 12964 14291 28975 15209 7605 9850 5082 223.52K
accountsReceivables - 12451 - 8800 - - - 9850 - -
otherReceivables 54651 3274 12964 5491 28975 15209 7605 - 5082 218K
inventory - - - - - - - - - -
prepaids 5715 8819 9004 8738 8035 4635 - - - -
otherCurrentAssets 2000 - - - - 19844 - - - -
totalCurrentAssets 1.48M 888.71K 1.07M 1.33M 941.89K 1.01M 311.59K 226.21K 279.01K 358.74K
propertyPlantEquipmentNet - - - - - - 9.02M 9.06M 8.92M 8.86M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - -9.02M - - -
totalNonCurrentAssets - - - - - - 9.02M 9.06M 8.92M 8.86M
otherAssets - - - - - - -9.02M - - -
totalAssets 1.48M 888.71K 1.07M 1.33M 941.89K 1.01M 311.59K 9.28M 9.2M 9.22M
totalPayables 1.4M 34881 6500 19665 37970 160.39K 18943 48203 128.84K 115.64K
accountPayables 1.4M 34881 6500 19665 37970 84714 18943 48203 128.83K 115.64K
otherPayables - - - - - 75674 - - 10 -
accruedExpenses 194.33K 14200 30550 15967 24000 99563 121.25K 240.34K 158.83K 231K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 154.54K - - - - - 5594 - - -
totalCurrentLiabilities 154.54K 49081 37050 35632 61970 184.28K 145.79K 288.55K 287.66K 346.64K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - 856.5K 1.05M 1.01M 1.1M
otherNonCurrentLiabilities - - - - - - -856.5K - - -
totalNonCurrentLiabilities - - - 0.0 - - - 1.05M 1.01M 1.1M
otherLiabilities - - - -0.0 - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 154.54K 49081 37050 35632 61970 184.28K 145.79K 1.34M 1.3M 1.45M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 18.69M 18.46M 18.46M 18.46M 17.48M 16.54M 14.57M 13.88M 13.69M 13.48M
retainedEarnings -18.3M -18.82M -18.63M -18.37M -17.92M -16.92M -14.94M -6.38M -6.28M -5.84M
additionalPaidInCapital - - - - - - - 13.88M 13.69M 13.48M
date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30 2017-11-30 2016-11-30
netIncome -45875 -190.91K -265.07K -576.67K -1.24M -2.09M -746.86K -212.62K -539.51K -286.29K
depreciationAndAmortization - - - - - - - - 1445 600
deferredIncomeTax - - - - - - -194K -24000 -88000 -90000
stockBasedCompensation - - - 252.34K 210.08K 522.84K - 14000 261K -
changeInWorkingCapital 67665 9455 1061 13981 -17166 26251 -62514 71838 -12328 152.54K
accountsReceivables -38945 -2761 1327 14684 -13766 -7604 2245 -4772 440 5125
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 106.61K 12216 1152 -27041 -125.71K 33855 -64759 76610 -12768 147.42K
otherNonCashItems -691.99K -115.89K 1418.0 -26338.0 -122.31K -375.15K 334.04K -47300 144.1K 36011
netCashProvidedByOperatingActivities -670.2K -297.34K -262.59K -336.68K -1.17M -1.92M -669.33K -198.09K -233.29K -187.14K
investmentsInPropertyPlantAndEquipment - - - - - - -256.65K -187.33K -290.16K -183.05K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - 950 61559 - - 67519
otherInvestingActivities 185.44K - - - - - 256.65K 32946 127.67K 157.06K
netCashProvidedByInvestingActivities 185.44K - - - - 950 61559 -154.39K -162.49K 41532
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 102.86K - - - -22648 2.61M 897K 257K 425K 207K
netCommonStockIssuance 102.86K - - - -22648 2.61M 897K 257K 425K 207K
commonStockIssuance 197.27K - - 740K - 2.73M 975K 257K 425K 207K
commonStockRepurchased -94405 - - - -22648 - -78000 - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 740K 1.11M - - -9400 -22400 -
netCashProvidedByFinancingActivities 102.86K - - 740K 1.08M 2.61M 897K 247.6K 402.6K 207K
date 2026-03-31 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
revenue 47140 - - - - - - - - -
costOfRevenue 15658 - - - - - - - - -
grossProfit 31482 - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 647.15K - - 79163 34573 48530 62273 77316 61534 26202
sellingAndMarketingExpenses - - - - 471.24K 37331 - - - 40651
sellingGeneralAndAdministrativeExpenses 647.15K 312.76K 260.33K 79163 505.81K 85861 62273 77316 61534 66853
otherExpenses - - - 16688 14354 8465 18426 15061 17218 68470
operatingExpenses 647.15K 312.76K 260.33K 95851 520.16K 94326 80699 92377 78752 251.44K
costAndExpenses 662.81K 312.76K 260.33K 95851 520.16K 94326 80699 92377 78752 66853
netInterestIncome 285.18K -677 4183 6015 5368 1609 12447 12722 12583 40383
interestIncome 285.18K -677 4183 6015 5368 1609 12447 12722 12583 40383
interestExpense - - - - - - - - - -
depreciationAndAmortization 15658 - - - 505.81K 85861 67557 83345 67702 66853
ebitda 782.53K -312.76K -168.06K -95851 -520K -94326 -13142 -9032 -11050 -184.59K
ebit 766.87K -312.76K -168.06K -95851 -505.81K -85861 -80699 -92377 -78752 -251.44K
nonOperatingIncomeExcludingInterest -1.38M - -92270 - - - - -3 2 177.55K
operatingIncome -615.67K -312.76K -260.33K -95851 -505.81K -85861 -80699 -92377 -78750 -73890
totalOtherIncomeExpensesNet 1.38M 232.41K 92267 -142.02K 960.73K 49506 80437 12725 12581 14494
incomeBeforeTax 766.87K -80355 -168.06K -237.87K 440.57K -44820 -262 -79655 -66169 -52359
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 766.87K -80355 -168.06K -237.87K 440.57K -44820 -262 -79655 -66169 -52359
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 766.87K -80355 -168.06K -237.87K 440.57K -44820 -262 -79655 -66169 -52359
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 766.87K -80355 -168.06K -237.87K 440.57K -44820 -262 -79655 -66169 -52359
eps 0.02 -0.01 -0.01 -0.03 0.05 -0.01 - -0.01 -0.01 -0.01
date 2026-03-31 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
cashAndCashEquivalents 36.71M 365.52K 596.22K 683.07K 709.86K 748.28K 797.57K 864.63K 954.8K 1.05M
shortTermInvestments 249.85K 1.05M 951.83K 902.72K 1.07M 115.89K 67990 - - -
cashAndShortTermInvestments 36.96M 1.41M 1.55M 1.59M 1.78M 864.16K 865.56K 864.63K 954.8K 1.05M
netReceivables 183.01K 54651 28025 20790 40226 15725 45743 39194 28793 12964
accountsReceivables 183.01K - - 8735 12166 12451 8352 10036 11068 -
otherReceivables - 54651 28025 12055 28060 3274 37391 29158 17725 12964
inventory - - - - - - - - - -
prepaids - 5715 8291 2598 5709 8819 11930 3570 5730 9004
otherCurrentAssets 249.49K 2000 1684 - - - - - - -
totalCurrentAssets 37.39M 1.48M 1.59M 1.61M 1.83M 888.71K 923.23K 907.39K 989.32K 1.07M
propertyPlantEquipmentNet 49.11M - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 4.28M - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 53.39M - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 90.78M 1.48M 1.59M 1.61M 1.83M 888.71K 923.23K 907.39K 989.32K 1.07M
totalPayables - - - 3609 22919 34881 15176 11482 13756 6500
accountPayables - - - 3609 22919 34881 15176 11482 13756 6500
otherPayables - - - - - - - - - -
accruedExpenses - - - 18625 13679 14200 23611 11202 11202 30550
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.88M 154.54K 192.68K - - - - 0.0 - -
totalCurrentLiabilities 1.88M 154.54K 192.68K 22234 36598 49081 38787 22684 24958 37050
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.88M 154.54K 192.68K 22234 36598 49081 38787 22684 24958 37050
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 89.09M 18.69M 18.7M 18.75M 18.68M 18.46M 18.46M 18.46M 18.46M 18.46M
retainedEarnings -1.59M -18.3M -18.23M -18.07M -18.22M -18.82M -18.78M -18.78M -18.7M -18.63M
additionalPaidInCapital 1.2M - - - - - - - - -
date 2026-03-31 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
netIncome 766.87K -80509 -168.06K -237.87K 440.57K -44820 -262 -79655 -66169.0 -52359
depreciationAndAmortization 15658 - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 99042 -408.88K - 8626 400.25K - - - - -
changeInWorkingCapital 105.86K -76525 155.52K 22546 -33874 43423 1194 -10516 -24646 30.74
accountsReceivables 35272 -26631 -7248 19435 -24501 30018 -6549 -10401 -15829 27467
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 70588 -49895 162.77K 3111 -9373 13405 7743 -115 -8817 17873
otherNonCashItems -1.15M 181.98K -79465 160.86K -955.37K -47897 -67990 -2.27 0.0 14.6
netCashProvidedByOperatingActivities -165.15K -383.93K -92009 -45840 -148.42K -49294 -67058 -90171 -90815 -7.02
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -2.38M - - - - - - - - -
salesMaturitiesOfInvestments 1.43M - - - - - - - - -
otherInvestingActivities - 139.45K 38355 7636 - - - - - -
netCashProvidedByInvestingActivities -946.13K 139.45K 38355 7636 - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 116.88K -32736 18724 - - - - - -
netCommonStockIssuance - 116.88K -32736 18724 - - - - - -
commonStockIssuance - 133.63K - 63638 - - - - - -
commonStockRepurchased - -16755 -32736 -44914 - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -30608 -110K - - 110K - - - - -
netCashProvidedByFinancingActivities -30608 6877 -32736 18724 110K - - - - -